stamford bridge projects ltd
stamford bridge projects ltd Company Information
Company Number
02548831
Next Accounts
Mar 2025
Shareholders
blueco 22 limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
stamford bridge ground, fulham road, london, SW6 1HS
Website
http://chelseavillage.comstamford bridge projects ltd Estimated Valuation
Pomanda estimates the enterprise value of STAMFORD BRIDGE PROJECTS LTD at £672.7k based on a Turnover of £1.2m and 0.56x industry multiple (adjusted for size and gross margin).
stamford bridge projects ltd Estimated Valuation
Pomanda estimates the enterprise value of STAMFORD BRIDGE PROJECTS LTD at £0 based on an EBITDA of £-1.2m and a 2.31x industry multiple (adjusted for size and gross margin).
stamford bridge projects ltd Estimated Valuation
Pomanda estimates the enterprise value of STAMFORD BRIDGE PROJECTS LTD at £0 based on Net Assets of £-395.8k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stamford Bridge Projects Ltd Overview
Stamford Bridge Projects Ltd is a live company located in london, SW6 1HS with a Companies House number of 02548831. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 1990, it's largest shareholder is blueco 22 limited with a 100% stake. Stamford Bridge Projects Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stamford Bridge Projects Ltd Health Check
Pomanda's financial health check has awarded Stamford Bridge Projects Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£18.6m)
£1.2m - Stamford Bridge Projects Ltd
£18.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.2%)
11% - Stamford Bridge Projects Ltd
8.2% - Industry AVG
Production
with a gross margin of 0.2%, this company has a higher cost of product (34.8%)
0.2% - Stamford Bridge Projects Ltd
34.8% - Industry AVG
Profitability
an operating margin of -119.9% make it less profitable than the average company (4.7%)
-119.9% - Stamford Bridge Projects Ltd
4.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (104)
- Stamford Bridge Projects Ltd
104 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Stamford Bridge Projects Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £302.5k, this is more efficient (£185k)
- Stamford Bridge Projects Ltd
£185k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Stamford Bridge Projects Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Stamford Bridge Projects Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stamford Bridge Projects Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stamford Bridge Projects Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 143%, this is a higher level of debt than the average (69.2%)
143% - Stamford Bridge Projects Ltd
69.2% - Industry AVG
STAMFORD BRIDGE PROJECTS LTD financials
Stamford Bridge Projects Ltd's latest turnover from June 2023 is £1.2 million and the company has net assets of -£395.8 thousand. According to their latest financial statements, we estimate that Stamford Bridge Projects Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,210,054 | 741,839 | 176,893 | 886,498 | 1,266,611 | 1,242,582 | 1,974,279 | 1,775,577 | 1,963,325 | 1,760,117 | 1,605,292 | 1,462,717 | 1,283,054 | 1,374,412 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 1,207,310 | 765,338 | 255,584 | 834,872 | 1,107,431 | 1,181,625 | 1,774,968 | 1,530,234 | 1,699,436 | 1,527,985 | 1,520,447 | 1,444,481 | 1,248,374 | 1,326,108 |
| Gross Profit | 2,744 | -23,499 | -78,691 | 51,626 | 159,180 | 60,957 | 199,311 | 245,343 | 263,889 | 232,132 | 84,845 | 18,236 | 34,680 | 48,304 |
| Admin Expenses | 1,453,528 | 1,971,778 | 2,334,498 | 3,538,075 | 12,217,968 | 2,574,821 | ||||||||
| Operating Profit | -1,450,784 | -1,995,277 | -2,413,189 | -3,274,186 | -12,183,288 | -2,526,517 | ||||||||
