caribbean trading limited

Live MatureLargeHealthy

caribbean trading limited Company Information

Share CARIBBEAN TRADING LIMITED

Company Number

02483212

Shareholders

jonathan ronald hickling

diana marie hickling

View All

Group Structure

View All

Industry

Wholesale of meat and meat products

 

Registered Address

highland house mayflower close, chandlers ford, eastleigh, hampshire, SO53 4AR

caribbean trading limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of CARIBBEAN TRADING LIMITED at £7.5m based on a Turnover of £21.5m and 0.35x industry multiple (adjusted for size and gross margin).

caribbean trading limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of CARIBBEAN TRADING LIMITED at £5.6m based on an EBITDA of £1.2m and a 4.5x industry multiple (adjusted for size and gross margin).

caribbean trading limited Estimated Valuation

£16.3m

Pomanda estimates the enterprise value of CARIBBEAN TRADING LIMITED at £16.3m based on Net Assets of £7m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caribbean Trading Limited Overview

Caribbean Trading Limited is a live company located in eastleigh, SO53 4AR with a Companies House number of 02483212. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in March 1990, it's largest shareholder is jonathan ronald hickling with a 87.1% stake. Caribbean Trading Limited is a mature, large sized company, Pomanda has estimated its turnover at £21.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caribbean Trading Limited Health Check

Pomanda's financial health check has awarded Caribbean Trading Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £21.5m, make it smaller than the average company (£27.4m)

£21.5m - Caribbean Trading Limited

£27.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (11.8%)

13% - Caribbean Trading Limited

11.8% - Industry AVG

production

Production

with a gross margin of 10%, this company has a higher cost of product (12.9%)

10% - Caribbean Trading Limited

12.9% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it more profitable than the average company (2.7%)

5.7% - Caribbean Trading Limited

2.7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (35)

10 - Caribbean Trading Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has a higher pay structure (£40.3k)

£48.4k - Caribbean Trading Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£581.1k)

£2.1m - Caribbean Trading Limited

£581.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (31 days)

48 days - Caribbean Trading Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is close to average (27 days)

27 days - Caribbean Trading Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is more than average (18 days)

25 days - Caribbean Trading Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (15 weeks)

60 weeks - Caribbean Trading Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (50.7%)

