great western assured growth limited

Live MatureDeclining

great western assured growth limited Company Information

Share GREAT WESTERN ASSURED GROWTH LIMITED

Company Number

02525892

Directors

Paul Crawford

Andrew Hart

View All

Shareholders

livewest homes limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

1 wellington way skypark, clyst honiton, exeter, EX5 2FZ

great western assured growth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREAT WESTERN ASSURED GROWTH LIMITED at £0 based on a Turnover of £0 and 2.58x industry multiple (adjusted for size and gross margin).

great western assured growth limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GREAT WESTERN ASSURED GROWTH LIMITED at £0 based on an EBITDA of £0 and a 6.8x industry multiple (adjusted for size and gross margin).

great western assured growth limited Estimated Valuation

£18.2m

Pomanda estimates the enterprise value of GREAT WESTERN ASSURED GROWTH LIMITED at £18.2m based on Net Assets of £10m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Great Western Assured Growth Limited Overview

Great Western Assured Growth Limited is a live company located in exeter, EX5 2FZ with a Companies House number of 02525892. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 1990, it's largest shareholder is livewest homes limited with a 100% stake. Great Western Assured Growth Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Great Western Assured Growth Limited Health Check

There is insufficient data available to calculate a health check for Great Western Assured Growth Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6.1%)

- - Great Western Assured Growth Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

- - Great Western Assured Growth Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Great Western Assured Growth Limited

- - Industry AVG

GREAT WESTERN ASSURED GROWTH LIMITED financials

EXPORTms excel logo

Great Western Assured Growth Limited's latest turnover from March 2024 is 0 and the company has net assets of £10 million. According to their latest financial statements, we estimate that Great Western Assured Growth Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover496,021482,095476,486464,941464,417453,863434,683411,054835,446775,468791,076716,224691,400691,237
Other Income Or Grants
Cost Of Sales165,347163,284153,244107,46097,858109,763103,464209,371452,939429,010451,010418,157413,582606,716
Gross Profit330,674318,811323,242357,481366,559344,100331,219201,683382,507346,458340,066298,067277,81884,521
Admin Expenses8,462-23,210-28,43521,30745,01136,8146,126-67,458-171,107118,17493,130284,283274,837118,847
Operating Profit322,212342,021351,677336,174321,548307,286325,093269,141553,614228,284246,93613,7842,981-34,326
Interest Payable408689429325626486239
Interest Receivable114
Pre-Tax Profit310,026781,972351,637335,591690,934307,277754,9515,926,596803,729611,360585,74713,7202,895-34,565
Tax689,403-689,403
Profit After Tax999,42992,569351,637335,591690,934307,277754,9515,926,596803,729611,360585,74713,7202,895-34,565
Dividends Paid
Retained Profit999,42992,569351,637335,591690,934307,277754,9515,926,596803,729611,360113,36013,7202,895-34,565
Employee Costs236,568220,664221,079221,584220,695
Number Of Employees166766654777776
EBITDA*367,208384,013392,858376,875359,116351,634346,480329,905649,799340,357394,691104,98439,6781,993

