j.e. evans-jackson & co. limited

Live MatureMidHigh

j.e. evans-jackson & co. limited Company Information

Share J.E. EVANS-JACKSON & CO. LIMITED

Company Number

02484420

Shareholders

novagraaf ip uk ltd

Group Structure

View All

Industry

Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

 

Registered Address

27/28 eastcastle street, london, W1W 8DH

j.e. evans-jackson & co. limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of J.E. EVANS-JACKSON & CO. LIMITED at £4.7m based on a Turnover of £8.9m and 0.53x industry multiple (adjusted for size and gross margin).

j.e. evans-jackson & co. limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of J.E. EVANS-JACKSON & CO. LIMITED at £1.8m based on an EBITDA of £574k and a 3.07x industry multiple (adjusted for size and gross margin).

j.e. evans-jackson & co. limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of J.E. EVANS-JACKSON & CO. LIMITED at £1.6m based on Net Assets of £938.5k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.e. Evans-jackson & Co. Limited Overview

J.e. Evans-jackson & Co. Limited is a live company located in london, W1W 8DH with a Companies House number of 02484420. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in March 1990, it's largest shareholder is novagraaf ip uk ltd with a 100% stake. J.e. Evans-jackson & Co. Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J.e. Evans-jackson & Co. Limited Health Check

Pomanda's financial health check has awarded J.E. Evans-Jackson & Co. Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £8.9m, make it larger than the average company (£752.3k)

£8.9m - J.e. Evans-jackson & Co. Limited

£752.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (8%)

24% - J.e. Evans-jackson & Co. Limited

8% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (53.2%)

26% - J.e. Evans-jackson & Co. Limited

53.2% - Industry AVG

profitability

Profitability

an operating margin of 6% make it as profitable than the average company (7.4%)

6% - J.e. Evans-jackson & Co. Limited

7.4% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (9)

25 - J.e. Evans-jackson & Co. Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.7k, the company has a higher pay structure (£36.3k)

£54.7k - J.e. Evans-jackson & Co. Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £357.5k, this is more efficient (£70.9k)

£357.5k - J.e. Evans-jackson & Co. Limited

£70.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 214 days, this is later than average (61 days)

214 days - J.e. Evans-jackson & Co. Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 255 days, this is slower than average (20 days)

255 days - J.e. Evans-jackson & Co. Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (52 days)

2 days - J.e. Evans-jackson & Co. Limited

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (23 weeks)

1 weeks - J.e. Evans-jackson & Co. Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.1%, this is a higher level of debt than the average (52.8%)

83.1% - J.e. Evans-jackson & Co. Limited

52.8% - Industry AVG

J.E. EVANS-JACKSON & CO. LIMITED financials

EXPORTms excel logo

J.E. Evans-Jackson & Co. Limited's latest turnover from December 2023 is estimated at £8.9 million and the company has net assets of £938.5 thousand. According to their latest financial statements, J.E. Evans-Jackson & Co. Limited has 25 employees and maintains cash reserves of £176.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,937,5927,219,1506,531,5254,732,2523,944,9324,207,7154,450,7124,047,5833,524,0314,023,1102,613,4562,052,8062,165,2832,094,782737,783
Other Income Or Grants
Cost Of Sales6,617,9974,908,8834,659,7753,295,1382,709,8543,030,2193,186,7312,927,3602,643,8893,155,5872,163,1891,867,6781,016,460856,262171,812
Gross Profit2,319,5952,310,2671,871,7501,437,1141,235,0781,177,4961,263,9811,120,223880,142867,523450,267185,1281,148,8231,238,520565,971
Admin Expenses1,779,8002,951,2631,434,3921,108,237862,535920,596692,383686,233680,104870,789492,635646,3741,786,7131,537,737703,368
Operating Profit539,795-640,996437,358328,877372,543256,900571,598433,990200,038-3,266-42,368-461,246-637,890-299,217-137,397
Interest Payable43,51017436,24648,307157,3442512
Interest Receivable9,3693,159879125271,246280206975
Pre-Tax Profit549,164-637,837437,444328,968329,058230,452538,391231,48339,037-3,291-42,380-461,237-637,890-299,217-137,322
Tax-137,291-83,114-62,504-67,606-63,601243,081-3,558-18,99735,616
Profit After Tax411,873-637,837354,330266,464261,452166,851781,472231,48339,037-3,291-42,380-461,237-641,448-318,214-101,706
Dividends Paid211,519
Retained Profit411,873-637,837354,330266,46449,933166,851781,472231,48339,037-3,291-42,380-461,237-641,448-318,214-101,706
Employee Costs1,368,5411,254,374705,213664,150739,9921,185,9461,336,8851,264,0151,334,4411,395,4691,236,4041,201,931938,756812,841437,760
Number Of Employees2525252223262725252721191821
EBITDA*573,969-501,376473,324377,952412,579346,391595,407479,109372,38243,709-7,378-432,001-619,312-284,079-124,761

