Pomanda estimates the enterprise value of SAB WABCO (UK) LIMITED at £0 based on a Turnover of £0 and 0.38x industry multiple (adjusted for size and gross margin).
sab wabco (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SAB WABCO (UK) LIMITED at £0 based on an EBITDA of £0 and a 3.49x industry multiple (adjusted for size and gross margin).
sab wabco (uk) limitedEstimated Valuation
£27.8m
Pomanda estimates the enterprise value of SAB WABCO (UK) LIMITED at £27.8m based on Net Assets of £12.7m and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sab Wabco (uk) LimitedOverview
Sab Wabco (uk) Limited is a live company located in london, SE1 2AF with a Companies House number of 02484848. It operates in the repair and maintenance of other transport equipment n.e.c. sector, SIC Code 33170. Founded in March 1990, it's largest shareholder is
faiveley transport holding gmbh & co kg
with a 100% stake. Sab Wabco (uk) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Sab Wabco (Uk) Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sab Wabco (uk) Limited
- - Industry AVG
SAB WABCO (UK) LIMITED financials
EXPORT
Sab Wabco (Uk) Limited's latest turnover from December 2020 is estimated at 0 and the company has net assets of £12.7 million. According to their latest financial statements, we estimate that Sab Wabco (Uk) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
35,430,000
35,669,000
Other Income Or Grants
Cost Of Sales
27,803,000
28,728,000
Gross Profit
7,627,000
6,941,000
Admin Expenses
7,644,000
6,028,867
4,258,000
4,050,000
-11,613,158
Operating Profit
-7,644,000
-6,028,867
3,369,000
2,891,000
11,613,158
Interest Payable
35,000
44,000
Interest Receivable
22,868
76,000
83,000
Pre-Tax Profit
-7,644,000
-6,006,000
3,253,000
3,214,000
11,613,158
Tax
-825,000
-706,000
-2,787,158
Profit After Tax
-7,644,000
-6,006,000
2,428,000
2,508,000
8,826,000
Dividends Paid
Retained Profit
-7,644,000
-6,006,000
2,428,000
2,508,000
8,826,000
Employee Costs
6,862,000
6,258,000
Number Of Employees
144
143
5
5
1
EBITDA*
-7,644,000
-6,028,867
3,558,000
3,066,000
11,613,158
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
898,000
861,000
Intangible Assets
Investments & Other
5,776,000
5,776,000
5,825,000
5,825,000
5,825,000
Debtors (Due After 1 year)
Total Fixed Assets
5,776,000
5,776,000
898,000
861,000
5,825,000
5,825,000
5,825,000
Stock & work in progress
3,071,000
2,775,000
Trade Debtors
4,481,000
5,239,000
Group Debtors
6,953,000
6,953,000
11,121,000
10,475,000
5,722,000
5,722,000
5,722,000
Misc Debtors
1,626,000
2,585,000
Cash
20,547,000
18,294,000
misc current assets
total current assets
6,953,000
6,953,000
40,846,000
39,368,000
5,722,000
5,722,000
5,722,000
total assets
12,729,000
12,729,000
41,744,000
40,229,000
11,547,000
11,547,000
11,547,000
Bank overdraft
Bank loan
Trade Creditors
1,632,000
1,392,000
Group/Directors Accounts
4,502,000
4,032,000
other short term finances
hp & lease commitments
other current liabilities
2,038,000
2,407,000
total current liabilities
8,172,000
7,831,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
286,000
341,000
total long term liabilities
5,095,000
6,019,000
total liabilities
13,267,000
13,850,000
net assets
12,729,000
12,729,000
28,477,000
26,379,000
11,547,000
11,547,000
11,547,000
total shareholders funds
12,729,000
12,729,000
28,477,000
26,379,000
11,547,000
11,547,000
11,547,000
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-7,644,000
-6,028,867
3,369,000
2,891,000
11,613,158
Depreciation
189,000
175,000
Amortisation
Tax
-825,000
-706,000
-2,787,158
Stock
-2,775,000
296,000
2,775,000
Debtors
6,953,000
-18,299,000
-1,071,000
18,299,000
-5,722,000
5,722,000
Creditors
-1,392,000
240,000
1,392,000
Accruals and Deferred Income
-2,407,000
-369,000
2,407,000
Deferred Taxes & Provisions
-341,000
-55,000
341,000
Cash flow from operations
-14,597,000
10,905,133
3,324,000
-14,574,000
14,548,000
-5,722,000
Investing Activities
capital expenditure
861,000
-231,000
-213,000
Change in Investments
5,776,000
-5,825,000
5,825,000
cash flow from investments
-5,776,000
861,000
-231,000
-213,000
5,825,000
-5,825,000
Financing Activities
Bank loans
Group/Directors Accounts
-4,032,000
470,000
4,032,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
20,373,000
-20,373,000
-330,000
23,871,000
-20,373,000
11,547,000
interest
22,868
41,000
39,000
cash flow from financing
20,373,000
-24,382,132
181,000
27,942,000
-20,373,000
11,547,000
cash and cash equivalents
cash
-18,294,000
2,253,000
18,294,000
overdraft
change in cash
-18,294,000
2,253,000
18,294,000
sab wabco (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sab wabco (uk) limited. Get real-time insights into sab wabco (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for sab wabco (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in SE1 area or any other competitors across 12 key performance metrics.
The sole shareholder of Sab Wabco (Uk) Limited is Faiveley Transport Holding Gmbh & Co Kg.
faiveley transport holding gmbh & co kg
100%
sab wabco (uk) limited directors
Sab Wabco (Uk) Limited currently has 2 directors.
The longest serving directors include
Mr Jerome Spencer (Jul 2020) and
Ms Nichola Bramley (Oct 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020
net assets
12.7m
0%
total assets
12.7m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
sab wabco (uk) limited company details
company number
02484848
Type
Private limited with Share Capital
industry
33170 - Repair and maintenance of other transport equipment
incorporation date
March 1990
age
35
incorporated
UK
ultimate parent company
WABTEC CORP
accounts
Dormant
last accounts submitted
December 2020
previous names
movecity limited (January 1992)
accountant
-
auditor
-
address
1 more london place, london, SE1 2AF
Bank
SEB MERCHANT BANK
Legal Advisor
-
sab wabco (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sab wabco (uk) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
sab wabco (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAB WABCO (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
sab wabco (uk) limitedCompanies House Filings - See Documents