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,985,0331,879,4771,919,2721,951,2901,764,6641,725,7682,135,7384,098,0514,698,5624,943,9694,720,5534,471,7654,184,950
Intangible Assets
Investments & Other3,535,2993,202,3753,202,3753,202,3752,827,5002,827,5001,997,5001,997,500
Debtors (Due After 1 year)
Total Fixed Assets5,520,3325,081,8525,121,6475,153,6654,592,1644,553,2684,133,2386,095,5514,698,5624,943,9694,720,5534,471,7654,184,950
Stock & work in progress
Trade Debtors3,16227,32125,3743,5427,1552,3463,13510,9556,0034,4692,65025,85527,755
Group Debtors10,007,9999,896,4604,402,2334,460,8974,488,3214,552,0664,770,0034,875,4934,022,756226,250596,816
Misc Debtors1,37110,26513,8166,1865,14088123,10783,62540,22027,812
Cash111,539157,267132,455102,52861,98861,86763,067710,533273,75626,08180,520770,400957,109131,650
misc current assets
total current assets10,007,99910,007,9994,564,0334,620,6734,616,2234,627,8614,852,8414,947,0924,741,564510,969628,908208,096856,6751,023,184187,217
total assets10,007,99910,007,99910,084,3659,702,5259,737,8709,781,5269,445,0059,500,3608,874,8026,606,5205,327,4705,152,0655,577,2285,494,9494,372,167
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts89898061,403322,456590,309435,736976,531925,57431,946
other short term finances
hp & lease commitments
other current liabilities12,56726,39026,72527,70821,68225,65921,91236,83134,10235,20932,93715,33513,592
total current liabilities12,56726,39026,72527,79721,77126,46523,315359,287624,411470,9451,009,468940,90945,538
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions689,403
total long term liabilities689,403
total liabilities701,97026,39026,72527,79721,77126,46523,315359,287624,411470,9451,009,468940,90945,538
net assets10,007,99910,007,9999,382,3959,676,1359,711,1459,753,7299,423,2349,473,8958,851,4876,247,2334,703,0594,681,1204,567,7604,554,0404,326,629
total shareholders funds10,007,99910,007,9999,382,3959,676,1359,711,1459,753,7299,423,2349,473,8958,851,4876,247,2334,703,0594,681,1204,567,7604,554,0404,326,629
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit322,212342,021351,677336,174321,548307,286325,093269,141553,614228,284246,93613,7842,981-34,326
Depreciation44,99641,99241,18140,70137,56844,34821,38760,76496,185112,073147,75591,20036,69736,319
Amortisation
Tax689,403-689,403
Stock
Debtors111,5395,489,694-81,452-25,477-52,178-225,101-93,051852,9943,793,818-365,614475,25141,30120,20010,50855,567
Creditors
Accruals and Deferred Income-12,567-13,823-335-9836,026-3,9773,747-14,9192,729-1,1072,27217,6021,74313,592
Deferred Taxes & Provisions-689,403689,403
Cash flow from operations-111,539-5,135,053451,642418,000428,070590,243440,708-502,767-3,478,8321,018,142-136,001355,662102,38630,913-39,982
Investing Activities
capital expenditure1,940,037-147,548-1,386-8,683-224,194-83,244388,5831,901,549504,326133,334-371,171-339,988-323,512-4,221,269
Change in Investments-3,535,299332,924374,875830,0001,997,500
cash flow from investments5,475,336-480,472-1,386-8,683-599,069-83,244-441,4171,901,549-1,493,174133,334-371,171-339,988-323,512-4,221,269
Financing Activities
Bank loans
Group/Directors Accounts-89-717-597-321,053-267,853154,573-540,79550,957893,62831,946
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-373,825-386,309-386,647-378,175-360,439-357,938-132,543-3,322,342740,445-589,421224,5164,361,194
interest-40-8-68-9-42-982-5-62-64-86-239
cash flow from financing-373,825-386,309-386,687-378,272-360,507-358,664-133,182-3,643,404472,674-434,853-540,85750,8931,118,0584,392,901
cash and cash equivalents
cash-111,539-45,72824,81229,92740,540121-1,200-647,466436,777247,675-54,439-689,880-186,709825,459131,650
overdraft
change in cash-111,539-45,72824,81229,92740,540121-1,200-647,466436,777247,675-54,439-689,880-186,709825,459131,650

great western assured growth limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for great western assured growth limited. Get real-time insights into great western assured growth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Great Western Assured Growth Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for great western assured growth limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in EX5 area or any other competitors across 12 key performance metrics.

great western assured growth limited Ownership

GREAT WESTERN ASSURED GROWTH LIMITED group structure

Great Western Assured Growth Limited has no subsidiary companies.

Ultimate parent company

1 parent

GREAT WESTERN ASSURED GROWTH LIMITED

02525892

GREAT WESTERN ASSURED GROWTH LIMITED Shareholders

livewest homes limited 100%

great western assured growth limited directors

Great Western Assured Growth Limited currently has 3 directors. The longest serving directors include Mr Paul Crawford (Mar 2018) and Mr Andrew Hart (Jun 2020).

officercountryagestartendrole
Mr Paul CrawfordUnited Kingdom58 years Mar 2018- Director
Mr Andrew HartUnited Kingdom59 years Jun 2020- Director
Mr Andrew Sloman53 years Jun 2020- Director

P&L

March 2024

turnover

0

-100%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10m

0%

total assets

10m

0%

cash

0

-1%

net assets

Total assets minus all liabilities

great western assured growth limited company details

company number

02525892

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 1990

age

35

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

great western assured growth plc (December 2010)

siczec plc (August 1991)

accountant

-

auditor

KPMG LLP

address

1 wellington way skypark, clyst honiton, exeter, EX5 2FZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

great western assured growth limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to great western assured growth limited.

great western assured growth limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREAT WESTERN ASSURED GROWTH LIMITED. This can take several minutes, an email will notify you when this has completed.

great western assured growth limited Companies House Filings - See Documents

datedescriptionview/download