astellas pharma europe ltd.

Live MatureMegaLow

astellas pharma europe ltd. Company Information

Share ASTELLAS PHARMA EUROPE LTD.

Company Number

02486792

Shareholders

astellas bv

Group Structure

View All

Industry

Wholesale of pharmaceutical goods

 

Registered Address

300 dashwood lang road, bourne business park, addlestone, KT15 2NX

astellas pharma europe ltd. Estimated Valuation

£3.7b

Pomanda estimates the enterprise value of ASTELLAS PHARMA EUROPE LTD. at £3.7b based on a Turnover of £1.6b and 2.29x industry multiple (adjusted for size and gross margin).

astellas pharma europe ltd. Estimated Valuation

£571.8m

Pomanda estimates the enterprise value of ASTELLAS PHARMA EUROPE LTD. at £571.8m based on an EBITDA of £24.7m and a 23.13x industry multiple (adjusted for size and gross margin).

astellas pharma europe ltd. Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of ASTELLAS PHARMA EUROPE LTD. at £1.1b based on Net Assets of £581.4m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astellas Pharma Europe Ltd. Overview

Astellas Pharma Europe Ltd. is a live company located in addlestone, KT15 2NX with a Companies House number of 02486792. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in March 1990, it's largest shareholder is astellas bv with a 100% stake. Astellas Pharma Europe Ltd. is a mature, mega sized company, Pomanda has estimated its turnover at £1.6b with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astellas Pharma Europe Ltd. Health Check

Pomanda's financial health check has awarded Astellas Pharma Europe Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6b, make it larger than the average company (£24.9m)

£1.6b - Astellas Pharma Europe Ltd.

£24.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.6%)

4% - Astellas Pharma Europe Ltd.

5.6% - Industry AVG

production

Production

with a gross margin of 92.1%, this company has a lower cost of product (26.4%)

92.1% - Astellas Pharma Europe Ltd.

26.4% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (3.9%)

0.9% - Astellas Pharma Europe Ltd.

3.9% - Industry AVG

employees

Employees

with 458 employees, this is above the industry average (37)

458 - Astellas Pharma Europe Ltd.

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £179.7k, the company has a higher pay structure (£75.4k)

£179.7k - Astellas Pharma Europe Ltd.

£75.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.6m, this is more efficient (£664.6k)

£3.6m - Astellas Pharma Europe Ltd.

£664.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (59 days)

101 days - Astellas Pharma Europe Ltd.

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1199 days, this is slower than average (32 days)

1199 days - Astellas Pharma Europe Ltd.

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 161 days, this is more than average (62 days)

161 days - Astellas Pharma Europe Ltd.

62 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Astellas Pharma Europe Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65%, this is a higher level of debt than the average (54.2%)

65% - Astellas Pharma Europe Ltd.

