nt design limited

Live MatureMicroDeclining

nt design limited Company Information

Share NT DESIGN LIMITED

Company Number

02502010

Directors

Brian Curtis

Shareholders

mr brian curtis

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

8 coldbath square, london, EC1R 5HL

nt design limited Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of NT DESIGN LIMITED at £17.8k based on a Turnover of £45.3k and 0.39x industry multiple (adjusted for size and gross margin).

nt design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NT DESIGN LIMITED at £0 based on an EBITDA of £-2.2k and a 3.12x industry multiple (adjusted for size and gross margin).

nt design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NT DESIGN LIMITED at £0 based on Net Assets of £-1.2k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nt Design Limited Overview

Nt Design Limited is a live company located in london, EC1R 5HL with a Companies House number of 02502010. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1990, it's largest shareholder is mr brian curtis with a 100% stake. Nt Design Limited is a mature, micro sized company, Pomanda has estimated its turnover at £45.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nt Design Limited Health Check

Pomanda's financial health check has awarded Nt Design Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £45.3k, make it smaller than the average company (£21m)

£45.3k - Nt Design Limited

£21m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (9.7%)

-11% - Nt Design Limited

9.7% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (33.4%)

19.6% - Nt Design Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (5.9%)

-4.9% - Nt Design Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (115)

1 - Nt Design Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Nt Design Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.3k, this is less efficient (£199.2k)

£45.3k - Nt Design Limited

£199.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (45 days)

10 days - Nt Design Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (42 days)

24 days - Nt Design Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nt Design Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nt Design Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 194%, this is a higher level of debt than the average (54.4%)

194% - Nt Design Limited

54.4% - Industry AVG

NT DESIGN LIMITED financials

EXPORTms excel logo

Nt Design Limited's latest turnover from June 2024 is estimated at £45.3 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, Nt Design Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover45,28667,48445,61963,92694,112107,00695,13692,91325,34422,70524,63120,49944,02777,218108,321
Other Income Or Grants
Cost Of Sales36,42554,70536,89152,65476,20387,15277,17175,49220,52818,55220,31816,98436,45063,71589,115
Gross Profit8,86112,7798,72811,27217,90819,85317,96517,4204,8174,1534,3143,5157,57713,50319,207
Admin Expenses11,08011,48413,6385,29419,81917,55718,76017,2754,0954,8013,8986,3474,07914,53717,310
Operating Profit-2,2191,295-4,9105,978-1,9112,296-795145722-648416-2,8323,498-1,0341,897
Interest Payable
Interest Receivable13382935569814081
Pre-Tax Profit-2,2191,295-4,9105,978-1,9112,296-795158760-619451-2,7763,596-8941,978
Tax-324-1,136-436-30-152-95-863-554
Profit After Tax-2,219971-4,9104,842-1,9111,860-795128608-619356-2,7762,733-8941,424
Dividends Paid
Retained Profit-2,219971-4,9104,842-1,9111,860-795128608-619356-2,7762,733-8941,424
Employee Costs49,68047,49244,22841,26783,37782,54580,25377,56436,42735,50834,77834,68534,24033,69133,265
Number Of Employees111122221111111
EBITDA*-2,2191,295-4,9105,978-1,9112,296-7951451,4571231,707-2,5503,867-6702,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,1772,3586494291655258851,1211,0841,8549771,2591,2741,638
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1772,3586494291655258851,1211,0841,8549771,2591,2741,638
Stock & work in progress
Trade Debtors1,2789,9823,22914,2109,81515,78110,36910,7882,4943,6643,1682,376
Group Debtors
Misc Debtors
Cash10,5374,4727,0356,81715,48723,82932,309
misc current assets
total current assets1,2789,9823,22914,2109,81515,78110,36910,78813,0318,13610,2039,19315,48723,82932,309
total assets1,27812,1595,58714,85910,24415,94610,89411,67314,1529,22012,05710,17016,74625,10333,947
Bank overdraft
Bank loan
Trade Creditors 2,48011,1425,5417,1178,73712,5289,6799,67013,3188,99411,2129,68113,48124,57132,521
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,48011,1425,5417,1178,73712,5289,6799,67013,3188,99411,2129,68113,48124,57132,521
loans
hp & lease commitments
Accruals and Deferred Income2,7861,3931,3931,0501,043
other liabilities
provisions
total long term liabilities2,7861,3931,3931,0501,043
total liabilities2,48011,1425,5419,90310,13013,92110,72910,71313,3188,99411,2129,68113,48124,57132,521
net assets-1,2021,017464,9561142,0251659608342268454893,2655321,426
total shareholders funds-1,2021,017464,9561142,0251659608342268454893,2655321,426
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-2,2191,295-4,9105,978-1,9112,296-795145722-648416-2,8323,498-1,0341,897
Depreciation7357711,291282369364474
Amortisation
Tax-324-1,136-436-30-152-95-863-554
Stock
Debtors-8,7046,753-10,9814,395-5,9665,412-4198,294-1,1704967922,376
Creditors-8,6625,601-1,576-1,620-3,7912,8499-3,6484,324-2,2181,531-3,800-11,090-7,95032,521
Accruals and Deferred Income-2,7861,39334371,043
Deferred Taxes & Provisions
Cash flow from operations-2,177-1811,709220264-360-360-10,7846,799-2,5912,351-8,726-8,086-8,62034,338
Investing Activities
capital expenditure2,177181-1,709-220-264360360236-772-1-2,168-354-2,112
Change in Investments
cash flow from investments2,177181-1,709-220-264360360236-772-1-2,168-354-2,112
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest13382935569814081
cash flow from financing11382935569814083
cash and cash equivalents
cash-10,5376,065-2,563218-8,670-8,342-8,48032,309
overdraft
change in cash-10,5376,065-2,563218-8,670-8,342-8,48032,309

nt design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nt design limited. Get real-time insights into nt design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nt Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nt design limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1R area or any other competitors across 12 key performance metrics.

nt design limited Ownership

NT DESIGN LIMITED group structure

Nt Design Limited has no subsidiary companies.

Ultimate parent company

NT DESIGN LIMITED

02502010

NT DESIGN LIMITED Shareholders

mr brian curtis 100%

nt design limited directors

Nt Design Limited currently has 1 director, Mr Brian Curtis serving since Apr 1999.

officercountryagestartendrole
Mr Brian CurtisUnited Kingdom66 years Apr 1999- Director

P&L

June 2024

turnover

45.3k

-33%

operating profit

-2.2k

0%

gross margin

19.6%

+3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-1.2k

-2.18%

total assets

1.3k

-0.89%

cash

0

0%

net assets

Total assets minus all liabilities

nt design limited company details

company number

02502010

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

NORDENS

auditor

-

address

8 coldbath square, london, EC1R 5HL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

nt design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nt design limited.

nt design limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NT DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

nt design limited Companies House Filings - See Documents

datedescriptionview/download