springfield court (linslade 1990) limited

Live MatureMicroHigh

springfield court (linslade 1990) limited Company Information

Share SPRINGFIELD COURT (LINSLADE 1990) LIMITED

Company Number

02497216

Shareholders

b. addrison

william langdon

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

30 high street, leighton buzzard, beds, lu7 7ea, LU7 1EA

Website

-

springfield court (linslade 1990) limited Estimated Valuation

£14k

Pomanda estimates the enterprise value of SPRINGFIELD COURT (LINSLADE 1990) LIMITED at £14k based on a Turnover of £6.3k and 2.21x industry multiple (adjusted for size and gross margin).

springfield court (linslade 1990) limited Estimated Valuation

£6.6k

Pomanda estimates the enterprise value of SPRINGFIELD COURT (LINSLADE 1990) LIMITED at £6.6k based on an EBITDA of £1.2k and a 5.66x industry multiple (adjusted for size and gross margin).

springfield court (linslade 1990) limited Estimated Valuation

£38.1k

Pomanda estimates the enterprise value of SPRINGFIELD COURT (LINSLADE 1990) LIMITED at £38.1k based on Net Assets of £21.9k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Springfield Court (linslade 1990) Limited Overview

Springfield Court (linslade 1990) Limited is a live company located in beds, LU7 1EA with a Companies House number of 02497216. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 1990, it's largest shareholder is b. addrison with a 50% stake. Springfield Court (linslade 1990) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £6.3k with high growth in recent years.

View Sample
View Sample
View Sample

Springfield Court (linslade 1990) Limited Health Check

Pomanda's financial health check has awarded Springfield Court (Linslade 1990) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £6.3k, make it smaller than the average company (£417.1k)

£6.3k - Springfield Court (linslade 1990) Limited

£417.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.1%)

16% - Springfield Court (linslade 1990) Limited

6.1% - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - Springfield Court (linslade 1990) Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 18.5% make it more profitable than the average company (7.8%)

18.5% - Springfield Court (linslade 1990) Limited

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Springfield Court (linslade 1990) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Springfield Court (linslade 1990) Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.3k, this is less efficient (£102.1k)

£6.3k - Springfield Court (linslade 1990) Limited

£102.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Springfield Court (linslade 1990) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 175 days, this is slower than average (30 days)

175 days - Springfield Court (linslade 1990) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Springfield Court (linslade 1990) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 400 weeks, this is more cash available to meet short term requirements (45 weeks)

400 weeks - Springfield Court (linslade 1990) Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.1%, this is a lower level of debt than the average (60.5%)

10.1% - Springfield Court (linslade 1990) Limited

60.5% - Industry AVG

SPRINGFIELD COURT (LINSLADE 1990) LIMITED financials

EXPORTms excel logo

Springfield Court (Linslade 1990) Limited's latest turnover from March 2024 is estimated at £6.3 thousand and the company has net assets of £21.9 thousand. According to their latest financial statements, we estimate that Springfield Court (Linslade 1990) Limited has 1 employee and maintains cash reserves of £19 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,3474,6643,3004,0718105936541,23910,80010,8002,00524,36210,50010,60010,650
Other Income Or Grants
Cost Of Sales2,6631,5691,1181,3171921261582945,4395,8471,10813,8276,1306,3496,912
Gross Profit3,6843,0942,1822,7546194684969455,3614,95389710,5354,3704,2513,738
Admin Expenses2,510290-2,957-3,8624,218-1,893-3,0502,3535,2465,542-919,9852,1366,9524,632
Operating Profit1,1742,8045,1396,616-3,5992,3613,546-1,408115-5899885502,234-2,701-894
Interest Payable186199
Interest Receivable95167399986430133234231
Pre-Tax Profit2,1253,4775,2386,625-3,5912,4253,577-1,395118-5871,0225742,235-2,701-894
Tax-531-661-995-1,259-461-680-235-138
Profit After Tax1,5942,8164,2435,366-3,5911,9642,897-1,395118-5877874362,235-2,701-894
Dividends Paid
Retained Profit1,5942,8164,2435,366-3,5911,9642,897-1,395118-5877874362,235-2,701-894
Employee Costs39,96439,34036,75835,12633,70133,11531,93631,83235,44232,80032,65131,51031,64431,52833,414
Number Of Employees111111111111111
EBITDA*1,1742,8045,1396,616-3,5992,3613,546-1,408115-5899885502,234-2,701-894