54.2% - Industry AVG

ASTELLAS PHARMA EUROPE LTD. financials

EXPORTms excel logo

Astellas Pharma Europe Ltd.'s latest turnover from March 2024 is £1.6 billion and the company has net assets of £581.4 million. According to their latest financial statements, Astellas Pharma Europe Ltd. has 458 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,633,653,7181,466,289,5971,187,037,1991,465,960,7761,344,006,648968,564,1031,181,980,0351,050,128,250897,697,170573,027,181379,417,297324,477,628327,501,174306,394,408537,647,113
Other Income Or Grants
Cost Of Sales129,799,100113,850,450113,835,529120,710,045123,052,628106,673,509121,243,155108,045,667100,475,77780,167,21255,361,72164,775,27063,800,95066,977,439216,039,027
Gross Profit1,503,854,6181,352,439,1461,073,201,6691,345,250,7311,220,954,020861,890,5941,060,736,881942,082,583797,221,393492,859,969324,055,576259,702,358263,700,224239,416,969321,608,086
Admin Expenses1,489,254,7511,318,872,1241,137,798,587957,929,590907,907,183859,014,753746,972,647652,180,758590,627,261436,403,418377,035,666303,847,669294,521,242245,561,500231,093,191
Operating Profit14,599,86733,567,022-64,596,918387,321,141313,046,8372,875,841313,764,234289,901,825206,594,13256,456,551-52,980,090-44,145,311-30,821,018-6,144,53190,514,895
Interest Payable200,067349,283567,65158,32460,211157,2671809,2399,360159,73749,353
Interest Receivable19,923,3073,416,9726,72690,71112,91684,91725,0899,2242,2271,69318,612768,9021,006,367687,658
Pre-Tax Profit120,192,564123,605,368-45,380,687454,722,953331,390,367166,106,051437,082,082311,532,223207,654,28156,449,420-53,138,134-44,176,052-30,052,117-5,138,16491,202,553
Tax-10,480,994-10,100,8679,981,489-36,393,277-40,295,8231,307,097-34,248,700-37,365,542-25,716,053-7,438,94522,594,0271,129,8791,133,458950,455-27,601,071
Profit After Tax109,711,571113,504,502-35,399,199418,329,676291,094,544167,413,149402,833,382274,166,681181,938,22949,010,475-30,544,107-43,046,173-28,918,659-4,187,71063,601,482
Dividends Paid250,083,361216,356,556322,441,960517,732,332237,293,986128,118,318
Retained Profit-140,371,791113,504,502-251,755,75495,887,715291,094,544-350,319,184165,539,396146,048,363181,938,22949,010,475-30,544,107-43,046,173-28,918,659-4,187,71063,601,482
Employee Costs82,287,42978,753,75180,401,76964,875,80561,324,77657,702,15355,754,08355,193,33159,330,96749,175,97829,467,58729,575,81125,922,12221,609,13119,839,503
Number Of Employees458454420416413397399390369329273244232181161
EBITDA*24,721,57442,560,854-53,075,722403,194,607329,192,4466,875,442325,628,689302,477,341220,352,71066,703,863-38,987,424-11,215,667-21,797,875359,56698,022,337

