omhaven limited

Live MatureMicroDeclining

omhaven limited Company Information

Share OMHAVEN LIMITED

Company Number

02537309

Shareholders

surendra m. gudka

anita gudka

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

10 holland walk, stanmore, middlesex, HA7 3AL

Website

-

omhaven limited Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of OMHAVEN LIMITED at £23.8k based on a Turnover of £57.9k and 0.41x industry multiple (adjusted for size and gross margin).

omhaven limited Estimated Valuation

£25k

Pomanda estimates the enterprise value of OMHAVEN LIMITED at £25k based on an EBITDA of £6.3k and a 3.96x industry multiple (adjusted for size and gross margin).

omhaven limited Estimated Valuation

£204.7k

Pomanda estimates the enterprise value of OMHAVEN LIMITED at £204.7k based on Net Assets of £65.7k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Omhaven Limited Overview

Omhaven Limited is a live company located in middlesex, HA7 3AL with a Companies House number of 02537309. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in September 1990, it's largest shareholder is surendra m. gudka with a 75% stake. Omhaven Limited is a mature, micro sized company, Pomanda has estimated its turnover at £57.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Omhaven Limited Health Check

Pomanda's financial health check has awarded Omhaven Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £57.9k, make it smaller than the average company (£1.1m)

£57.9k - Omhaven Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (13.9%)

-12% - Omhaven Limited

13.9% - Industry AVG

production

Production

with a gross margin of 46.1%, this company has a comparable cost of product (46.1%)

46.1% - Omhaven Limited

46.1% - Industry AVG

profitability

Profitability

an operating margin of 10.8% make it more profitable than the average company (5.9%)

10.8% - Omhaven Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Omhaven Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Omhaven Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.9k, this is less efficient (£90.1k)

£57.9k - Omhaven Limited

£90.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Omhaven Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Omhaven Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 53 days, this is less than average (77 days)

53 days - Omhaven Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 221 weeks, this is more cash available to meet short term requirements (28 weeks)

221 weeks - Omhaven Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (67.1%)

