alpha electrics limited Company Information
Company Number
02463743
Next Accounts
Feb 2025
Industry
Repair of electrical equipment
Directors
Shareholders
s.g. patel
rajesh patel
View AllGroup Structure
View All
Contact
Registered Address
hamilton office park, 31 high view close, leicester, leicestershire, LE4 9LJ
Website
www.alphaelectrics.comalpha electrics limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA ELECTRICS LIMITED at £906.7k based on a Turnover of £2m and 0.46x industry multiple (adjusted for size and gross margin).
alpha electrics limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA ELECTRICS LIMITED at £1.9m based on an EBITDA of £403.4k and a 4.59x industry multiple (adjusted for size and gross margin).
alpha electrics limited Estimated Valuation
Pomanda estimates the enterprise value of ALPHA ELECTRICS LIMITED at £4.1m based on Net Assets of £909k and 4.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alpha Electrics Limited Overview
Alpha Electrics Limited is a live company located in leicester, LE4 9LJ with a Companies House number of 02463743. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in January 1990, it's largest shareholder is s.g. patel with a 25% stake. Alpha Electrics Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alpha Electrics Limited Health Check
Pomanda's financial health check has awarded Alpha Electrics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £2m, make it larger than the average company (£1.5m)
- Alpha Electrics Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.2%)
- Alpha Electrics Limited
3.2% - Industry AVG
Production
with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)
- Alpha Electrics Limited
41.5% - Industry AVG
Profitability
an operating margin of 19.5% make it more profitable than the average company (7%)
- Alpha Electrics Limited
7% - Industry AVG
Employees
with 15 employees, this is above the industry average (7)
15 - Alpha Electrics Limited
7 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Alpha Electrics Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £131.4k, this is equally as efficient (£128.9k)
- Alpha Electrics Limited
£128.9k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (57 days)
- Alpha Electrics Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (38 days)
- Alpha Electrics Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 62 days, this is more than average (31 days)
- Alpha Electrics Limited
31 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (18 weeks)
24 weeks - Alpha Electrics Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.6%, this is a lower level of debt than the average (54%)
34.6% - Alpha Electrics Limited
54% - Industry AVG
ALPHA ELECTRICS LIMITED financials
Alpha Electrics Limited's latest turnover from May 2023 is estimated at £2 million and the company has net assets of £909 thousand. According to their latest financial statements, Alpha Electrics Limited has 15 employees and maintains cash reserves of £210.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 15 | 15 | 16 | 16 | 13 | 13 | 13 | 13 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 112,523 | 136,714 | 165,990 | 135,052 | 146,628 | 98,853 | 94,405 | 112,413 | 108,045 | 101,651 | 85,408 | 97,696 | 1,389,574 | 1,614,183 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 112,523 | 136,714 | 165,990 | 135,052 | 146,628 | 98,853 | 94,405 | 112,413 | 108,045 | 101,651 | 85,408 | 97,696 | 1,389,574 | 1,614,183 |
Stock & work in progress | 198,356 | 282,432 | 293,856 | 238,415 | 206,898 | 199,823 | 184,017 | 262,678 | 309,497 | 397,080 | 472,450 | 555,109 | 799,840 | 721,487 |
Trade Debtors | 407,748 | 389,061 | 338,204 | 271,608 | 498,776 | 324,372 | 298,545 | 257,967 | 461,044 | 391,105 | 329,495 | 264,409 | 182,157 | 223,384 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 461,247 | 422,580 | 417,432 | 438,670 | 420,753 | 431,112 | 323,501 | 203,505 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 210,909 | 94,012 | 101,008 | 87,348 | 12,224 | 49,819 | 50,682 | 9,714 | 15,955 | 18,324 | 24,634 | 4,140 | 3,951 | 3,972 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,340 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,278,260 | 1,188,085 | 1,150,500 | 1,036,041 | 1,138,651 | 1,005,126 | 856,745 | 733,864 | 795,836 | 806,509 | 826,579 | 823,658 | 985,948 | 948,843 |
total assets | 1,390,783 | 1,324,799 | 1,316,490 | 1,171,093 | 1,285,279 | 1,103,979 | 951,150 | 846,277 | 903,881 | 908,160 | 911,987 | 921,354 | 2,375,522 | 2,563,026 |
Bank overdraft | 35,833 | 67,109 | 34,599 | 61,933 | 66,969 | 49,460 | 3,289 | 22,760 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 49,320 | 48,205 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 189,045 | 261,382 | 248,535 | 168,175 | 211,920 | 95,847 | 47,817 | 84,667 | 349,223 | 305,678 | 289,772 | 266,110 | 327,076 | 403,841 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 14,353 | 15,632 | 20,715 | 10,473 | 13,753 | 6,570 | 9,784 | 12,587 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 204,860 | 133,812 | 103,835 | 185,565 | 196,430 | 187,570 | 132,735 | 90,330 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 444,091 | 477,935 | 407,684 | 426,146 | 489,072 | 339,447 | 242,945 | 258,549 | 349,223 | 305,678 | 289,772 | 266,110 | 327,076 | 403,841 |
