sub surface north east limited

Live MatureSmallDeclining

sub surface north east limited Company Information

Share SUB SURFACE NORTH EAST LIMITED

Company Number

02472687

Shareholders

mr christopher alexander marsden

mr david gerard simpson

Group Structure

View All

Industry

Technical testing and analysis

 +3

Registered Address

3 peel street, preston, lancashire, PR2 2QS

sub surface north east limited Estimated Valuation

£307.5k

Pomanda estimates the enterprise value of SUB SURFACE NORTH EAST LIMITED at £307.5k based on a Turnover of £713.8k and 0.43x industry multiple (adjusted for size and gross margin).

sub surface north east limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUB SURFACE NORTH EAST LIMITED at £0 based on an EBITDA of £-21.4k and a 3.45x industry multiple (adjusted for size and gross margin).

sub surface north east limited Estimated Valuation

£234.6k

Pomanda estimates the enterprise value of SUB SURFACE NORTH EAST LIMITED at £234.6k based on Net Assets of £106.4k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sub Surface North East Limited Overview

Sub Surface North East Limited is a live company located in lancashire, PR2 2QS with a Companies House number of 02472687. It operates in the test drilling and boring sector, SIC Code 43130. Founded in February 1990, it's largest shareholder is mr christopher alexander marsden with a 66.7% stake. Sub Surface North East Limited is a mature, small sized company, Pomanda has estimated its turnover at £713.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sub Surface North East Limited Health Check

Pomanda's financial health check has awarded Sub Surface North East Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £713.8k, make it smaller than the average company (£4m)

£713.8k - Sub Surface North East Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.5%)

-1% - Sub Surface North East Limited

8.5% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a higher cost of product (37.2%)

23.3% - Sub Surface North East Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (5.4%)

-3% - Sub Surface North East Limited

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (30)

1 - Sub Surface North East Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Sub Surface North East Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £713.8k, this is more efficient (£101.4k)

£713.8k - Sub Surface North East Limited

£101.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 150 days, this is later than average (62 days)

150 days - Sub Surface North East Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is slower than average (30 days)

127 days - Sub Surface North East Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sub Surface North East Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sub Surface North East Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.3%, this is a higher level of debt than the average (57.6%)

64.3% - Sub Surface North East Limited

57.6% - Industry AVG

SUB SURFACE NORTH EAST LIMITED financials

EXPORTms excel logo

Sub Surface North East Limited's latest turnover from May 2024 is estimated at £713.8 thousand and the company has net assets of £106.4 thousand. According to their latest financial statements, Sub Surface North East Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover713,840842,5811,003,292744,208649,471580,212798,782710,065522,652453,331381,129400,981300,955
Other Income Or Grants
Cost Of Sales547,807640,241749,870576,756494,451438,892610,811510,355379,122319,246267,359283,719207,841
Gross Profit166,034202,339253,421167,452155,020141,320187,971199,710143,530134,085113,770117,26393,114
Admin Expenses187,469227,058208,809148,204138,656169,131150,181196,37931,914-85,004127,361131,487104,713114,54120,678
Operating Profit-21,435-24,71944,61219,24816,364-27,81137,7903,331-31,91485,00416,1692,5989,0572,72272,436
Interest Payable7,67915,7777,7912,2262,226
Interest Receivable276782426313243229377273
Pre-Tax Profit-21,435-24,71944,61219,24816,364-27,81137,790-4,072-46,90977,63916,4822,8429,28687370,483
Tax-8,476-3,657-3,109-7,180-15,528-3,461-654-2,229-227-19,735
Profit After Tax-21,435-24,71936,13615,59113,255-27,81130,610-4,072-46,90962,11113,0212,1887,05764650,748
Dividends Paid
Retained Profit-21,435-24,71936,13615,59113,255-27,81130,610-4,072-46,90962,11113,0212,1887,05764650,748
Employee Costs42,92743,88942,15639,01039,95839,645269,917231,526147,103148,314113,263109,299102,558
Number Of Employees1111117644333
EBITDA*-21,435-24,71944,61219,24816,364-27,81137,7903,331-29,79186,65318,2605,38011,1785,49875,691

