colin bradley ltd

Live MatureSmallHigh

colin bradley ltd Company Information

Share COLIN BRADLEY LTD

Company Number

02523352

Shareholders

mr colin william bradley

mr samuel patterson

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 +1

Registered Address

westfield farm mythop road, weeton, preston, PR4 3NJ

colin bradley ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of COLIN BRADLEY LTD at £1.4m based on a Turnover of £2.6m and 0.55x industry multiple (adjusted for size and gross margin).

colin bradley ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of COLIN BRADLEY LTD at £1m based on an EBITDA of £286.6k and a 3.64x industry multiple (adjusted for size and gross margin).

colin bradley ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of COLIN BRADLEY LTD at £2.1m based on Net Assets of £1.1m and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Colin Bradley Ltd Overview

Colin Bradley Ltd is a live company located in preston, PR4 3NJ with a Companies House number of 02523352. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in July 1990, it's largest shareholder is mr colin william bradley with a 85% stake. Colin Bradley Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Colin Bradley Ltd Health Check

Pomanda's financial health check has awarded Colin Bradley Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£8.3m)

£2.6m - Colin Bradley Ltd

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (10.4%)

30% - Colin Bradley Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Colin Bradley Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (7.1%)

0.2% - Colin Bradley Ltd

7.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (43)

5 - Colin Bradley Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Colin Bradley Ltd

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £523.5k, this is more efficient (£173.7k)

£523.5k - Colin Bradley Ltd

£173.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (37 days)

70 days - Colin Bradley Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (36 days)

96 days - Colin Bradley Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is less than average (48 days)

23 days - Colin Bradley Ltd

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Colin Bradley Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.6%, this is a higher level of debt than the average (50.2%)