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9,103,8678,288,59621,615,76828,333,46531,053,176191,297,28533,318,93031,164,38333,333,94733,056,47725,181,10832,076,72824,748,4809,309,2516,929,132
Intangible Assets26,400,46731,843,11424,396,42715,235,08919,841,81822,046,85220,050,29723,716,37226,196,36327,303,83519,673,48496,754,423123,444,69687,381,10131,974,751
Investments & Other156,667,223156,400,467200,270,920186,265,899166,495,164163,702,789169,061,753167,814,217160,179,47011
Debtors (Due After 1 year)14,011,33719,083,86174,972349,2972,479,9503,720,4117,079,30326,731,3356,638,5688,301,9738,097,6717,172,953
Total Fixed Assets206,182,894215,616,039246,358,087229,834,454217,390,158213,344,138216,371,921226,422,459231,064,938227,619,08671,585,927135,469,720156,495,149104,788,02346,076,837
Stock & work in progress57,580,02742,685,06260,796,37843,336,00729,907,89725,402,39618,900,29018,959,69211,135,06811,296,4818,873,4209,024,0247,086,6407,898,1674,557,886
Trade Debtors453,827,109391,788,096274,314,1097,483,6284,447,4008,837,68512,153,19812,840,5674,856,4788,951,87123,491,2866,412,0877,309,0255,943,52075,522,947
Group Debtors915,962,820895,065,021952,790,3831,040,795,712885,354,6121,063,976,588711,659,556522,889,449261,650,727133,500,20475,193,467140,371,890217,537,270464,276,066
Misc Debtors27,089,02925,873,62481,556,76411,819,98126,550,85323,686,96319,920,70023,308,08223,687,70216,989,38617,288,26716,282,83719,904,38832,825,317
Cash6,142,9518,030,4274,902,91713,467,8444,265,11219,132,670
misc current assets
total current assets1,454,458,9861,355,411,8041,369,457,6351,103,435,329946,260,763754,551,3051,042,715,965763,380,515568,332,030313,617,210187,757,214121,385,690175,315,505251,283,347586,314,887
total assets1,660,641,8811,571,027,8431,615,815,7221,333,269,7831,163,650,921967,895,4421,259,087,886989,802,974799,396,968541,236,296259,343,142256,855,410331,810,654356,071,370632,391,724
Bank overdraft751,91741996,88092,6053,932,209354,660
Bank loan
Trade Creditors 426,673,891450,735,245355,989,17825,489,5386,789,68712,280,9288,567,31523,037,25115,411,38217,518,96415,625,91514,340,04510,814,4873,502,15510,052,855
Group/Directors Accounts3,353,618350,757,661330,386,604278,125,187346,052,810196,855,256177,867,424136,336,59985,185,520117,852,36797,677,901140,135,057105,375,910
other short term finances402,654,846
hp & lease commitments1,698,0661,937,3121,928,626886,2791,167,436607,014
other current liabilities640,067,522379,781,593258,890,84179,831,94374,994,52467,804,73753,387,57250,513,16132,006,83028,383,60974,520,33926,800,12379,475,877
total current liabilities1,069,191,397835,807,769967,566,306436,594,784361,076,835472,220,783415,504,844287,697,244247,273,393204,368,724132,818,265160,576,021183,012,729174,369,545195,259,303
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,118,7067,237,412
provisions3,897,9656,177,05916,731,82519,097,74218,727,787133,6432,146,0182,861,1865,690,8097,309,6287,458,802
total long term liabilities10,016,67213,414,47116,731,82519,097,74218,727,7882,540,235129,4342,146,0182,861,1875,690,8107,309,6297,458,803
total liabilities1,079,208,069849,222,241984,298,132455,692,526379,804,622474,761,017415,634,278289,843,263250,134,579204,368,724138,509,075167,885,650190,471,531174,369,545195,259,303
net assets581,433,811721,805,602631,517,591877,577,257783,846,299493,134,425843,453,608699,959,711549,262,389336,867,572120,834,06788,969,760141,339,123181,701,825437,132,421
total shareholders funds581,433,811721,805,602631,517,591877,577,257783,846,298493,134,425843,453,608699,959,711549,262,389336,867,572120,834,06788,969,760141,339,123181,701,825437,132,421
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit14,599,86733,567,022-64,596,918387,321,141313,046,8372,875,841313,764,234289,901,825206,594,13256,456,551-52,980,090-44,145,311-30,821,018-6,144,53190,514,895
Depreciation1,039,5131,875,6254,421,3835,149,9405,651,1633,999,6014,535,0915,443,8155,720,8314,199,3513,048,1064,639,4553,657,6941,322,6901,102,641
Amortisation9,082,1947,118,2067,099,81310,723,52610,494,4467,329,3647,131,7018,037,7476,047,96110,944,56028,290,1895,365,4495,181,4086,404,801
Tax-10,480,994-10,100,8679,981,489-36,393,277-40,295,8231,307,097-34,248,700-37,365,542-25,716,053-7,438,94522,594,0271,129,8791,133,458950,455-27,601,071
Stock14,894,965-18,111,31717,460,37113,428,1104,505,5016,502,106-59,4027,824,623-161,4132,423,061-150,6041,937,384-811,5263,340,2814,557,886
Debtors79,079,69323,074,375248,636,906143,746,456907,515,181-1,091,374,282353,660,491192,126,352253,404,817100,657,39295,179,823-66,733,336-79,217,125-328,314,434579,797,284
Creditors-24,061,35494,746,067330,499,64018,699,851-5,491,2413,713,614-14,469,9377,625,870-2,107,5821,893,0491,285,8693,525,5587,312,333-6,550,70110,052,855
Accruals and Deferred Income260,285,929120,890,752179,058,8984,837,41974,994,524-67,804,73714,417,1652,874,41118,506,3313,623,221-46,136,73047,720,216-52,675,75479,475,877
Deferred Taxes & Provisions-2,279,094-10,554,766-2,365,917369,95518,727,787-133,643-2,012,375-715,1682,861,186-5,690,809-1,618,819-149,1747,458,802
Cash flow from operations154,211,403232,578,981198,001,111233,533,989-534,892,9891,096,634,686-146,508,14986,488,691-54,978,732-29,106,964-108,132,34511,949,818121,855,585267,057,720-424,405,172
Investing Activities
capital expenditure-5,494,331-3,113,347-13,964,836-8,547,027146,303,535-163,974,512-10,352,927-7,925,961-12,928,576-25,753,03269,983,893-13,567,619-60,525,967-64,290,567-46,411,325
Change in Investments266,755-43,870,45314,005,02019,770,736166,495,164-163,702,789-5,358,9651,247,5377,634,746160,179,470-111
cash flow from investments-5,761,08640,757,106-27,969,856-28,317,763-20,191,629-271,723-4,993,962-9,173,498-20,563,322-185,932,50269,983,894-13,567,620-60,525,967-64,290,567-46,411,326
Financing Activities
Bank loans
Group/Directors Accounts-3,353,618-347,404,04320,371,05652,261,417278,125,187-346,052,810149,197,55418,987,83241,530,82551,151,079-32,666,84720,174,465-42,457,15634,759,147105,375,910
Other Short Term Loans -402,654,846402,654,846
Long term loans
Hire Purchase and Lease Commitments-239,2468,6861,042,347-281,1571,167,436-607,014607,014
other long term liabilities-1,118,7067,237,412
share issue-23,216,4915,696,088-2,156,756-382,6701-22,045,5004,648,95930,456,588167,023,03062,408,414-9,323,190-11,444,043-251,242,886373,530,939
interest19,723,2403,067,689-560,92532,387-47,295-72,35024,909-15-7,133-158,044-30,741768,9021,006,367687,658
cash flow from financing15,011,670-360,306,74726,548,56649,855,891-123,792,18856,602,037127,079,70423,054,68672,594,412218,166,97629,583,52310,820,534-53,132,297-215,477,372479,594,507
cash and cash equivalents
cash-6,142,951-1,887,4773,127,511-8,564,9279,202,7324,265,111-9,132,6699,132,670
overdraft751,917-419419-96,8804,27592,605-3,932,2093,577,549354,660
change in cash-751,917419-41996,880-4,275-92,605-6,142,951-1,887,4773,127,511-8,564,9279,202,7328,197,320-12,710,2188,778,010

