ambivent facilities management ltd

Live MatureSmallRapid

ambivent facilities management ltd Company Information

Share AMBIVENT FACILITIES MANAGEMENT LTD

Company Number

02541923

Shareholders

ambivent group limited

stephen michael dudson

View All

Group Structure

View All

Industry

Repair of other equipment

 +1

Registered Address

1 moulton court, anglia way, moulton park, industrial, northampton, northamptonshire, NN3 6JA

ambivent facilities management ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AMBIVENT FACILITIES MANAGEMENT LTD at £1.3m based on a Turnover of £2.2m and 0.6x industry multiple (adjusted for size and gross margin).

ambivent facilities management ltd Estimated Valuation

£714.4k

Pomanda estimates the enterprise value of AMBIVENT FACILITIES MANAGEMENT LTD at £714.4k based on an EBITDA of £148.9k and a 4.8x industry multiple (adjusted for size and gross margin).

ambivent facilities management ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of AMBIVENT FACILITIES MANAGEMENT LTD at £2.3m based on Net Assets of £752.3k and 3.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambivent Facilities Management Ltd Overview

Ambivent Facilities Management Ltd is a live company located in industrial, northampton, NN3 6JA with a Companies House number of 02541923. It operates in the repair of other equipment sector, SIC Code 33190. Founded in September 1990, it's largest shareholder is ambivent group limited with a 99.9% stake. Ambivent Facilities Management Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ambivent Facilities Management Ltd Health Check

Pomanda's financial health check has awarded Ambivent Facilities Management Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£6m)

£2.2m - Ambivent Facilities Management Ltd

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (6.3%)

41% - Ambivent Facilities Management Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 34.5%, this company has a comparable cost of product (34.5%)

34.5% - Ambivent Facilities Management Ltd

34.5% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it as profitable than the average company (6.3%)

6.3% - Ambivent Facilities Management Ltd

6.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (32)

13 - Ambivent Facilities Management Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)

£49.3k - Ambivent Facilities Management Ltd

£49.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171k, this is equally as efficient (£157.8k)

£171k - Ambivent Facilities Management Ltd

£157.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (49 days)

49 days - Ambivent Facilities Management Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (30 days)

79 days - Ambivent Facilities Management Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ambivent Facilities Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (18 weeks)

49 weeks - Ambivent Facilities Management Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.3%, this is a lower level of debt than the average (59.6%)

38.3% - Ambivent Facilities Management Ltd

59.6% - Industry AVG

AMBIVENT FACILITIES MANAGEMENT LTD financials

EXPORTms excel logo

Ambivent Facilities Management Ltd's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of £752.3 thousand. According to their latest financial statements, Ambivent Facilities Management Ltd has 13 employees and maintains cash reserves of £436.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010Dec 2009
Turnover2,223,190759,3471,005,043794,754802,816840,178724,111460,524497,3451,103,346697,563867,560515,869523,360566,8050
Other Income Or Grants0000000000000000
Cost Of Sales1,456,500480,799656,246515,833514,493533,575454,281284,569316,333694,506442,079542,967316,081315,115317,4050
Gross Profit766,689278,549348,797278,921288,323306,604269,829175,955181,012408,841255,484324,593199,788208,245249,4000
Admin Expenses627,625170,449349,331125,336226,239247,520272,54995,626114,072385,387229,504218,394225,140109,031211,333-2,596
Operating Profit139,064108,100-534153,58562,08459,084-2,72080,32966,94023,45425,980106,199-25,35299,21438,0672,596
Interest Payable0000000000000000
Interest Receivable20,76217,4351,5286414,3154,0113,5191,6002,7802,2461,0678351,2678022370
Pre-Tax Profit159,825125,535994154,22666,39963,09579981,92969,72025,70027,047107,034-24,085100,01738,3042,596
Tax-39,956-23,852-189-29,303-12,616-11,988-152-16,386-13,944-5,397-6,221-25,6880-28,005-10,725-727
Profit After Tax119,869101,683805124,92353,78351,10764765,54355,77620,30320,82681,346-24,08572,01227,5791,869
Dividends Paid0000000000000000
Retained Profit119,869101,683805124,92353,78351,10764765,54355,77620,30320,82681,346-24,08572,01227,5791,869
Employee Costs640,574141,004179,797130,115130,344126,751120,09879,86381,728322,004199,484274,333152,144184,953177,3490
Number Of Employees13343333228574550
EBITDA*148,886108,320-276154,85264,53862,2791,08085,39673,69526,85430,514106,199-25,35299,21438,0672,596

