resman limited

Live MatureSmallLow

resman limited Company Information

Share RESMAN LIMITED

Company Number

02463322

Directors

Neil Willcox

Shareholders

neil richard anthony willcox

nicola louise woodgate

View All

Group Structure

View All

Industry

Computer consultancy activities

 +1

Registered Address

22 rose lane, liverpool, L18 5ED

resman limited Estimated Valuation

£369.2k

Pomanda estimates the enterprise value of RESMAN LIMITED at £369.2k based on a Turnover of £700.5k and 0.53x industry multiple (adjusted for size and gross margin).

resman limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RESMAN LIMITED at £0 based on an EBITDA of £-27k and a 3.69x industry multiple (adjusted for size and gross margin).

resman limited Estimated Valuation

£97.8k

Pomanda estimates the enterprise value of RESMAN LIMITED at £97.8k based on Net Assets of £42.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Resman Limited Overview

Resman Limited is a live company located in liverpool, L18 5ED with a Companies House number of 02463322. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 1990, it's largest shareholder is neil richard anthony willcox with a 70% stake. Resman Limited is a mature, small sized company, Pomanda has estimated its turnover at £700.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Resman Limited Health Check

Pomanda's financial health check has awarded Resman Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £700.5k, make it smaller than the average company (£4.3m)

£700.5k - Resman Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.1%)

1% - Resman Limited

9.1% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a higher cost of product (47.7%)

24.7% - Resman Limited

47.7% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (5%)

-3.9% - Resman Limited

5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (27)

8 - Resman Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.7k, the company has an equivalent pay structure (£65.7k)

£65.7k - Resman Limited

£65.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.6k, this is less efficient (£153.1k)

£87.6k - Resman Limited

£153.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (56 days)

121 days - Resman Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (30 days)

106 days - Resman Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Resman Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Resman Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.7%, this is a higher level of debt than the average (60.2%)

81.7% - Resman Limited

60.2% - Industry AVG

RESMAN LIMITED financials

EXPORTms excel logo

Resman Limited's latest turnover from February 2024 is estimated at £700.5 thousand and the company has net assets of £42.6 thousand. According to their latest financial statements, Resman Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover700,462674,251713,560673,788727,234625,928585,882641,052682,041716,798661,378649,539611,310423,016283,751
Other Income Or Grants
Cost Of Sales527,675497,450523,995494,822533,848455,840419,506451,988477,964497,477449,451433,575414,757288,064189,593
Gross Profit172,787176,801189,565178,967193,386170,088166,375189,064204,077219,321211,927215,963196,553134,95294,158
Admin Expenses199,804195,130203,806166,184191,376220,517249,139183,744203,925213,740207,185207,560163,055149,596-175,092
Operating Profit-27,017-18,329-14,24112,7832,010-50,429-82,7645,3201525,5814,7428,40333,498-14,644269,250
Interest Payable
Interest Receivable171534516586138192103
Pre-Tax Profit-27,017-18,329-14,24112,7832,010-50,429-82,7475,3351865,6324,8088,48833,636-14,452269,353
Tax-2,429-382-1,067-37-1,183-1,106-2,037-8,745-75,419
Profit After Tax-27,017-18,329-14,24110,3541,628-50,429-82,7474,2681494,4493,7026,45124,891-14,452193,934
Dividends Paid
Retained Profit-27,017-18,329-14,24110,3541,628-50,429-82,7474,2681494,4493,7026,45124,891-14,452193,934
Employee Costs525,900502,352473,934442,495432,463171,900162,490167,765168,071168,490162,802158,085157,664100,592105,154
Number Of Employees888883333333322
EBITDA*-27,017-18,329-14,24112,7832,010-50,429-82,7645,4342865,7384,9278,62133,754-14,333269,604