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets43,021151,847208,857240,043283,606197,474119,366110,635151,15281,79191,259118,87328,07035,77410,028
Intangible Assets53,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets96,021151,847208,857240,043283,606197,474119,366110,635151,15281,79191,259118,87328,07035,77410,028
Stock & work in progress45,430128,167184,95148,19997,421147,72471,1897,695152,1948,3006,33272,93215,021
Trade Debtors5,248,6185,126,2695,221,2542,664,0521,361,2611,748,2562,118,5421,325,2641,082,935903,821739,195423,297417,818668,653154,860
Group Debtors1,701,7622,112,5981,437,5131,437,5131,437,5132,095,9352,202,0682,130,1192,367,6632,882,6893,387,0741,300,799
Misc Debtors510,115582,896481,350531,9576,28714,407168,730167,494112,58697,54286,27398,521
Cash176,425180,50869,301112,608232,20371,947237,428128,292121,479125,255168,918205,281120,25738,165
misc current assets
total current assets5,470,4735,306,7775,221,2545,073,3974,354,3143,947,5214,257,3803,154,2163,392,7583,403,7933,314,2573,080,7643,609,6624,335,1891,607,366
total assets5,566,4945,458,6245,430,1115,313,4404,637,9204,144,9954,376,7463,264,8513,543,9103,485,5843,405,5163,199,6373,637,7324,370,9631,617,394
Bank overdraft
Bank loan
Trade Creditors 4,627,9584,882,3894,265,8112,917,4751,411,4342,077,3751,410,9651,205,3551,140,969788,221491,638367,495592,469535,20274,717
Group/Directors Accounts1,015,5632,333,5751,478,3662,694,6672,612,9923,143,2903,371,4143,423,4933,491,8553,253,5073,428,3761,138,185
other short term finances
hp & lease commitments
other current liabilities570,232349,205307,000155,711112,573157,203262,538423,683231,205221,437195,61862,147
total current liabilities4,627,9584,882,3894,265,8114,503,2704,094,2143,862,7414,261,3433,930,9204,441,4624,422,1734,338,8144,090,5554,067,4134,159,1961,275,049
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities49,572
provisions
total long term liabilities49,572
total liabilities4,627,9584,931,9614,265,8114,503,2704,094,2143,862,7414,261,3433,930,9204,441,4624,422,1734,338,8144,090,5554,067,4134,159,1961,275,049
net assets938,536526,6631,164,300810,170543,706282,254115,403-666,069-897,552-936,589-933,298-890,918-429,681211,767342,345
total shareholders funds938,536526,6631,164,300810,170543,706282,254115,403-666,069-897,552-936,589-933,298-890,918-429,681211,767342,345
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit539,795-640,996437,358328,877372,543256,900571,598433,990200,038-3,266-42,368-461,246-637,890-299,217-137,397
Depreciation27,174139,62035,96649,07540,03689,49123,80945,119172,34446,97534,99029,24518,57815,13812,636
Amortisation7,000
Tax-137,291-83,114-62,504-67,606-63,601243,081-3,558-18,99735,616
Stock45,430-128,167-56,784136,752-49,222-50,30376,53563,494-144,499143,8941,968-66,60057,91115,021
Debtors122,349-94,985345,325819,174389,636-420,8931,318,948-424,213-81,342237,811133,262-494,503-743,9512,587,8201,554,180
Creditors-254,431616,5781,348,3361,506,041-665,941666,410205,61064,386352,748296,583124,143-224,97457,267460,48574,717
Accruals and Deferred Income-570,232221,02742,205151,28943,138-44,630-105,335-161,145192,4789,76825,819133,47162,147
Deferred Taxes & Provisions
Cash flow from operations14,468210,187951,1561,280,126-805,1511,570,604-181,409846,543637,64385,83532,087-154,672270,767-2,354,851-1,521,482
Investing Activities
capital expenditure21,652-82,610-4,780-5,512-126,168-167,599-32,540-4,602-241,705-37,507-7,376-120,048-10,874-40,884-22,664
Change in Investments
cash flow from investments21,652-82,610-4,780-5,512-126,168-167,599-32,540-4,602-241,705-37,507-7,376-120,048-10,874-40,884-22,664
Financing Activities
Bank loans
Group/Directors Accounts-1,015,563-1,318,012855,209-1,216,30181,675-530,298-228,124-52,079-68,362238,348-174,8692,290,1911,138,185
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-49,57249,572
share issue200-200211,519187,636444,051
interest9,3693,1598791-43,485-147-35,000-48,027-157,138-25-12975
cash flow from financing-40,20352,931-1,015,676-1,317,9211,023,243-1,216,44846,675-578,325-385,262-52,104-68,374238,357-174,8692,477,8271,582,311
cash and cash equivalents
cash-4,083180,508-69,301-43,307-119,595160,256-165,481109,1366,813-3,776-43,663-36,36385,02482,09238,165
overdraft
change in cash-4,083180,508-69,301-43,307-119,595160,256-165,481109,1366,813-3,776-43,663-36,36385,02482,09238,165

