
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
brogdale farm brogdale road, ospringe, faversham, kent, ME13 8XZ
Pomanda estimates the enterprise value of NATIONAL FRUIT COLLECTIONS TRUST at £1.3k based on a Turnover of £2.6k and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NATIONAL FRUIT COLLECTIONS TRUST at £0 based on an EBITDA of £-6.8k and a 3.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NATIONAL FRUIT COLLECTIONS TRUST at £95.5k based on Net Assets of £40.4k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
National Fruit Collections Trust is a live company located in faversham, ME13 8XZ with a Companies House number of 02496234. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1990, it's largest shareholder is unknown. National Fruit Collections Trust is a mature, micro sized company, Pomanda has estimated its turnover at £2.6k with declining growth in recent years.
Pomanda's financial health check has awarded National Fruit Collections Trust a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £2.6k, make it smaller than the average company (£4.3m)
£2.6k - National Fruit Collections Trust
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (9.1%)
-27% - National Fruit Collections Trust
9.1% - Industry AVG
Production
with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)
37.5% - National Fruit Collections Trust
37.5% - Industry AVG
Profitability
an operating margin of -260.3% make it less profitable than the average company (5.5%)
-260.3% - National Fruit Collections Trust
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
- National Fruit Collections Trust
26 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- National Fruit Collections Trust
- - Industry AVG
Efficiency
resulting in sales per employee of £2.6k, this is less efficient (£156.5k)
- National Fruit Collections Trust
£156.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - National Fruit Collections Trust
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - National Fruit Collections Trust
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - National Fruit Collections Trust
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1200 weeks, this is more cash available to meet short term requirements (24 weeks)
1200 weeks - National Fruit Collections Trust
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (60.2%)
4.3% - National Fruit Collections Trust
60.2% - Industry AVG
National Fruit Collections Trust's latest turnover from June 2024 is £2.6 thousand and the company has net assets of £40.4 thousand. According to their latest financial statements, we estimate that National Fruit Collections Trust has 1 employee and maintains cash reserves of £41.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,631 | 2,571 | 7,649 | 6,666 | 7,577 | 8,393 | 8,765 | 10,309 | 11,675 | 11,617 | 38,503 | 8,389 | 316,787 | 18,224 | 54,038 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -4,526 | 11,114 | -100,363 | -33,930 | -24,751 | -13,325 | -49,302 | -156,207 | -2,710 | -20,673 | 20,154 | -11,244 | 292,814 | 1,650 | 40,370 |
Tax | |||||||||||||||
Profit After Tax | -4,526 | 11,114 | -100,363 | -33,930 | -24,751 | -13,325 | -49,302 | -156,207 | -2,710 | -20,673 | 20,154 | -11,244 | 292,814 | 1,650 | 40,370 |
Dividends Paid | |||||||||||||||
Retained Profit | -4,526 | 11,114 | -100,363 | -33,930 | -24,751 | -13,325 | -49,302 | -156,207 | -2,710 | -20,673 | 20,154 | -11,244 | 292,814 | 1,650 | 40,370 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 123,334 | 151,667 | 192,116 | 194,236 | 236,908 | 270,481 | 310,205 | 285,294 | 270,262 | ||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 123,334 | 151,667 | 192,116 | 194,236 | 236,908 | 270,481 | 310,205 | 285,294 | 270,262 | ||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 591 | 566 | 725 | 600 | |||||||||||
Cash | 41,565 | 46,896 | 35,566 | 11,873 | 17,591 | 3,693 | 4,014 | 6,666 | 102,098 | 58,821 | 83,760 | 66,453 | 352,984 | 62,270 | 63,901 |