65.6% - Colin Bradley Ltd

50.2% - Industry AVG

COLIN BRADLEY LTD financials

EXPORTms excel logo

Colin Bradley Ltd's latest turnover from February 2024 is estimated at £2.6 million and the company has net assets of £1.1 million. According to their latest financial statements, Colin Bradley Ltd has 5 employees and maintains cash reserves of £22 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,617,6491,725,4291,347,8881,193,4761,887,2211,361,1291,051,935439,850299,6672,485,7323,820,7581,113,9681,228,495509,4801,288,849
Other Income Or Grants
Cost Of Sales1,926,7961,243,435998,640939,9461,396,5751,016,556794,886333,343224,9901,837,5642,777,966794,505859,071356,796903,941
Gross Profit690,853481,995349,248253,530490,646344,573257,049106,50674,677648,1681,042,792319,464369,424152,684384,908
Admin Expenses685,249236,832163,010354,164432,362-78,078268,857-128,819-92,532721,730989,056347,620302,25919,358206,761
Operating Profit5,604245,163186,238-100,63458,284422,651-11,808235,325167,209-73,56253,736-28,15667,165133,326178,147
Interest Payable38,99587,27251,76919,19741,44445,86923,623
Interest Receivable3,4932,6621914561311354551406209
Pre-Tax Profit9,097247,825186,238-100,61558,428422,651-50,742148,084115,441-73,20854,287-46,94725,93087,457154,525
Tax-2,274-47,087-35,385-11,101-80,304-29,617-23,088-12,486-6,742-24,488-43,267
Profit After Tax6,823200,738150,853-100,61547,327342,347-50,742118,46792,353-73,20841,801-46,94719,18862,969111,258
Dividends Paid
Retained Profit6,823200,738150,853-100,61547,327342,347-50,742118,46792,353-73,20841,801-46,94719,18862,969111,258
Employee Costs206,589159,960154,702130,380144,417175,306166,465163,904121,764504,585711,573241,506288,168110,384330,009
Number Of Employees5444455541724810411
EBITDA*286,631490,884422,06899,605228,530639,142181,498443,696401,323109,159156,70453,389150,222174,499216,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets2,556,2222,536,3112,325,3552,136,4332,120,8941,737,9811,605,0031,638,2071,853,5201,575,8341,095,7311,006,414917,521910,674772,982
Intangible Assets
Investments & Other20202020
Debtors (Due After 1 year)
Total Fixed Assets2,556,2222,536,3112,325,3552,136,4332,120,8941,737,9811,605,0031,638,2071,853,5201,575,8341,095,7311,006,434917,541910,694773,002
Stock & work in progress124,971219,332228,315212,214154,94678,69324,600116,389105,000133,02571,69665,74394,1889,000
Trade Debtors505,185103,788101,29458,867157,156196,718166,2515,4452,420101,418604,451144,853235,637148,615305,504
Group Debtors79,31764,699
Misc Debtors78,27939,29635,77617,06714,30327,051129,179127,822
Cash22133,057223838,54824,409180180141,36778,90583,630141
misc current assets45,72271
total current assets708,457495,473365,407288,186364,953321,133190,922252,611301,478234,623817,514289,501413,455285,438305,545
total assets3,264,6793,031,7842,690,7622,424,6192,485,8472,059,1141,795,9251,890,8182,154,9981,810,4571,913,2451,295,9351,330,9961,196,1321,078,547
Bank overdraft113,017227,17320,40193,820486,277
Bank loan
Trade Creditors 506,806649,985459,228325,724641,667359,872261,23582,99424,011827,799754,483267,034235,49426,23319,065
Group/Directors Accounts32,21967,341
other short term finances
hp & lease commitments38,46931,7316,750
other current liabilities8,0299,302
total current liabilities506,806649,985459,228325,724641,667359,872261,235236,259327,827827,799754,483267,034294,364151,784512,092
loans1,086,8171,365,712570,287590,688240,572
hp & lease commitments72,93079,43314,625
Accruals and Deferred Income242,310176,600202,276198,23977,03637,56646,782
other liabilities1,047,420728,597818,309938,092696,472666,967930,388645,474733,859682,433
provisions345,531360,813295,898198,366205,859177,22382,38141,86154,04522,12336,634
total long term liabilities1,635,2611,266,0101,316,4831,334,697979,367881,7561,059,5511,128,6781,419,757667,597770,493682,433643,217670,121255,197
total liabilities2,142,0671,915,9951,775,7111,660,4211,621,0341,241,6281,320,7861,364,9371,747,5841,495,3961,524,976949,467937,581821,905767,289
net assets1,122,6121,115,789915,051764,198864,813817,486475,139525,881407,414315,061388,269346,468393,415374,227311,258
total shareholders funds1,122,6121,115,789915,051764,198864,813817,486475,139525,881407,414315,061388,269346,468393,415374,227311,258
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit5,604245,163186,238-100,63458,284422,651-11,808235,325167,209-73,56253,736-28,15667,165133,326178,147
Depreciation281,027245,721235,830200,239170,246216,491193,306208,371234,114182,721102,96881,54583,05741,17338,104
Amortisation
Tax-2,274-47,087-35,385-11,101-80,304-29,617-23,088-12,486-6,742-24,488-43,267
Stock-94,361-8,98316,10157,26876,25354,093-91,78911,389-28,02561,3295,953-28,44585,1889,000
Debtors440,3806,01461,136-95,525-25,25930,46754,438-84,48594,880-503,033459,598-90,784-40,800-29,067305,504
Creditors-143,179190,757133,504-315,943281,79598,637178,24158,983-803,78873,316487,44931,540209,2617,16819,065
Accruals and Deferred Income65,710-25,6764,037121,20339,470-9,21638,753-1,2739,302
Deferred Taxes & Provisions-15,28264,91597,532-7,49328,63694,84240,520-12,18431,922-14,51136,634
Cash flow from operations-154,413676,762544,519-64,371516,336658,541476,363532,701-451,184609,668202,750204,158308,353177,246-113,455
Investing Activities
capital expenditure-300,938-456,677-424,752-215,778-553,159-349,469-160,1026,942-511,800-662,824-192,285-170,438-89,904-178,865-811,086
Change in Investments-2020
cash flow from investments-300,938-456,677-424,752-215,778-553,159-349,469-160,1026,942-511,800-662,824-192,265-170,438-89,904-178,865-811,106
Financing Activities
Bank loans
Group/Directors Accounts-32,219-35,12267,341
Other Short Term Loans
Long term loans-1,086,817-278,8951,365,712-570,287-20,401350,116240,572
Hire Purchase and Lease Commitments-111,39923589,78921,375
other long term liabilities318,823-89,712-119,783241,62029,505-263,421930,388-645,474-88,38551,426682,433
share issue200,000
interest3,4932,66219145-38,934-87,241-51,768354551-18,791-41,235-45,869-23,623
cash flow from financing322,316-87,050-119,783241,63929,650-263,421-227,582-401,258735,811-88,03151,977-18,044-61,401394,036438,324
cash and cash equivalents
cash-133,035133,035-16-38,51038,548-24,40924,229-141,18762,462-4,72583,629-4041
overdraft-113,017-114,156227,173-20,401-73,419-392,457486,277
change in cash-133,035133,035-16-38,51038,54888,608138,385-227,173-141,18762,46215,676157,048392,417-486,236

colin bradley ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for colin bradley ltd. Get real-time insights into colin bradley ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Colin Bradley Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for colin bradley ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in PR4 area or any other competitors across 12 key performance metrics.

colin bradley ltd Ownership

COLIN BRADLEY LTD group structure

Colin Bradley Ltd has 1 subsidiary company.

Ultimate parent company

COLIN BRADLEY LTD

02523352

1 subsidiary

COLIN BRADLEY LTD Shareholders

mr colin william bradley 85%
mr samuel patterson 15%

colin bradley ltd directors

Colin Bradley Ltd currently has 2 directors. The longest serving directors include Mr Colin Bradley (Jul 1991) and Mr Samuel Patterson (Oct 2019).

officercountryagestartendrole
Mr Colin Bradley71 years Jul 1991- Director
Mr Samuel PattersonUnited Kingdom36 years Oct 2019- Director

P&L

February 2024

turnover

2.6m

+52%

operating profit

5.6k

0%

gross margin

26.4%

-5.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.1m

+0.01%

total assets

3.3m

+0.08%

cash

22

-1%

net assets

Total assets minus all liabilities

colin bradley ltd company details

company number

02523352

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)

incorporation date

July 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

coppice farm limited (April 1997)

barnacre developments limited (October 1995)

accountant

-

auditor

-

address

westfield farm mythop road, weeton, preston, PR4 3NJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

colin bradley ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to colin bradley ltd. Currently there are 3 open charges and 16 have been satisfied in the past.

colin bradley ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLIN BRADLEY LTD. This can take several minutes, an email will notify you when this has completed.

colin bradley ltd Companies House Filings - See Documents

datedescriptionview/download