astellas pharma europe ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astellas pharma europe ltd.. Get real-time insights into astellas pharma europe ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astellas Pharma Europe Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astellas pharma europe ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in KT15 area or any other competitors across 12 key performance metrics.

astellas pharma europe ltd. Ownership

ASTELLAS PHARMA EUROPE LTD. group structure

Astellas Pharma Europe Ltd. has 3 subsidiary companies.

Ultimate parent company

ASTELLAS PHARMA INC

#0017018

1 parent

ASTELLAS PHARMA EUROPE LTD.

02486792

3 subsidiaries

ASTELLAS PHARMA EUROPE LTD. Shareholders

astellas bv 100%

astellas pharma europe ltd. directors

Astellas Pharma Europe Ltd. currently has 5 directors. The longest serving directors include Mr Richard Gane (Nov 2021) and Ms Lesley Flowerdew (Apr 2022).

officercountryagestartendrole
Mr Richard GaneUnited Kingdom56 years Nov 2021- Director
Ms Lesley FlowerdewUnited Kingdom57 years Apr 2022- Director
Ms Marloes SchaddeleeUnited Kingdom52 years Jul 2022- Director
Ms Martina DempseyUnited Kingdom59 years Apr 2023- Director
Dr Alan McDougallUnited Kingdom62 years Sep 2023- Director

P&L

March 2024

turnover

1.6b

+11%

operating profit

14.6m

-57%

gross margin

92.1%

-0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

581.4m

-0.19%

total assets

1.7b

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

astellas pharma europe ltd. company details

company number

02486792

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

March 1990

age

35

incorporated

UK

ultimate parent company

ASTELLAS PHARMA INC

accounts

Full Accounts

last accounts submitted

March 2024

previous names

yamanouchi u.k. limited (May 2005)

lupinbrook limited (May 1990)

accountant

-

auditor

ERNST & YOUNG CHARTERED ACCOUNTANTS

address

300 dashwood lang road, bourne business park, addlestone, KT15 2NX

Bank

DEUTSCHE BANK AG LONDON

Legal Advisor

-

astellas pharma europe ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to astellas pharma europe ltd..

astellas pharma europe ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTELLAS PHARMA EUROPE LTD.. This can take several minutes, an email will notify you when this has completed.

astellas pharma europe ltd. Companies House Filings - See Documents

datedescriptionview/download