w & j tod holdings limited

Live MatureMicro

w & j tod holdings limited Company Information

Share W & J TOD HOLDINGS LIMITED

Company Number

02514416

Shareholders

agc acquisitions 1 limited

Group Structure

View All

Industry

Manufacture of other plastic products

 

Registered Address

4 coleman street, 6th floor, london, EC2R 5AR

w & j tod holdings limited Estimated Valuation

£79.1k

Pomanda estimates the enterprise value of W & J TOD HOLDINGS LIMITED at £79.1k based on a Turnover of £235.7k and 0.34x industry multiple (adjusted for size and gross margin).

w & j tod holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W & J TOD HOLDINGS LIMITED at £0 based on an EBITDA of £-26 and a 2.58x industry multiple (adjusted for size and gross margin).

w & j tod holdings limited Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of W & J TOD HOLDINGS LIMITED at £1.7k based on Net Assets of £1k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W & J Tod Holdings Limited Overview

W & J Tod Holdings Limited is a live company located in london, EC2R 5AR with a Companies House number of 02514416. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in June 1990, it's largest shareholder is agc acquisitions 1 limited with a 100% stake. W & J Tod Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £235.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W & J Tod Holdings Limited Health Check

Pomanda's financial health check has awarded W & J Tod Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £235.7k, make it smaller than the average company (£16.9m)

£235.7k - W & J Tod Holdings Limited

£16.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - W & J Tod Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (26.6%)

18.3% - W & J Tod Holdings Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.4%)

0% - W & J Tod Holdings Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (102)

2 - W & J Tod Holdings Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)

£37.4k - W & J Tod Holdings Limited

£37.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.9k, this is less efficient (£172k)

£117.9k - W & J Tod Holdings Limited

£172k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - W & J Tod Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - W & J Tod Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W & J Tod Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - W & J Tod Holdings Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - W & J Tod Holdings Limited

