coastbond limited

Live MatureSmallDeclining

coastbond limited Company Information

Share COASTBOND LIMITED

Company Number

02515534

Shareholders

coastbond holdings ltd

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

flat 12 high street desborough, kettering, NN14 2QS

coastbond limited Estimated Valuation

£316.5k

Pomanda estimates the enterprise value of COASTBOND LIMITED at £316.5k based on a Turnover of £894.8k and 0.35x industry multiple (adjusted for size and gross margin).

coastbond limited Estimated Valuation

£161.1k

Pomanda estimates the enterprise value of COASTBOND LIMITED at £161.1k based on an EBITDA of £38.3k and a 4.21x industry multiple (adjusted for size and gross margin).

coastbond limited Estimated Valuation

£547.8k

Pomanda estimates the enterprise value of COASTBOND LIMITED at £547.8k based on Net Assets of £262.4k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coastbond Limited Overview

Coastbond Limited is a live company located in kettering, NN14 2QS with a Companies House number of 02515534. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in June 1990, it's largest shareholder is coastbond holdings ltd with a 100% stake. Coastbond Limited is a mature, small sized company, Pomanda has estimated its turnover at £894.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coastbond Limited Health Check

Pomanda's financial health check has awarded Coastbond Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £894.8k, make it smaller than the average company (£12.3m)

£894.8k - Coastbond Limited

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (7.6%)

-24% - Coastbond Limited

7.6% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a comparable cost of product (32.4%)

32.4% - Coastbond Limited

32.4% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it more profitable than the average company (2.9%)

4.2% - Coastbond Limited

2.9% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (73)

8 - Coastbond Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)

£25.8k - Coastbond Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.9k, this is less efficient (£145k)

£111.9k - Coastbond Limited

£145k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (30 days)

46 days - Coastbond Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is quicker than average (64 days)

56 days - Coastbond Limited

64 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (35 days)

15 days - Coastbond Limited

35 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (14 weeks)

44 weeks - Coastbond Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.2%, this is a lower level of debt than the average (59.1%)