loans | 0 | 165,550 | 254,338 | 229,486 | 293,580 | 355,179 | 404,236 | 457,398 | 0 | 337,864 | 443,454 | 494,673 | 537,793 | 583,079 |
hp & lease commitments | 32,784 | 47,137 | 64,628 | 34,132 | 44,875 | 14,052 | 11,554 | 21,338 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,230 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529,941 | 236,721 | 170,507 | 165,306 | 1,269,681 | 1,323,496 |
provisions | 4,905 | 7,389 | 11,918 | 4,004 | 4,004 | 4,004 | 12,318 | 10,645 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 37,689 | 220,076 | 330,884 | 267,622 | 342,459 | 373,235 | 428,108 | 489,381 | 538,171 | 574,585 | 613,961 | 659,979 | 1,807,474 | 1,906,575 |
total liabilities | 481,780 | 698,011 | 738,568 | 693,768 | 831,531 | 712,682 | 671,053 | 747,930 | 887,394 | 880,263 | 903,733 | 926,089 | 2,134,550 | 2,310,416 |
net assets | 909,003 | 626,788 | 577,922 | 477,325 | 453,748 | 391,297 | 280,097 | 98,347 | 16,487 | 27,897 | 8,254 | -4,735 | 240,972 | 252,610 |
total shareholders funds | 909,003 | 626,788 | 577,922 | 477,325 | 453,748 | 391,297 | 280,097 | 98,347 | 16,487 | 27,897 | 8,254 | -4,735 | 240,972 | 252,610 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 19,882 | 27,460 | 23,975 | 27,456 | 20,450 | 18,803 | 18,008 | 23,198 | 22,034 | 18,767 | 14,096 | 220,460 | 246,183 | 283,920 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -84,076 | -11,424 | 55,441 | 31,517 | 7,075 | 15,806 | -78,661 | -46,819 | -87,583 | -75,370 | -82,659 | -244,731 | 78,353 | 721,487 |
Debtors | 57,354 | 56,005 | 45,358 | -209,251 | 164,045 | 133,438 | 160,574 | 428 | 69,939 | 61,610 | 65,086 | 82,252 | -41,227 | 223,384 |
Creditors | -72,337 | 12,847 | 80,360 | -43,745 | 116,073 | 48,030 | -36,850 | -264,556 | 43,545 | 15,906 | 23,662 | -60,966 | -76,765 | 403,841 |
Accruals and Deferred Income | 71,048 | 29,977 | -81,730 | -10,865 | 8,860 | 54,835 | 42,405 | 82,100 | 8,230 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,484 | -4,529 | 7,914 | 0 | 0 | -8,314 | 1,673 | 10,645 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | -49,320 | 1,115 | 48,205 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -165,550 | -88,788 | 24,852 | -64,094 | -61,599 | -49,057 | -53,162 | 457,398 | -337,864 | -105,590 | -51,219 | -43,120 | -45,286 | 583,079 |
Hire Purchase and Lease Commitments | -15,632 | -22,574 | 40,738 | -14,023 | 38,006 | -716 | -12,587 | 33,925 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -529,941 | 293,220 | 66,214 | 5,201 | -1,104,375 | -53,815 | 1,323,496 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 116,897 | -6,996 | 13,660 | 75,124 | -37,595 | -863 | 40,968 | -6,241 | -2,369 | -6,310 | 20,494 | 189 | -21 | 3,972 |
overdraft | -31,276 | 32,510 | -27,334 | -5,036 | 17,509 | 46,171 | -19,471 | 22,760 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 148,173 | -39,506 | 40,994 | 80,160 | -55,104 | -47,034 | 60,439 | -29,001 | -2,369 | -6,310 | 20,494 | 189 | -21 | 3,972 |
alpha electrics limited Credit Report and Business Information
Alpha Electrics Limited Competitor Analysis
Perform a competitor analysis for alpha electrics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LE4 area or any other competitors across 12 key performance metrics.
alpha electrics limited Ownership
ALPHA ELECTRICS LIMITED group structure
Alpha Electrics Limited has no subsidiary companies.
Ultimate parent company
ALPHA ELECTRICS LIMITED
02463743
alpha electrics limited directors
Alpha Electrics Limited currently has 1 director, Mr Suresh Patel serving since Jan 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Suresh Patel | 61 years | Jan 1991 | - | Director |
P&L
May 2023turnover
2m
-5%
operating profit
383.5k
0%
gross margin
41.6%
+1.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
909k
+0.45%
total assets
1.4m
+0.05%
cash
210.9k
+1.24%
net assets
Total assets minus all liabilities
alpha electrics limited company details
company number
02463743
Type
Private limited with Share Capital
industry
33140 - Repair of electrical equipment
incorporation date
January 1990
age
34
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
TC GROUP
auditor
-
address
hamilton office park, 31 high view close, leicester, leicestershire, LE4 9LJ
Bank
HSBC BANK PLC
Legal Advisor
-
alpha electrics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to alpha electrics limited. Currently there are 1 open charges and 4 have been satisfied in the past.
alpha electrics limited Companies House Filings - See Documents
date | description | view/download |
---|