- - Industry AVG

W & J TOD HOLDINGS LIMITED financials

EXPORTms excel logo

W & J Tod Holdings Limited's latest turnover from December 2023 is estimated at £235.7 thousand and the company has net assets of £1 thousand. According to their latest financial statements, W & J Tod Holdings Limited has 2 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover235,71515,810,00015,557,00012,816,00021,645,000
Other Income Or Grants
Cost Of Sales192,57612,477,00012,168,00011,054,00019,666,000
Gross Profit43,1383,333,0003,389,0001,762,0001,979,000
Admin Expenses43,16480,000-907,4071,344,0001,960,0001,666,0002,646,000
Operating Profit-26-80,000907,4071,989,0001,429,00096,000-667,000
Interest Payable27,00054,00082,000163,000
Interest Receivable2623,0005,000
Pre-Tax Profit-57,000907,4071,967,0001,375,00014,000-830,000
Tax-172,407-392,000-99,000-24,000337,000
Profit After Tax-57,000735,0001,575,0001,276,000-10,000-493,000
Dividends Paid
Retained Profit-57,000735,0001,575,0001,276,000-10,000-493,000
Employee Costs74,876107,6485,933,0005,557,0005,079,0008,412,000
Number Of Employees2311111177162152173
EBITDA*-26-80,000907,4072,302,0001,744,000445,000-105,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,117,0001,953,0002,006,0002,309,000
Intangible Assets
Investments & Other2,073,0002,073,0002,073,0002,073,0002,073,0002,073,0002,073,0002,073,000
Debtors (Due After 1 year)
Total Fixed Assets2,073,0002,073,0002,073,0002,073,0002,073,0002,073,0002,073,0002,073,0002,117,0001,953,0002,006,0002,309,000
Stock & work in progress2,595,0002,393,0001,472,0002,161,000
Trade Debtors3,264,0003,120,0002,102,0002,124,000
Group Debtors825,000
Misc Debtors312,000223,000412,000578,000
Cash1,0001,517,000295,000258,000
misc current assets
total current assets1,0007,688,0006,031,0004,811,0005,121,000
total assets1,0002,073,0002,073,0002,073,0002,073,0002,073,0002,073,0002,073,0002,073,0009,805,0007,984,0006,817,0007,430,000
Bank overdraft289,0001,212,0001,990,000
Bank loan96,000
Trade Creditors 1,457,0002,413,0001,809,0002,090,000
Group/Directors Accounts119,000119,000850,000850,000850,000850,000850,000850,000
other short term finances
hp & lease commitments43,00074,000190,000
other current liabilities731,000731,0003,609,0002,508,0002,223,0001,600,000
total current liabilities850,000850,000850,000850,000850,000850,000850,000850,0005,162,0005,253,0005,318,0005,870,000
loans327,000
hp & lease commitments40,00081,000131,000
Accruals and Deferred Income
other liabilities
provisions90,00040,00023,00024,000
total long term liabilities417,00080,000104,000155,000
total liabilities850,000850,000850,000850,000850,000850,000850,000850,0005,579,0005,333,0005,422,0006,025,000
net assets1,0001,223,0001,223,0001,223,0001,223,0001,223,0001,223,0001,223,0001,223,0004,226,0002,651,0001,395,0001,405,000
total shareholders funds1,0001,223,0001,223,0001,223,0001,223,0001,223,0001,223,0001,223,0001,223,0004,226,0002,651,0001,395,0001,405,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-26-80,000907,4071,989,0001,429,00096,000-667,000
Depreciation313,000315,000349,000562,000
Amortisation
Tax-172,407-392,000-99,000-24,000337,000
Stock-2,595,000202,000921,000-689,0002,161,000
Debtors-3,576,000233,0004,000637,0002,702,000
Creditors-1,457,000-956,000604,000-281,0002,090,000
Accruals and Deferred Income-731,000731,000-3,609,0001,101,000285,000623,0001,600,000
Deferred Taxes & Provisions-90,00050,00017,000-1,00024,000
Cash flow from operations-26-811,000731,000735,0001,015,0001,670,0001,626,000814,000-917,000
Investing Activities
capital expenditure2,117,000-453,000-259,000-54,000-517,000
Change in Investments-2,073,0002,073,000-2,073,0002,073,000
cash flow from investments2,073,000-2,073,0002,073,00044,000-453,000-259,000-54,000-517,000
Financing Activities
Bank loans-96,00096,000
Group/Directors Accounts-119,000-731,000850,000-850,000850,000
Other Short Term Loans
Long term loans-327,000327,000
Hire Purchase and Lease Commitments-83,000-72,000-166,000321,000
other long term liabilities
share issue1,000-1,166,000488,000-1,223,000-3,003,000-20,0001,898,000
interest2623,000-22,000-54,000-82,000-163,000
cash flow from financing1,026-1,262,000-731,0001,338,000-2,073,000-2,576,000318,000-146,000-248,0002,056,000
cash and cash equivalents
cash1,000-1,517,0001,222,000295,000-258,000258,000
overdraft-289,000-923,000-778,0001,990,000
change in cash1,000-1,517,0001,511,0001,218,000520,000-1,732,000

w & j tod holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w & j tod holdings limited. Get real-time insights into w & j tod holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W & J Tod Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w & j tod holdings limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.

w & j tod holdings limited Ownership

W & J TOD HOLDINGS LIMITED group structure

W & J Tod Holdings Limited has 1 subsidiary company.

Ultimate parent company

UNITECH HOLDCO INC

#0081037

2 parents

W & J TOD HOLDINGS LIMITED

02514416

1 subsidiary

W & J TOD HOLDINGS LIMITED Shareholders

agc acquisitions 1 limited 100%

w & j tod holdings limited directors

W & J Tod Holdings Limited currently has 2 directors. The longest serving directors include Mr Rick Nagel (Jul 2013) and Mr Jeff Buck (May 2020).

officercountryagestartendrole
Mr Rick NagelUnited Kingdom53 years Jul 2013- Director
Mr Jeff BuckEngland57 years May 2020- Director

P&L

December 2023

turnover

235.7k

0%

operating profit

-26.3

0%

gross margin

18.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1k

0%

total assets

1k

0%

cash

1k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

w & j tod holdings limited company details

company number

02514416

Type

Private limited with Share Capital

industry

22290 - Manufacture of other plastic products

incorporation date

June 1990

age

35

incorporated

UK

ultimate parent company

UNITECH HOLDCO INC

accounts

Dormant

last accounts submitted

December 2023

previous names

w & j tod holdings plc (January 2007)

alnery no. 1045 limited (September 1991)

accountant

-

auditor

-

address

4 coleman street, 6th floor, london, EC2R 5AR

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

w & j tod holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to w & j tod holdings limited. Currently there are 1 open charges and 5 have been satisfied in the past.

w & j tod holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W & J TOD HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

w & j tod holdings limited Companies House Filings - See Documents

datedescriptionview/download