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets4,7095,8867,5668,29810,37311,73014,8786,4408,0506,5966,7898,8806,9829,1039,766
Intangible Assets
Investments & Other
Debtors (Due After 1 year)116,102286,643
Total Fixed Assets4,7095,8867,5668,29810,37311,73014,8786,440124,152293,2396,7898,8806,9829,1039,766
Stock & work in progress
Trade Debtors293,667375,951446,105333,496288,805255,692272,162267,581140,217144,437124,788130,97685,956
Group Debtors
Misc Debtors2,658
Cash220,43792,24678,03247,32649,90741,614109,345
misc current assets
total current assets293,667375,951446,105333,496288,805255,692272,162267,581220,43792,246218,249191,763174,695172,590197,959
total assets298,376381,837453,671341,794299,178267,422287,040274,021344,589385,485225,038200,643181,677181,693207,725
Bank overdraft
Bank loan
Trade Creditors 191,959253,985301,100225,359198,334179,833171,640179,232141,37957,07753,97944,63760,766
Group/Directors Accounts
other short term finances245,728239,71568,500
hp & lease commitments
other current liabilities72,92859,24875,66317,712
total current liabilities191,959253,985301,100225,359198,334179,833171,640179,232245,728239,715141,379130,005113,227120,300146,978
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities191,959253,985301,100225,359198,334179,833171,640179,232245,728239,715141,379130,005113,227120,300146,978
net assets106,417127,852152,571116,435100,84487,589115,40094,78998,861145,77083,65970,63868,45061,39360,747
total shareholders funds106,417127,852152,571116,435100,84487,589115,40094,78998,861145,77083,65970,63868,45061,39360,747
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-21,435-24,71944,61219,24816,364-27,81137,7903,331-31,91485,00416,1692,5989,0572,72272,436
Depreciation2,1231,6492,0912,7822,1212,7763,255
Amortisation
Tax-8,476-3,657-3,109-7,180-15,528-3,461-654-2,229-227-19,735
Stock
Debtors-82,284-70,154112,60944,69133,113-16,4704,581151,479-170,541146,426-4,22019,649-6,18842,36288,614
Creditors-62,026-47,11575,74127,02518,5018,193-7,592179,232-141,37984,3023,0989,342-16,12960,766
Accruals and Deferred Income-72,92813,680-16,41557,95117,712
Deferred Taxes & Provisions
Cash flow from operations-1,177-1,680-732-2,075-1,357-3,14818,43731,084140,750-216,68030,3931,8558,0644,73145,820
Investing Activities
capital expenditure1,1771,6807322,0751,3573,148-8,4381,610-3,577-1,456-4,680-2,113-13,021
Change in Investments
cash flow from investments1,1771,6807322,0751,3573,148-8,4381,610-3,577-1,456-4,680-2,113-13,021
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -245,7286,013239,715-68,50068,500
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-9,9999,999
interest-7,403-14,995-7,365313243229-1,849-1,953
cash flow from financing-9,999-253,131-8,982232,350313243229-70,34976,546
cash and cash equivalents
cash-220,437128,19114,21430,706-2,5818,293-67,731109,345
overdraft
change in cash-220,437128,19114,21430,706-2,5818,293-67,731109,345

sub surface north east limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sub surface north east limited. Get real-time insights into sub surface north east limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sub Surface North East Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sub surface north east limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PR2 area or any other competitors across 12 key performance metrics.

sub surface north east limited Ownership

SUB SURFACE NORTH EAST LIMITED group structure

Sub Surface North East Limited has no subsidiary companies.

Ultimate parent company

SUB SURFACE NORTH EAST LIMITED

02472687

SUB SURFACE NORTH EAST LIMITED Shareholders

mr christopher alexander marsden 66.67%
mr david gerard simpson 33.33%

sub surface north east limited directors

Sub Surface North East Limited currently has 2 directors. The longest serving directors include Mr David Simpson (Dec 1990) and Mr Christopher Marsden (Dec 1990).

officercountryagestartendrole
Mr David Simpson59 years Dec 1990- Director
Mr Christopher Marsden69 years Dec 1990- Director

P&L

May 2024

turnover

713.8k

-15%

operating profit

-21.4k

0%

gross margin

23.3%

-3.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

106.4k

-0.17%

total assets

298.4k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

sub surface north east limited company details

company number

02472687

Type

Private limited with Share Capital

industry

71200 - Technical testing and analysis

43130 - Test drilling and boring

71122 - Engineering related scientific and technical consulting activities

incorporation date

February 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

3 peel street, preston, lancashire, PR2 2QS

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

sub surface north east limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sub surface north east limited.

sub surface north east limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUB SURFACE NORTH EAST LIMITED. This can take several minutes, an email will notify you when this has completed.

sub surface north east limited Companies House Filings - See Documents

datedescriptionview/download