misc current assets | |||||||||||||||
total current assets | 42,156 | 47,462 | 35,566 | 12,598 | 18,191 | 3,693 | 4,014 | 6,666 | 102,098 | 58,821 | 83,760 | 66,453 | 352,984 | 62,270 | 63,901 |
total assets | 42,156 | 47,462 | 35,566 | 135,932 | 169,858 | 195,809 | 198,250 | 243,574 | 372,579 | 369,026 | 369,054 | 336,715 | 352,984 | 62,270 | 63,901 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | 400 | ||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,800 | 2,580 | 1,798 | 1,801 | 1,797 | 2,997 | 1,799 | 1,800 | 1,799 | 1,799 | 1,799 | 1,800 | 1,800 | 3,899 | 6,780 |
total current liabilities | 1,800 | 2,580 | 1,798 | 1,801 | 1,797 | 2,997 | 1,799 | 1,800 | 1,799 | 1,799 | 1,799 | 1,800 | 1,800 | 3,899 | 7,180 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 1,800 | 2,580 | 1,798 | 1,801 | 1,797 | 2,997 | 1,799 | 1,800 | 1,799 | 1,799 | 1,799 | 1,800 | 1,800 | 3,899 | 7,180 |
net assets | 40,356 | 44,882 | 33,768 | 134,131 | 168,061 | 192,812 | 196,451 | 241,774 | 370,780 | 367,227 | 367,255 | 334,915 | 351,184 | 58,371 | 56,721 |
total shareholders funds | 40,356 | 44,882 | 33,768 | 134,131 | 168,061 | 192,812 | 196,451 | 241,774 | 370,780 | 367,227 | 367,255 | 334,915 | 351,184 | 58,371 | 56,721 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 25 | 566 | -725 | 125 | 600 | ||||||||||
Creditors | |||||||||||||||
Accruals and Deferred Income | -780 | 782 | -3 | 4 | -1,200 | 1,198 | -1 | 1 | -1 | -2,099 | -2,881 | 6,780 | |||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -123,334 | -28,333 | -40,449 | -2,120 | -42,672 | -33,573 | -39,724 | 24,911 | 15,032 | 270,262 | |||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | -400 | 400 | |||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 9,686 | 3,979 | 27,201 | 6,263 | 20,645 | 12,186 | -5,025 | -1 | -400 | 16,751 | |||||
cash and cash equivalents | |||||||||||||||
cash | -5,331 | 11,330 | 23,693 | -5,718 | 13,898 | -321 | -2,652 | -95,432 | 43,277 | -24,939 | 17,307 | -286,531 | 290,714 | -1,631 | 63,901 |
overdraft | |||||||||||||||
change in cash | -5,331 | 11,330 | 23,693 | -5,718 | 13,898 | -321 | -2,652 | -95,432 | 43,277 | -24,939 | 17,307 | -286,531 | 290,714 | -1,631 | 63,901 |
Perform a competitor analysis for national fruit collections trust by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in ME13 area or any other competitors across 12 key performance metrics.
NATIONAL FRUIT COLLECTIONS TRUST group structure
National Fruit Collections Trust has no subsidiary companies.
Ultimate parent company
NATIONAL FRUIT COLLECTIONS TRUST
02496234
National Fruit Collections Trust currently has 6 directors. The longest serving directors include Professor Paul Hadley (Oct 2008) and Mr William Sibley (Sep 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Professor Paul Hadley | 71 years | Oct 2008 | - | Director | |
Mr William Sibley | United Kingdom | 72 years | Sep 2011 | - | Director |
Mr Adrian Barlow | 83 years | Sep 2011 | - | Director | |
Professor Richard Ellis | 74 years | Sep 2013 | - | Director | |
Dr Graham Collier | England | 78 years | Feb 2020 | - | Director |
Dr Matthew Ordidge | 49 years | Sep 2021 | - | Director |
P&L
June 2024turnover
2.6k
+2%
operating profit
-6.8k
0%
gross margin
37.6%
-1.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
40.4k
-0.1%
total assets
42.2k
-0.11%
cash
41.6k
-0.11%
net assets
Total assets minus all liabilities
company number
02496234
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 1990
age
35
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
the brogdale horticultural trust (November 2010)
accountant
CHAVEREYS LIMITED
auditor
-
address
brogdale farm brogdale road, ospringe, faversham, kent, ME13 8XZ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to national fruit collections trust. Currently there are 1 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATIONAL FRUIT COLLECTIONS TRUST. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|