halton and st helens voluntary and community action

Live MatureSmallHigh

halton and st helens voluntary and community action Company Information

Share HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION

Company Number

02539153

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 +2

Registered Address

st maries lugsdale road, widnes, WA8 6DB

halton and st helens voluntary and community action Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION at £1.4m based on a Turnover of £1.8m and 0.81x industry multiple (adjusted for size and gross margin).

halton and st helens voluntary and community action Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION at £3.6m based on an EBITDA of £647.2k and a 5.58x industry multiple (adjusted for size and gross margin).

halton and st helens voluntary and community action Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION at £10.8m based on Net Assets of £4.1m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Halton And St Helens Voluntary And Community Action Overview

Halton And St Helens Voluntary And Community Action is a live company located in widnes, WA8 6DB with a Companies House number of 02539153. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in September 1990, it's largest shareholder is unknown. Halton And St Helens Voluntary And Community Action is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Halton And St Helens Voluntary And Community Action Health Check

Pomanda's financial health check has awarded Halton And St Helens Voluntary And Community Action a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£555.7k)

£1.8m - Halton And St Helens Voluntary And Community Action

£555.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.8%)

28% - Halton And St Helens Voluntary And Community Action

6.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Halton And St Helens Voluntary And Community Action

75.5% - Industry AVG

profitability

Profitability

an operating margin of 31.8% make it more profitable than the average company (3.5%)

31.8% - Halton And St Helens Voluntary And Community Action

3.5% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (13)

32 - Halton And St Helens Voluntary And Community Action

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.6k)

£26.1k - Halton And St Helens Voluntary And Community Action

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.5k, this is more efficient (£45.6k)

£55.5k - Halton And St Helens Voluntary And Community Action

£45.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is near the average (17 days)

15 days - Halton And St Helens Voluntary And Community Action

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (22 days)

7 days - Halton And St Helens Voluntary And Community Action

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Halton And St Helens Voluntary And Community Action

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1465 weeks, this is more cash available to meet short term requirements (188 weeks)

1465 weeks - Halton And St Helens Voluntary And Community Action

188 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (18.1%)

1% - Halton And St Helens Voluntary And Community Action

18.1% - Industry AVG

HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION financials

EXPORTms excel logo

Halton And St Helens Voluntary And Community Action's latest turnover from March 2024 is £1.8 million and the company has net assets of £4.1 million. According to their latest financial statements, Halton And St Helens Voluntary And Community Action has 32 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,775,7691,145,456804,682847,198576,763534,781631,677690,300754,7431,589,1433,482,102804,774708,5981,126,5761,069,315
Other Income Or Grants
Cost Of Sales434,897306,319173,194210,714147,898133,773142,193146,892356,052778,5661,787,713421,673368,189580,172527,223
Gross Profit1,340,872839,137631,488636,484428,865401,008489,484543,408398,691810,5771,694,389383,101340,409546,404542,092
Admin Expenses776,789644,613583,077408,101483,921493,019564,534605,660512,166-140,065-1,751,145387,455763,826561,639486,966
Operating Profit564,083194,52448,411228,383-55,056-92,011-75,050-62,252-113,475950,6423,445,534-4,354-423,417-15,23555,126
Interest Payable
Interest Receivable
Pre-Tax Profit465,216184,60641,829185,156-54,936-91,350-74,692-62,118-113,247751,3432,653,601-3,543-421,796-13,70839,905
Tax
Profit After Tax465,216184,60641,829185,156-54,936-91,350-74,692-62,118-113,247751,3432,653,601-3,543-421,796-13,70839,905
Dividends Paid
Retained Profit465,216184,60641,829185,156-54,936-91,350-74,692-62,118-113,247751,3432,653,601-3,543-421,796-13,70839,905
Employee Costs833,795546,306466,756400,727412,892445,570511,028519,138598,883598,956598,058596,501831,740734,864606,367
Number Of Employees322520161515202023272722302924
EBITDA*647,204271,289119,888228,383-55,056-19,2913,36616,164-34,3791,003,3043,448,309405-417,230-5,60374,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,864,0052,943,5482,988,9973,051,6293,122,0273,192,1813,264,9013,343,3173,421,7333,478,7012,744,96339,6095,06410,64815,024
Intangible Assets7,15410,73214,310
Investments & Other64,38763,68154,33455,64852,59945,69338,21937,17135,025
Debtors (Due After 1 year)
Total Fixed Assets2,871,1592,954,2803,003,3073,051,6293,122,0273,192,1813,329,2883,406,9983,476,0673,534,3492,797,56285,30243,28347,81950,049
Stock & work in progress
Trade Debtors77,254162,182147,19986,97330,21527,98626,15821,71141,37262,87122,34015,91323,78026,21822,577
Group Debtors
Misc Debtors71,80046,44313,85050,3503,5984,9431,7764,3658,41022,24023,22840,15755,084156,37589,071
Cash1,154,380986,747584,301276,983133,178106,29169,86173,37933,66457,357112,816167,607156,781491,617119,194
misc current assets
total current assets1,303,4341,195,372745,350414,306166,991139,22097,79599,45583,446142,468158,384223,677235,645674,210230,842
total assets4,174,5934,149,6523,748,6573,465,9353,289,0183,331,4013,427,0833,506,4533,559,5133,676,8172,955,946308,979278,928722,029280,891
Bank overdraft
Bank loan
Trade Creditors 8,5249,45511,6936,7522,96012,10212,74216,3175,94210,57523,6794,6365,39317,78210,718
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities32,435471,779253,15217,20029,2317,53611,22812,33113,64813,07231,81963,39935,60744,78832,339
total current liabilities40,959481,234264,84523,95232,19119,63823,97028,64819,59023,64755,49868,03541,00062,57043,057
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities40,959481,234264,84523,95232,19119,63823,97028,64819,59023,64755,49868,03541,00062,57043,057
net assets4,133,6343,668,4183,483,8123,441,9833,256,8273,311,7633,403,1133,477,8053,539,9233,653,1702,900,448240,944237,928659,459237,834
total shareholders funds4,133,6343,668,4183,483,8123,441,9833,256,8273,311,7633,403,1133,477,8053,539,9233,653,1702,900,448240,944237,928659,459237,834
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit564,083194,52448,411228,383-55,056-92,011-75,050-62,252-113,475950,6423,445,534-4,354-423,417-15,23555,126
Depreciation83,12176,76571,47772,72078,41678,41679,09652,6622,7754,7596,1879,63219,716
Amortisation
Tax
Stock
Debtors-59,57147,57623,726103,5108844,9951,858-23,706-35,32939,543-10,502-22,794-103,72970,945111,648
Creditors-931-2,2384,9413,792-9,142-640-3,57510,375-4,633-13,10419,043-757-12,3897,06410,718
Accruals and Deferred Income-439,344218,627235,952-12,03121,695-3,692-1,103-1,317576-18,747-31,58027,792-9,18112,44932,339
Deferred Taxes & Provisions
Cash flow from operations266,500440,102337,055116,634-43,387-28,618-3,17048,928-3,107931,9103,446,27450,234-335,071-57,0356,251
Investing Activities
capital expenditure21-22,128-786,400-2,708,129-39,304-603-5,256-34,740
Change in Investments-64,3877069,347-1,3143,0496,9067,4741,0482,14635,025
cash flow from investments64,387-706-9,326-20,814-789,449-2,715,035-46,778-1,651-7,402-69,765
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,3795,9036,559265435,333197,929
interest
cash flow from financing1,3795,9036,559265435,333197,929
cash and cash equivalents
cash167,633402,446307,318143,80526,88736,430-3,51839,715-23,693-55,459-54,79110,826-334,836372,423119,194
overdraft
change in cash167,633402,446307,318143,80526,88736,430-3,51839,715-23,693-55,459-54,79110,826-334,836372,423119,194