45.2% - Coastbond Limited

59.1% - Industry AVG

COASTBOND LIMITED financials

EXPORTms excel logo

Coastbond Limited's latest turnover from September 2023 is estimated at £894.8 thousand and the company has net assets of £262.4 thousand. According to their latest financial statements, Coastbond Limited has 8 employees and maintains cash reserves of £165.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover894,848981,036978,4792,010,609653,193710,415559,9211,441,980885,309754,864651,447746,466891,221784,221
Other Income Or Grants
Cost Of Sales605,090652,279659,0811,384,314445,551478,932377,982982,370620,251522,894448,543526,540626,034545,278
Gross Profit289,757328,758319,399626,295207,643231,483181,939459,610265,058231,970202,903219,926265,187238,943
Admin Expenses251,927337,297434,538478,757153,364214,438125,436435,908243,098242,092199,197217,465264,55299,410
Operating Profit37,830-8,539-115,139147,53854,27917,04556,50323,70221,960-10,1223,7062,461635139,533
Interest Payable4,4013,8811,525
Interest Receivable7,8073,92615588515165141140287160234736
Pre-Tax Profit41,236-8,494-116,509147,62654,79417,21056,51723,70322,100-9,8353,8662,484682139,569
Tax-10,309-28,049-10,411-3,270-10,738-4,740-4,420-889-596-177-39,079
Profit After Tax30,927-8,494-116,509119,57744,38313,94045,77918,96217,680-9,8352,9771,888505100,490
Dividends Paid
Retained Profit30,927-8,494-116,509119,57744,38313,94045,77918,96217,680-9,8352,9771,888505100,490
Employee Costs206,402194,07391,22385,216105,550101,49694,179229,032139,429120,321101,520100,981133,830100,605
Number Of Employees884455513876686
EBITDA*38,262-7,982-114,433148,82655,38718,49056,50323,70224,082-9,1235,0094,1761,092140,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,6062,0382,4973,2033,8824,9906,4358,3216,8083,5244,5235,8261,8282,285
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6062,0382,4973,2033,8824,9906,4358,3216,8083,5244,5235,8261,8282,285
Stock & work in progress26,38123,23720,43121,29721,07523,00021,86019,77421,56724,92119,60021,948
Trade Debtors114,595133,337186,091423,45892,862112,41797,447235,277158,809127,383122,738171,266178,607154,969
Group Debtors150,956150,95693,701
Misc Debtors19,73722,30316,511207,40999,075156,172
Cash165,332132,063216,88693,99882,84254,41011,41825755,66159,2764,6424,45014,439
misc current assets
total current assets477,001461,896439,919517,456404,410380,678288,037235,277180,926202,818203,581200,829202,657191,356
total assets478,607463,934442,416520,659408,292385,668294,472243,598187,734206,342208,104206,655204,485193,641
Bank overdraft10,00010,000
Bank loan
Trade Creditors 93,837106,642101,086163,825111,680107,96891,788110,93173,077109,365101,292102,571103,09092,676
Group/Directors Accounts319319
other short term finances
hp & lease commitments
other current liabilities87,51281,06950,91959,74385,21424,138
total current liabilities191,668198,030152,005163,825171,423193,182115,926110,93173,077109,365101,292102,571103,09092,676
loans24,16734,07450,000
hp & lease commitments
Accruals and Deferred Income
other liabilities388
provisions4023874748528528521,101300375
total long term liabilities24,56934,46150,4743888528528521,101300375
total liabilities216,237232,491202,479164,213171,423193,182115,926110,93173,929110,217102,144103,672103,39093,051
net assets262,370231,443239,937356,446236,869192,486178,546132,667113,80596,125105,960102,983101,095100,590
total shareholders funds262,370231,443239,937356,446236,869192,486178,546132,667113,80596,125105,960102,983101,095100,590
Sep 2023Sep 2022Sep 2021Sep 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit37,830-8,539-115,139147,53854,27917,04556,50323,70221,960-10,1223,7062,461635139,533
Depreciation4325577061,2881,1081,4452,1229991,3031,715457571
Amortisation
Tax-10,309-28,049-10,411-3,270-10,738-4,740-4,420-889-596-177-39,079
Stock3,1442,80620,431-21,297222-1,92523,000-21,8602,086-1,793-3,3545,321-2,34821,948
Debtors-21,308103,994-220,856123,187-4,92251,57418,34276,46831,4264,645-48,528-7,34123,638154,969
Creditors-12,8055,556-62,73952,1453,71216,180-19,14337,854-36,2888,073-1,279-51910,41492,676
Accruals and Deferred Income6,44330,15050,919-59,743-25,47161,07624,138
Deferred Taxes & Provisions15-87474-852-249801-75375
Cash flow from operations39,770-79,16374,64611,28927,91742,8279,4181,356-50,138-3,90254,4745,882-10,03617,159
Investing Activities
capital expenditure-98-6091,886-1,513-5,406-5,713-2,856
Change in Investments
cash flow from investments-98-6091,886-1,513-5,406-5,713-2,856
Financing Activities
Bank loans
Group/Directors Accounts319
Other Short Term Loans
Long term loans-9,907-15,92650,000
Hire Purchase and Lease Commitments
other long term liabilities-388388
share issue100-100100
interest3,40645-1,37088515165141140287160234736
cash flow from financing-6,501-15,56248,242476515165114-991402871602347136
cash and cash equivalents
cash33,269-84,823122,88811,15628,43242,99211,418-257-55,404-3,61554,634192-9,98914,439
overdraft10,000
change in cash33,269-94,823122,88811,15628,43242,99211,418-257-55,404-3,61554,634192-9,98914,439

coastbond limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coastbond limited. Get real-time insights into coastbond limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coastbond Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coastbond limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NN14 area or any other competitors across 12 key performance metrics.

coastbond limited Ownership

COASTBOND LIMITED group structure

Coastbond Limited has no subsidiary companies.

Ultimate parent company

1 parent

COASTBOND LIMITED

02515534

COASTBOND LIMITED Shareholders

coastbond holdings ltd 100%

coastbond limited directors

Coastbond Limited currently has 3 directors. The longest serving directors include Mr Nazim Ebrahim (Sep 2008) and Mr Nazim Ebrahim (Sep 2008).

officercountryagestartendrole
Mr Nazim EbrahimUnited Kingdom56 years Sep 2008- Director
Mr Nazim EbrahimUnited Kingdom56 years Sep 2008- Director
Mrs Femina EbrahimUnited Kingdom57 years Sep 2008- Director

P&L

September 2023

turnover

894.8k

-9%

operating profit

37.8k

0%

gross margin

32.4%

-3.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

262.4k

+0.13%

total assets

478.6k

+0.03%

cash

165.3k

+0.25%

net assets

Total assets minus all liabilities

coastbond limited company details

company number

02515534

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

June 1990

age

35

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

flat 12 high street desborough, kettering, NN14 2QS

Bank

-

Legal Advisor

-

coastbond limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coastbond limited.

coastbond limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COASTBOND LIMITED. This can take several minutes, an email will notify you when this has completed.

coastbond limited Companies House Filings - See Documents

datedescriptionview/download