22.2% - Omhaven Limited

67.1% - Industry AVG

OMHAVEN LIMITED financials

EXPORTms excel logo

Omhaven Limited's latest turnover from March 2024 is estimated at £57.9 thousand and the company has net assets of £65.7 thousand. According to their latest financial statements, Omhaven Limited has 1 employee and maintains cash reserves of £79.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Dec 2009
Turnover57,91439,46697,74586,083510,915789,722822,391888,4171,517,852382,614248,45487,57481,522105,246161,1240
Other Income Or Grants0000000000000000
Cost Of Sales31,21921,96355,90649,654278,489430,616448,201487,799833,867211,998139,80350,16046,28959,60390,6750
Gross Profit26,69517,50341,83936,429232,426359,106374,189400,618683,984170,616108,65137,41335,23445,64470,4490
Admin Expenses20,43012,35867,061-57,409232,694358,801375,012399,658684,246136,54387,72538,35435,33456,58470,518-16,681
Operating Profit6,2655,145-25,22293,838-268305-823960-26234,07320,926-941-100-10,940-6916,681
Interest Payable0000000000000000
Interest Receivable3,8792,9085934500000006276866934
Pre-Tax Profit10,1448,053-24,62993,883-268305-823960-26234,56021,090-879-24-10,854016,715
Tax-2,536-1,5300-17,8380-580-1920-7,642-4,9480000-4,680
Profit After Tax7,6086,523-24,62976,045-268247-823768-26226,91816,142-879-24-10,854012,035
Dividends Paid0000000000000000
Retained Profit7,6086,523-24,62976,045-268247-823768-26226,91816,142-879-24-10,854012,035
Employee Costs20,73019,16738,40636,10273,52073,42768,18766,627327,28057,95637,58931,90932,09231,55145,4350
Number Of Employees11224444205422230
EBITDA*6,3125,221-25,10194,032-268305-823960-26238,65125,717-682129-8,57340617,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Dec 2009
Tangible Assets169216292413390,121394,406399,150402,028405,750409,046413,5605756919202,1372,137
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets169216292413390,121394,406399,150402,028405,750409,046413,5605756919202,1372,137
Stock & work in progress4,5455,4504,8724,872000000018,09020,68720,22218,31018,310
Trade Debtors000032,43561,13371,91772,47375,50487,61986,16626911135,5945,594
Group Debtors0000000000000000
Misc Debtors0014880000000000000
Cash79,78467,98768,87789,274000000015,1439,77820,77413,77513,775
misc current assets00102,51254269155100000000
total current assets84,32973,43773,89894,22634,94761,67572,60873,02475,50487,61986,16633,25930,55641,10937,67937,679
total assets84,49873,65374,19094,639425,068456,081471,758475,052481,254496,665499,72633,83431,24742,02939,81639,816
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 010011,52624,90428,57431,24540,52555,74458,55033,34129,85240,55527,27027,270
Group/Directors Accounts16,68413,98415,28411,284000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities2,0671,5297,2907,110000000000000
total current liabilities18,75115,51422,57418,39411,52624,90428,57431,24540,52555,74458,55033,34129,85240,55527,27027,270
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income00003,4428093,0632,86300000000
other liabilities0000410,000430,000440,000440,000440,000440,000440,00000000
provisions00000000553483656115138193411411
total long term liabilities0000413,442430,809443,063442,863440,553440,483440,656115138193411411
total liabilities18,75115,51422,57418,394424,968455,713471,637474,108481,078496,227499,20633,45629,99040,74827,68127,681
net assets65,74758,13951,61676,2451003681219441764385203781,2571,28112,13512,135
total shareholders funds65,74758,13951,61676,2451003681219441764385203781,2571,28112,13512,135
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Dec 2009
Operating Activities
Operating Profit6,2655,145-25,22293,838-268305-823960-26234,07320,926-941-100-10,940-6916,681
Depreciation4776121194000004,5784,7912592292,367475475
Amortisation0000000000000000
Tax-2,536-1,5300-17,8380-580-1920-7,642-4,9480000-4,680
Stock-90557804,872000000-18,090-2,5974651,912018,310
Debtors0-14868-32,355-28,698-10,784-556-3,031-12,1151,45386,140-65-22-5,48105,594
Creditors-110-11,526-13,378-3,670-2,671-9,280-15,219-2,80625,2093,489-10,70313,285027,270
Accruals and Deferred Income538-5,7611803,6682,633-2,2542002,86300000000
Deferred Taxes & Provisions0000000-55370-173541-23-55-2180411
Cash flow from operations5,218-2,499-24,98995,81917,6855,107-2,738-3,171-3,29626,577-21,5315,446-11,0728,06340616,253
Investing Activities
capital expenditure000389,5144,2854,7442,8783,7223,296-64-417,776-1430-1,150-475-2,612
Change in Investments0000000000000000
cash flow from investments000389,5144,2854,7442,8783,7223,296-64-417,776-1430-1,150-475-2,612
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts2,700-1,3004,00011,284000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities000-410,000-20,000-10,0000000440,00000000
share issue00010000000-27,000-16,0000000100
interest3,8792,9085934500000006276866934
cash flow from financing6,5791,6084,593-398,571-20,000-10,000000-27,000424,00062768669134
cash and cash equivalents
cash11,797-890-20,39789,274000000-15,1435,365-10,9966,999013,775
overdraft0000000000000000
change in cash11,797-890-20,39789,274000000-15,1435,365-10,9966,999013,775

omhaven limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for omhaven limited. Get real-time insights into omhaven limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Omhaven Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for omhaven limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

omhaven limited Ownership

OMHAVEN LIMITED group structure

Omhaven Limited has no subsidiary companies.

Ultimate parent company

OMHAVEN LIMITED

02537309

OMHAVEN LIMITED Shareholders

surendra m. gudka 75%
anita gudka 25%

omhaven limited directors

Omhaven Limited currently has 1 director, Mr Surendra Gudka serving since Mar 2010.

officercountryagestartendrole
Mr Surendra GudkaUnited Kingdom71 years Mar 2010- Director

P&L

March 2024

turnover

57.9k

+47%

operating profit

6.3k

0%

gross margin

46.1%

+3.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

65.7k

+0.13%

total assets

84.5k

+0.15%

cash

79.8k

+0.17%

net assets

Total assets minus all liabilities

omhaven limited company details

company number

02537309

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

September 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TAXPOINT DIRECT LIMITED

auditor

-

address

10 holland walk, stanmore, middlesex, HA7 3AL

Bank

-

Legal Advisor

-

omhaven limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to omhaven limited.

omhaven limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OMHAVEN LIMITED. This can take several minutes, an email will notify you when this has completed.

omhaven limited Companies House Filings - See Documents

datedescriptionview/download