23.2% - Caribbean Trading Limited

50.7% - Industry AVG

CARIBBEAN TRADING LIMITED financials

EXPORTms excel logo

Caribbean Trading Limited's latest turnover from April 2024 is £21.5 million and the company has net assets of £7 million. According to their latest financial statements, Caribbean Trading Limited has 10 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover21,461,98822,265,20117,614,70314,738,04517,392,15118,201,96116,961,34711,165,99811,629,50513,323,92713,398,87914,289,54013,917,51514,144,23612,717,134
Other Income Or Grants
Cost Of Sales19,309,55419,728,08815,878,03413,586,18115,370,25615,984,45515,168,1289,985,39210,200,84411,862,05212,323,70812,912,61712,584,66912,549,14511,417,705
Gross Profit2,152,4342,537,1131,736,6691,151,8642,021,8952,217,5061,793,2191,180,6061,428,6611,461,8751,075,1711,376,9231,332,8461,595,0911,299,429
Admin Expenses936,482592,148472,226578,890691,552787,3331,396,628467,6621,592,866679,698647,942716,738648,4831,078,059-127,748
Operating Profit1,215,9521,944,9651,264,443572,9741,330,3431,430,173396,591712,944-164,205782,177427,229660,185684,363517,0321,427,177
Interest Payable88,724736444451731925311,9033,926
Interest Receivable278,89834,76117,9111,31424,97511,7788,2574,2687,0915,2486,1615,9835,6932,0541,003
Pre-Tax Profit1,494,8501,891,0021,282,354574,2151,355,2541,205,904404,848717,212-157,114757,524403,361636,120625,696507,1821,424,254
Tax-392,486-377,098-247,918-110,417-261,270-257,525-76,921-136,270-177,208-107,063-170,596-59,269-131,867-398,791
Profit After Tax1,102,3641,513,9041,034,436463,7981,093,984948,379327,927580,942-157,114580,316296,298465,524566,427375,3151,025,463
Dividends Paid268,070375,582438,040710,040131,040254,040309,040256,748293,940194,540
Retained Profit834,2941,138,322596,396-246,242962,944694,339327,927580,942-157,114271,27639,550171,584371,887375,3151,025,463
Employee Costs484,319445,159391,375372,123298,880323,353253,528260,654289,690317,338321,484343,574302,148964,884915,875
Number Of Employees1011101099991097773631
EBITDA*1,248,0981,968,8301,287,168599,0751,341,7361,438,282407,304724,883-152,421796,880442,746675,777700,808524,6401,431,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets693,235650,420668,444672,313688,83716,83324,18533,01644,00356,96845,28060,79772,68388,19041,672
Intangible Assets
Investments & Other16,73146,58776,443106,29975,000
Debtors (Due After 1 year)20,69341,73953,85578,47455,60768,37270,158
Total Fixed Assets693,235650,420668,444672,313688,83716,83324,18533,01664,696115,438145,722215,714234,589231,562111,830
Stock & work in progress1,326,0191,539,6681,301,1661,174,6661,063,909495,198309,601302,485156,124180,718306,153449,003332,691402,104158,250
Trade Debtors2,872,5171,669,2821,519,0081,249,4551,645,7172,842,0322,842,8882,019,2432,038,4301,945,4141,829,2282,163,4941,993,7471,782,3481,736,026
Group Debtors55,230
Misc Debtors215,829163,762208,871125,698505,807175,598130,735151,795138,174234,53589,810180,481181,169
Cash2,389,5043,969,2533,588,4112,749,6922,728,7772,413,0441,520,4471,782,3321,631,9781,204,5631,215,625780,744651,013420,494401,017
misc current assets1,572,102504,792
total current assets8,431,2017,846,7576,617,4565,299,5115,944,2105,925,8724,803,6714,255,8553,964,7063,565,2303,440,8163,573,7223,158,6202,604,9462,295,293
total assets9,124,4368,497,1777,285,9005,971,8246,633,0475,942,7054,827,8564,288,8714,029,4023,680,6683,586,5383,789,4363,393,2092,836,5082,407,123
Bank overdraft244,225221,424159,334245,461120,791
Bank loan
Trade Creditors 1,428,4751,181,9121,573,614908,9371,177,8031,341,0281,148,209828,191937,754918,147978,8471,064,4691,075,0641,134,6041,208,574
Group/Directors Accounts20779,59017,06855,8602423,08711,525
other short term finances554
hp & lease commitments18,210
other current liabilities606,1771,061,754659,619552,824752,362866,304639,167748,127960,037473,796345,993501,457338,353
total current liabilities2,053,0692,323,2562,250,3011,517,6211,930,1652,207,8861,787,3761,576,3181,897,7911,391,9431,569,0891,810,4371,584,2761,380,0651,329,365
loans
hp & lease commitments42,490
Accruals and Deferred Income
other liabilities
provisions23,3442,6822,6822,6825,1191,1002,6184,165795
total long term liabilities65,8342,6822,6822,6825,1191,1002,6184,165795
total liabilities2,118,9032,325,9382,252,9831,520,3031,935,2842,207,8861,787,3761,576,3181,897,7911,391,9431,569,0891,811,5371,586,8941,384,2301,330,160
net assets7,005,5336,171,2395,032,9174,451,5214,697,7633,734,8193,040,4802,712,5532,131,6112,288,7252,017,4491,977,8991,806,3151,452,2781,076,963
total shareholders funds7,005,5336,171,2395,032,9174,451,5214,697,7633,734,8193,040,4802,712,5532,131,6112,288,7252,017,4491,977,8991,806,3151,452,2781,076,963
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit1,215,9521,944,9651,264,443572,9741,330,3431,430,173396,591712,944-164,205782,177427,229660,185684,363517,0321,427,177
Depreciation32,14623,86522,72526,10111,3938,10910,71311,93911,78414,70315,51715,59216,4457,6084,540
Amortisation
Tax-392,486-377,098-247,918-110,417-261,270-257,525-76,921-136,270-177,208-107,063-170,596-59,269-131,867-398,791
Stock-213,649238,502126,500110,757568,711185,5977,116146,361-24,594-125,435-142,850116,312-69,413243,854158,250
Debtors1,310,532105,165352,726-776,371-866,10644,007802,585-26,259-24,391248,795-449,556191,926379,80344,5361,806,184
Creditors246,563-391,702664,677-268,866-163,225192,819320,018-109,56319,607-60,700-85,622-10,595-59,540-73,9701,208,574
Accruals and Deferred Income-455,577402,135106,795-199,538-113,942227,137-108,960-211,910486,241127,803-155,464163,104338,353
Deferred Taxes & Provisions20,662-2,4375,119-1,100-1,518-1,5473,370795
Cash flow from operations-429,6231,258,4981,331,496683,4311,105,8131,371,109-268,260147,038402,412563,415685,903347,934608,41533,783277,861
Investing Activities
capital expenditure-1,882-9521,181-22,214-3,706-96,544-54,126-46,212
Change in Investments-16,731-29,856-29,856-29,85631,29975,000
cash flow from investments-1,882-95217,9127,64229,85626,150-127,843-129,126-46,212
Financing Activities
Bank loans
Group/Directors Accounts-79,38362,522-38,79255,860-24-23,06311,56211,525
Other Short Term Loans -554554
Long term loans
Hire Purchase and Lease Commitments60,700
other long term liabilities
share issue-15,000-17,85051,500
interest278,898-53,96317,9111,24124,91111,7348,2574,2687,0915,2035,9885,7915,640-9,849-2,923
cash flow from financing260,2158,559-35,88157,10124,35712,2888,2574,2687,0915,179-17,07517,353-685-9,84948,577
cash and cash equivalents
cash-1,579,749380,842838,71920,915315,733892,597-261,885150,354427,415-11,062434,881129,731230,51919,477401,017
overdraft-244,22522,80162,090-86,127124,670120,791
change in cash-1,579,749380,842838,71920,915315,733892,597-261,885150,354427,415233,163412,08067,641316,646-105,193280,226