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,6163,424
Group Debtors
Misc Debtors5,3904,9304,5802,8092,6912,4492,9242,7233,4442,9103,5003,321
Cash19,01617,21514,44211,9555,9479,7097,2304,7975,6925,2738,8844,6674,7122,0494,943
misc current assets
total current assets24,40622,14519,02214,7648,63812,15810,1547,5209,1368,8898,8848,0917,6225,5498,264
total assets24,40622,14519,02214,7648,63812,15810,1547,5209,1368,8898,8848,0917,6225,5498,264
Bank overdraft
Bank loan
Trade Creditors 1,2801,3529011,060300229219482703574372366
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,189450594420420420390390390390333495509
total current liabilities2,4691,8021,4951,4807206496098721,093964372366333495509
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,4691,8021,4951,4807206496098721,093964372366333495509
net assets21,93720,34317,52713,2847,91811,5099,5456,6488,0437,9258,5127,7257,2895,0547,755
total shareholders funds21,93720,34317,52713,2847,91811,5099,5456,6488,0437,9258,5127,7257,2895,0547,755
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,1742,8045,1396,616-3,5992,3613,546-1,408115-5899885502,234-2,701-894
Depreciation
Amortisation
Tax-531-661-995-1,259-461-680-235-138
Stock
Debtors4603501,771118242-475201-721-1723,616-3,424514-5901793,321
Creditors-72451-1597607110-263-2211292026366
Accruals and Deferred Income739-14417430390-333-162-14509
Deferred Taxes & Provisions
Cash flow from operations8502,1002,3885,999-3,7702,4152,402-908416-3,6134,183-692,662-2,894-3,706
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue8,649
interest9516739998643013323423-185-199
cash flow from financing9516739998643013323423-185-1998,649
cash and cash equivalents
cash1,8012,7732,4876,008-3,7622,4792,433-895419-3,6114,217-452,663-2,8944,943
overdraft
change in cash1,8012,7732,4876,008-3,7622,4792,433-895419-3,6114,217-452,663-2,8944,943

springfield court (linslade 1990) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for springfield court (linslade 1990) limited. Get real-time insights into springfield court (linslade 1990) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Springfield Court (linslade 1990) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for springfield court (linslade 1990) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU7 area or any other competitors across 12 key performance metrics.

springfield court (linslade 1990) limited Ownership

SPRINGFIELD COURT (LINSLADE 1990) LIMITED group structure

Springfield Court (Linslade 1990) Limited has no subsidiary companies.

Ultimate parent company

SPRINGFIELD COURT (LINSLADE 1990) LIMITED

02497216

SPRINGFIELD COURT (LINSLADE 1990) LIMITED Shareholders

b. addrison 50%
william langdon 5.56%
m. clancy & c. wyman 5.56%
t. hare 5.56%
mr d. williamson 5.56%
ms shardlow 5.56%
mrs l.e. nicholls 5.56%
e. wanke 5.56%
tracklube ltd 5.56%
mrs j. harries 5.56%

springfield court (linslade 1990) limited directors

Springfield Court (Linslade 1990) Limited currently has 3 directors. The longest serving directors include Mr Damien Harries (Feb 2013) and Mr Martin Addrison (Jul 2013).

officercountryagestartendrole
Mr Damien HarriesUnited Kingdom54 years Feb 2013- Director
Mr Martin AddrisonUnited Kingdom68 years Jul 2013- Director
Mrs Barbara AddrisonUnited Kingdom72 years Jul 2013- Director

P&L

March 2024

turnover

6.3k

+36%

operating profit

1.2k

0%

gross margin

58.1%

-12.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.9k

+0.08%

total assets

24.4k

+0.1%

cash

19k

+0.1%

net assets

Total assets minus all liabilities

springfield court (linslade 1990) limited company details

company number

02497216

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

30 high street, leighton buzzard, beds, lu7 7ea, LU7 1EA

Bank

-

Legal Advisor

-

springfield court (linslade 1990) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to springfield court (linslade 1990) limited.

springfield court (linslade 1990) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPRINGFIELD COURT (LINSLADE 1990) LIMITED. This can take several minutes, an email will notify you when this has completed.

springfield court (linslade 1990) limited Companies House Filings - See Documents

datedescriptionview/download