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010Dec 2009
Tangible Assets29,5701,2451,4654,5238,21110,50711,40115,20120,26810,20213,60218,1360000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets29,5701,2451,4654,5238,21110,50711,40115,20120,26810,20213,60218,1360000
Stock & work in progress0000000000000000
Trade Debtors301,416154,523211,643160,426171,620200,903159,986103,428105,277147,054102,968136,56579,81582,55374,3577,719
Group Debtors198,945281,02500000000000000
Misc Debtors253,6183126749321,3701,3361,1551,3315390000000
Cash436,315354,605641,663580,496701,174449,466620,156787,271492,384619,652278,717148,184185,876320,92194,8870
misc current assets0000000000000000
total current assets1,190,294790,465853,980741,854874,164651,705781,297892,030598,200766,706381,685284,749265,691403,474169,2447,719
total assets1,219,864791,710855,445746,377882,375662,212792,698907,231618,468776,908395,287302,885265,691403,474169,2447,719
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 317,18469,14287,85773,89767,52678,34690,95135,88849,035242,191105,684116,44477,57271,955133,9460
Group/Directors Accounts00184,11743,218334,828159,901354,799453,67700000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities143,03089,94352,48898,50373,48470,77543,101109,86665,6190000000
total current liabilities460,214159,085324,462215,618475,838309,022488,851599,431114,654242,191105,684116,44477,57271,955133,9460
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000001,5655,320265,863356,596131,78549,449132,473251,78800
provisions7,3932372788591,5601,9962,1953,0404,0540000000
total long term liabilities7,3932372788591,5601,9963,7608,360269,917356,596131,78549,449132,473251,78800
total liabilities467,607159,322324,740216,477477,398311,018492,611607,791384,571598,787237,469165,893210,045323,743133,9460
net assets752,257632,388530,705529,900404,977351,194300,087299,440233,897178,121157,818136,99255,64679,73135,2987,719
total shareholders funds752,257632,388530,705529,900404,977351,194300,087299,440233,897178,121157,818136,99255,64679,73135,2987,719
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010Dec 2009
Operating Activities
Operating Profit139,064108,100-534153,58562,08459,084-2,72080,32966,94023,45425,980106,199-25,35299,21438,0672,596
Depreciation9,8222202581,2672,4543,1953,8005,0676,7553,4004,53400000
Amortisation0000000000000000
Tax-39,956-23,852-189-29,303-12,616-11,988-152-16,386-13,944-5,397-6,221-25,6880-28,005-10,725-727
Stock0000000000000000
Debtors318,119223,54350,959-11,632-29,24941,09856,382-1,057-41,23844,086-33,59756,750-2,73874,83466,6387,719
Creditors248,042-18,71513,9606,371-10,820-12,60555,063-13,147-193,156136,507-10,76038,8725,61771,955133,9460
Accruals and Deferred Income53,08737,455-46,01525,0192,70927,674-66,76544,24765,6190000000
Deferred Taxes & Provisions7,156-41-581-701-436-199-845-1,0144,0540000000
Cash flow from operations99,096-120,376-84,060167,87072,62424,063-68,001100,153-22,494113,87847,13062,633-16,99768,33094,650-5,850
Investing Activities
capital expenditure-38,14702,8002,421-158-2,30100-16,82100-18,1360000
Change in Investments0000000000000000
cash flow from investments-38,14702,8002,421-158-2,30100-16,82100-18,1360000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0-184,117140,899-291,610174,927-194,898-98,878453,67700000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000-1,565-3,755-260,543-90,733224,81182,336-83,024-119,315251,78800
share issue0000000000000005,850
interest20,76217,4351,5286414,3154,0113,5191,6002,7802,2461,0678351,2678022370
cash flow from financing20,762-166,682142,427-290,969179,242-192,452-99,114194,734-87,953227,05783,403-82,189-118,048252,5902375,850
cash and cash equivalents
cash81,710-287,05861,167-120,678251,708-170,690-167,115294,887-127,268340,935130,533-37,692-135,045320,92194,8870
overdraft0000000000000000
change in cash81,710-287,05861,167-120,678251,708-170,690-167,115294,887-127,268340,935130,533-37,692-135,045320,92194,8870

ambivent facilities management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ambivent facilities management ltd. Get real-time insights into ambivent facilities management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ambivent Facilities Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ambivent facilities management ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NN3 area or any other competitors across 12 key performance metrics.

ambivent facilities management ltd Ownership

AMBIVENT FACILITIES MANAGEMENT LTD group structure

Ambivent Facilities Management Ltd has no subsidiary companies.

Ultimate parent company

1 parent

AMBIVENT FACILITIES MANAGEMENT LTD

02541923

AMBIVENT FACILITIES MANAGEMENT LTD Shareholders

ambivent group limited 99.91%
stephen michael dudson 0.02%
mahul naynesh patel 0.02%
neville ashley mackman 0.02%
glenn valentine 0.02%
matthew sneath 0.02%

ambivent facilities management ltd directors

Ambivent Facilities Management Ltd currently has 3 directors. The longest serving directors include Mr Stephen Dudson (Sep 1991) and Mr Neville MacKman (Jul 2023).

officercountryagestartendrole
Mr Stephen DudsonUnited Kingdom64 years Sep 1991- Director
Mr Neville MacKmanUnited Kingdom55 years Jul 2023- Director
Mr Mahul Patel45 years Jul 2023- Director

P&L

December 2023

turnover

2.2m

+193%

operating profit

139.1k

0%

gross margin

34.5%

-5.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

752.3k

+0.19%

total assets

1.2m

+0.54%

cash

436.3k

+0.23%

net assets

Total assets minus all liabilities

ambivent facilities management ltd company details

company number

02541923

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

82990 - Other business support service activities n.e.c.

incorporation date

September 1990

age

35

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

l h services limited (October 2008)

laserheath services limited (November 1990)

accountant

-

auditor

-

address

1 moulton court, anglia way, moulton park, industrial, northampton, northamptonshire, NN3 6JA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

ambivent facilities management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ambivent facilities management ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

ambivent facilities management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBIVENT FACILITIES MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

ambivent facilities management ltd Companies House Filings - See Documents

datedescriptionview/download