caribbean trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caribbean trading limited. Get real-time insights into caribbean trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caribbean Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caribbean trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in SO53 area or any other competitors across 12 key performance metrics.

caribbean trading limited Ownership

CARIBBEAN TRADING LIMITED group structure

Caribbean Trading Limited has no subsidiary companies.

Ultimate parent company

CARIBBEAN TRADING LIMITED

02483212

CARIBBEAN TRADING LIMITED Shareholders

jonathan ronald hickling 87.1%
diana marie hickling 9.68%
oliver jonathan hickling 1.61%
georgina claire russell-lowe 1.61%

caribbean trading limited directors

Caribbean Trading Limited currently has 3 directors. The longest serving directors include Mr Jonathan Hickling (Mar 1991) and Mr Oliver Hickling (May 2019).

officercountryagestartendrole
Mr Jonathan HicklingEngland74 years Mar 1991- Director
Mr Oliver HicklingEngland44 years May 2019- Director
Miss Georgina Russell-LoweEngland41 years Nov 2022- Director

P&L

April 2024

turnover

21.5m

-4%

operating profit

1.2m

-37%

gross margin

10.1%

-11.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

7m

+0.14%

total assets

9.1m

+0.07%

cash

2.4m

-0.4%

net assets

Total assets minus all liabilities

caribbean trading limited company details

company number

02483212

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

March 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

HOPPER WILLIAMS & BELL LIMITED

address

highland house mayflower close, chandlers ford, eastleigh, hampshire, SO53 4AR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

caribbean trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to caribbean trading limited. Currently there are 0 open charges and 2 have been satisfied in the past.

caribbean trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARIBBEAN TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

caribbean trading limited Companies House Filings - See Documents

datedescriptionview/download