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets5656447588921,0491,2341,4521,7082,074
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5656447588921,0491,2341,4521,7082,074
Stock & work in progress9,43512,50021,90015,6007,25012,90025,100
Trade Debtors233,121242,568267,043270,153273,528229,812240,355225,988217,753215,199199,372192,734177,116125,61781,942
Group Debtors
Misc Debtors163,925
Cash6,8924,7628,75611,57214,59319,67235,60441,280
misc current assets15,351
total current assets233,121242,568267,043270,153273,528229,812240,355242,315235,015245,855226,544214,577209,688186,321302,498
total assets233,121242,568267,043270,153273,528229,812240,920242,959235,773246,747227,593215,811211,140188,029304,572
Bank overdraft
Bank loan
Trade Creditors 154,260131,690132,836117,955181,684139,59694,25219,46716,54927,67212,9674,8876,6678,4471,377
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities105,923
total current liabilities154,260131,690132,836117,955181,684139,59694,25219,46716,54927,67212,9674,8876,6678,447107,300
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities36,25041,25046,25050,0006,0233,238
provisions
total long term liabilities36,25041,25046,25050,0006,0233,238
total liabilities190,510172,940179,086167,955181,684139,596100,27519,46716,54927,67212,9674,8876,6678,447110,538
net assets42,61169,62887,957102,19891,84490,216140,645223,492219,224219,075214,626210,924204,473179,582194,034
total shareholders funds42,61169,62887,957102,19891,84490,216140,645223,492219,224219,075214,626210,924204,473179,582194,034
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-27,017-18,329-14,24112,7832,010-50,429-82,7645,3201525,5814,7428,40333,498-14,644269,250
Depreciation114134157185218256311354
Amortisation
Tax-2,429-382-1,067-37-1,183-1,106-2,037-8,745-75,419
Stock-9,435-3,065-9,4006,3008,350-5,650-12,20025,100
Debtors-9,447-24,475-3,110-3,37543,716-10,54314,3678,2352,55415,8276,63815,61851,499-120,250245,867
Creditors22,570-1,14614,881-63,72942,08845,34474,7852,918-11,12314,7058,080-1,780-1,7807,0701,377
Accruals and Deferred Income-105,923105,923
Deferred Taxes & Provisions
Cash flow from operations5,0005,0003,750-50,0005,458-12,9112,115-4,028-2,867-3,087-5,164-16,070-18,03655,618
Investing Activities
capital expenditure5657955-2,428
Change in Investments
cash flow from investments5657955-2,428
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,000-5,000-3,75050,000-6,0236,023-3,2383,238
share issue-100100
interest171534516586138192103
cash flow from financing-5,000-5,000-3,75050,000-6,0235,9401534516586138-3,0463,441
cash and cash equivalents
cash-6,8922,130-3,994-2,816-3,021-5,079-15,932-5,67641,280
overdraft
change in cash-6,8922,130-3,994-2,816-3,021-5,079-15,932-5,67641,280

resman limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for resman limited. Get real-time insights into resman limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Resman Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for resman limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in L18 area or any other competitors across 12 key performance metrics.

resman limited Ownership

RESMAN LIMITED group structure

Resman Limited has no subsidiary companies.

Ultimate parent company

RESMAN LIMITED

02463322

RESMAN LIMITED Shareholders

neil richard anthony willcox 70%
nicola louise woodgate 10%
james downie willcox 10%
marlene m. willcox 5%
edward d. willcox 5%

resman limited directors

Resman Limited currently has 1 director, Mr Neil Willcox serving since Aug 2014.

officercountryagestartendrole
Mr Neil Willcox58 years Aug 2014- Director

P&L

February 2024

turnover

700.5k

+4%

operating profit

-27k

0%

gross margin

24.7%

-5.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

42.6k

-0.39%

total assets

233.1k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

resman limited company details

company number

02463322

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

incorporation date

January 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

computer software applications ltd. (March 1999)

accountant

-

auditor

-

address

22 rose lane, liverpool, L18 5ED

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

resman limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to resman limited. Currently there are 0 open charges and 3 have been satisfied in the past.

resman limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESMAN LIMITED. This can take several minutes, an email will notify you when this has completed.

resman limited Companies House Filings - See Documents

datedescriptionview/download