axolve limited
axolve limited Company Information
Company Number
02526196
Next Accounts
Mar 2025
Industry
Architectural activities
Management consultancy activities (other than financial management)
Directors
Shareholders
charles botsford
edward botsford
View AllGroup Structure
View All
Contact
Registered Address
the dutch barn west cranmore, shepton mallet, BA4 4QS
Website
www.axolve.comaxolve limited Estimated Valuation
Pomanda estimates the enterprise value of AXOLVE LIMITED at £131.8k based on a Turnover of £164.3k and 0.8x industry multiple (adjusted for size and gross margin).
axolve limited Estimated Valuation
Pomanda estimates the enterprise value of AXOLVE LIMITED at £180.3k based on an EBITDA of £43.9k and a 4.11x industry multiple (adjusted for size and gross margin).
axolve limited Estimated Valuation
Pomanda estimates the enterprise value of AXOLVE LIMITED at £163.4k based on Net Assets of £61.4k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axolve Limited Overview
Axolve Limited is a live company located in shepton mallet, BA4 4QS with a Companies House number of 02526196. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 1990, it's largest shareholder is charles botsford with a 76.9% stake. Axolve Limited is a mature, micro sized company, Pomanda has estimated its turnover at £164.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Axolve Limited Health Check
Pomanda's financial health check has awarded Axolve Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £164.3k, make it smaller than the average company (£953.6k)
- Axolve Limited
£953.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.1%)
- Axolve Limited
5.1% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (50.4%)
- Axolve Limited
50.4% - Industry AVG
Profitability
an operating margin of 26.7% make it more profitable than the average company (8.2%)
- Axolve Limited
8.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Axolve Limited
10 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Axolve Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £82.2k, this is less efficient (£105.2k)
- Axolve Limited
£105.2k - Industry AVG
Debtor Days
it gets paid by customers after 132 days, this is later than average (61 days)
- Axolve Limited
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Axolve Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Axolve Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Axolve Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Axolve Limited
- - Industry AVG
AXOLVE LIMITED financials
Axolve Limited's latest turnover from June 2023 is estimated at £164.3 thousand and the company has net assets of £61.4 thousand. According to their latest financial statements, Axolve Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,848 | 2,311 | 2,889 | 4,557 | 4,557 | 3,189 | 2,034 | 2,544 | 3,302 | 4,295 | 3,721 | 4,208 | 2,877 | 3,877 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 2,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,848 | 2,311 | 2,889 | 4,557 | 6,719 | 3,189 | 2,034 | 2,544 | 3,302 | 4,295 | 3,721 | 4,208 | 2,877 | 3,877 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 300 | 593 | 0 | 0 |
| Trade Debtors | 59,589 | 51,103 | 22,608 | 70,623 | 101,295 | 82,377 | 66,757 | 25,149 | 2,460 | 19,359 | 17,297 | 1,924 | 10,630 | 1,249 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 1,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,644 | 11,295 | 15,339 | 908 | 2,896 | 3,700 | 31,561 |
| misc current assets | 0 | 0 | 3,831 | 0 | 0 | 2,603 | 1,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 59,589 | 51,103 | 26,439 | 70,623 | 102,606 | 84,980 | 68,068 | 30,793 | 13,755 | 34,898 | 18,505 | 5,413 | 14,330 | 32,810 |
| total assets | 61,437 | 53,414 | 29,328 | 75,180 | 109,325 | 88,169 | 70,102 | 33,337 | 17,057 | 39,193 | 22,226 | 9,621 | 17,207 | 36,687 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 24,866 | 0 | 45,559 | 96,810 | 84,006 | 68,248 | 29,778 | 15,782 | 38,694 | 21,909 | 9,154 | 16,843 | 7,805 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,981 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 24,866 | 0 | 45,559 | 96,810 | 84,006 | 68,248 | 29,778 | 15,782 | 38,694 | 21,909 | 9,154 | 16,843 | 17,786 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,216 | 1,000 | 1,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 1,216 | 1,000 | 1,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 24,866 | 0 | 45,559 | 98,026 | 85,006 | 69,464 | 29,778 | 15,782 | 38,694 | 21,909 | 9,154 | 16,843 | 17,786 |
| net assets | 61,437 | 28,548 | 29,328 | 29,621 | 11,299 | 3,163 | 638 | 3,559 | 1,275 | 499 | 317 | 467 | 364 | 18,901 |
| total shareholders funds | 61,437 | 28,548 | 29,328 | 29,621 | 11,299 | 3,163 | 638 | 3,559 | 1,275 | 499 | 317 | 467 | 364 | 18,901 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 980 | 1,627 | 2,116 | 1,860 | 2,104 | 1,439 | 1,939 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | -100 | -293 | 593 | 0 | 0 |
| Debtors | 8,486 | 28,495 | -48,015 | -31,983 | 20,229 | 15,620 | 41,608 | 22,689 | -16,899 | 2,062 | 15,373 | -8,706 | 9,381 | 1,249 |
| Creditors | -24,866 | 24,866 | -45,559 | -51,251 | 12,804 | 15,758 | 38,470 | 13,996 | -22,912 | 16,785 | 12,755 | -7,689 | 9,038 | 7,805 |
| Accruals and Deferred Income | 0 | 0 | 0 | -1,216 | 216 | -216 | 1,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | -2,162 | 2,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,981 | 9,981 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,644 | -5,651 | -4,044 | 14,431 | -1,988 | -804 | -27,861 | 31,561 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,644 | -5,651 | -4,044 | 14,431 | -1,988 | -804 | -27,861 | 31,561 |
axolve limited Credit Report and Business Information
Axolve Limited Competitor Analysis
Perform a competitor analysis for axolve limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA4 area or any other competitors across 12 key performance metrics.
axolve limited Ownership
AXOLVE LIMITED group structure
Axolve Limited has no subsidiary companies.
Ultimate parent company
AXOLVE LIMITED
02526196
axolve limited directors
Axolve Limited currently has 1 director, Mr Charles Botsford serving since Jul 1991.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charles Botsford | United Kingdom | 65 years | Jul 1991 | - | Director |
P&L
June 2023turnover
164.3k
+52%
operating profit
43.9k
0%
gross margin
25%
+3.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
61.4k
+1.15%
total assets
61.4k
+0.15%
cash
0
0%
net assets
Total assets minus all liabilities
axolve limited company details
company number
02526196
Type
Private limited with Share Capital
industry
71111 - Architectural activities
70229 - Management consultancy activities (other than financial management)
68320 - Management of real estate on a fee or contract basis
incorporation date
July 1990
age
34
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
botsford consultants limited (September 2001)
accountant
BMG ACCOUNTANCY SERVICES LTD
auditor
-
address
the dutch barn west cranmore, shepton mallet, BA4 4QS
Bank
LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC
Legal Advisor
-
axolve limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to axolve limited.
axolve limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AXOLVE LIMITED. This can take several minutes, an email will notify you when this has completed.
axolve limited Companies House Filings - See Documents
| date | description | view/download |
|---|