j.e. evans-jackson & co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j.e. evans-jackson & co. limited. Get real-time insights into j.e. evans-jackson & co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J.e. Evans-jackson & Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j.e. evans-jackson & co. limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.

j.e. evans-jackson & co. limited Ownership

J.E. EVANS-JACKSON & CO. LIMITED group structure

J.E. Evans-Jackson & Co. Limited has no subsidiary companies.

Ultimate parent company

PARAGON FUND II GMBH & CO KG

#0098193

2 parents

J.E. EVANS-JACKSON & CO. LIMITED

02484420

J.E. EVANS-JACKSON & CO. LIMITED Shareholders

novagraaf ip uk ltd 100%

j.e. evans-jackson & co. limited directors

J.E. Evans-Jackson & Co. Limited currently has 4 directors. The longest serving directors include Mrs Vanessa Adshead (Oct 2019) and Mr Michel Elsenga (Jan 2020).

officercountryagestartendrole
Mrs Vanessa AdsheadUnited Kingdom36 years Oct 2019- Director
Mr Michel ElsengaUnited Kingdom53 years Jan 2020- Director
Mr Oliver HarrisUnited Kingdom45 years Apr 2020- Director
Mr Christophe MarchisioUnited Kingdom40 years Dec 2023- Director

P&L

December 2023

turnover

8.9m

+24%

operating profit

539.8k

0%

gross margin

26%

-18.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

938.5k

+0.78%

total assets

5.6m

+0.02%

cash

176.4k

-0.02%

net assets

Total assets minus all liabilities

j.e. evans-jackson & co. limited company details

company number

02484420

Type

Private limited with Share Capital

industry

69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

incorporation date

March 1990

age

35

incorporated

UK

ultimate parent company

PARAGON FUND II GMBH & CO KG

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

logobest limited (May 1990)

accountant

DOSHI & CO ACCOUNTANTS

auditor

-

address

27/28 eastcastle street, london, W1W 8DH

Bank

HSBC BANK PLC

Legal Advisor

-

j.e. evans-jackson & co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to j.e. evans-jackson & co. limited. Currently there are 1 open charges and 2 have been satisfied in the past.

j.e. evans-jackson & co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.E. EVANS-JACKSON & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

j.e. evans-jackson & co. limited Companies House Filings - See Documents

datedescriptionview/download