halton and st helens voluntary and community action Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for halton and st helens voluntary and community action. Get real-time insights into halton and st helens voluntary and community action's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Halton And St Helens Voluntary And Community Action Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for halton and st helens voluntary and community action by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in WA8 area or any other competitors across 12 key performance metrics.

halton and st helens voluntary and community action Ownership

HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION group structure

Halton And St Helens Voluntary And Community Action has no subsidiary companies.

Ultimate parent company

HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION

02539153

HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION Shareholders

--

halton and st helens voluntary and community action directors

Halton And St Helens Voluntary And Community Action currently has 7 directors. The longest serving directors include Mr Hiteshkumar Patel (Oct 2010) and Mr Michael Fry (Oct 2010).

officercountryagestartendrole
Mr Hiteshkumar Patel53 years Oct 2010- Director
Mr Michael Fry73 years Oct 2010- Director
Mrs Pamela Meredith75 years Oct 2012- Director
Mrs Lisa CogleyEngland52 years Sep 2018- Director
Mr John PowellEngland72 years Dec 2022- Director
Mrs Emma HowarthEngland53 years Oct 2023- Director
Ms Annmarie HoughtonUnited Kingdom50 years Dec 2024- Director

P&L

March 2024

turnover

1.8m

+55%

operating profit

564.1k

0%

gross margin

75.6%

+3.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.1m

+0.13%

total assets

4.2m

+0.01%

cash

1.2m

+0.17%

net assets

Total assets minus all liabilities

halton and st helens voluntary and community action company details

company number

02539153

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

88990 - Other social work activities without accommodation n.e.c.

63990 - Other information service activities n.e.c.

incorporation date

September 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

st. helens district council for voluntary service (October 2010)

accountant

-

auditor

JS AUDIT LIMITED

address

st maries lugsdale road, widnes, WA8 6DB

Bank

UNITY TRUST BANK PLC, UNITY TRUST BANK PLC

Legal Advisor

TICKLE HALL CROSS

halton and st helens voluntary and community action Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to halton and st helens voluntary and community action.

halton and st helens voluntary and community action Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HALTON AND ST HELENS VOLUNTARY AND COMMUNITY ACTION. This can take several minutes, an email will notify you when this has completed.

halton and st helens voluntary and community action Companies House Filings - See Documents

datedescriptionview/download