| Interest Payable | 363 | |||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | -1,450,784 | -1,995,277 | -2,413,552 | -3,990,654 | -355,336 | -3,015,932 | -9,149,123 | -1,190,675 | -3,274,186 | -3,792,572 | -3,292,172 | -2,635,406 | -12,363,498 | -2,526,517 |
| Tax | ||||||||||||||
| Profit After Tax | -1,450,784 | -1,995,277 | -2,413,552 | -3,990,654 | -355,336 | -3,015,932 | -9,149,123 | -1,190,675 | -3,274,186 | -3,792,572 | -3,292,172 | -2,635,406 | -12,363,498 | -2,526,517 |
| Dividends Paid | ||||||||||||||
| Retained Profit | -1,450,784 | -1,995,277 | -2,413,552 | -3,990,654 | -355,336 | -3,015,932 | -9,149,123 | -1,190,675 | -3,274,186 | -3,792,572 | -3,292,172 | -2,635,406 | -12,363,498 | -2,526,517 |
| Employee Costs | 12,120 | 12,132 | 11,789 | 11,491 | 13,101 | 13,711 | 13,402 | 12,883 | 873,235 | 820,725 | 737,756 | 731,210 | ||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 21 | 27 | 23 | 22 | ||
| EBITDA* | -1,242,008 | -1,729,097 | -2,094,013 | -2,255,394 | -9,580,457 | -2,220,409 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 916,418 | 1,125,195 | 1,391,375 | 1,710,551 | 2,030,611 | 2,309,843 | 2,413,001 | 2,701,758 | 2,987,270 | 3,283,872 | 3,328,967 | 3,716,280 | 3,771,249 | 7,778,038 |
| Intangible Assets | 1,759,824 | 1,279,627 | 1,024,499 | 763,374 | ||||||||||
| Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 7,297,679 | 6,476,222 | 5,624,149 | 8,439,150 | 8,322,404 | 7,245,614 | 6,202,085 |
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 916,420 | 1,125,197 | 1,391,377 | 1,710,553 | 2,030,613 | 2,309,845 | 4,172,827 | 11,279,064 | 10,487,991 | 9,671,395 | 11,768,117 | 12,038,684 | 11,016,863 | 13,980,123 |
| Stock & work in progress | 20,292 | 24,220 | 17,050 | 19,423 | ||||||||||
| Trade Debtors | ||||||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 4,075 | 9,259 | 7,285 | 15,473 | 3,781 | 9,280 | 3,230 | 2,119 | 6,873 | 12,091 | 15,512 | 9,236 | 268,050 | 247,528 |
| Cash | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 400 | 300 | 300 | ||||
| misc current assets | ||||||||||||||
| total current assets | 4,075 | 9,259 | 7,285 | 15,773 | 4,081 | 9,580 | 3,530 | 2,419 | 7,173 | 12,391 | 35,804 | 33,856 | 285,400 | 267,251 |
| total assets | 920,495 | 1,134,456 | 1,398,662 | 1,726,326 | 2,034,694 | 2,319,425 | 4,176,357 | 11,281,483 | 10,495,164 | 9,683,786 | 11,803,921 | 12,072,540 | 11,302,263 | 14,247,374 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 4,360 | 17,932 | 21,232 | 40,084 | 27,734 | 30,788 | 116,832 | 46,512 | 109,149 | 56,299 | 25,984 | 46,978 | 10,296 | 5,000 |
| total current liabilities | 4,360 | 17,932 | 21,232 | 40,084 | 27,734 | 30,788 | 116,832 | 46,512 | 109,149 | 56,299 | 25,984 | 46,978 | 10,296 | 5,000 |
| loans | 1,311,893 | 61,498 | 52,337,910 | 50,233,170 | 46,563,234 | 46,489,575 | 45,244,531 | 43,270,854 | 41,231,223 | 37,198,509 | 35,556,387 | 32,511,840 | 29,142,839 | 19,729,748 |
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 1,311,893 | 61,498 | 52,337,910 | 50,233,170 | 46,563,234 | 46,489,575 | 45,244,531 | 43,270,854 | 41,231,223 | 37,198,509 | 35,556,387 | 32,511,840 | 29,142,839 | 19,729,748 |
| total liabilities | 1,316,253 | 79,430 | 52,359,142 | 50,273,254 | 46,590,968 | 46,520,363 | 45,361,363 | 43,317,366 | 41,340,372 | 37,254,808 | 35,582,371 | 32,558,818 | 29,153,135 | 19,734,748 |
| net assets | -395,758 | 1,055,026 | -50,960,480 | -48,546,928 | -44,556,274 | -44,200,938 | -41,185,006 | -32,035,883 | -30,845,208 | -27,571,022 | -23,778,450 | -20,486,278 | -17,850,872 | -5,487,374 |
| total shareholders funds | -395,758 | 1,055,026 | -50,960,480 | -48,546,928 | -44,556,274 | -44,200,938 | -41,185,006 | -32,035,883 | -30,845,208 | -27,571,022 | -23,778,450 | -20,486,278 | -17,850,872 | -5,487,374 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -1,450,784 | -1,995,277 | -2,413,189 | -3,274,186 | -12,183,288 | -2,526,517 | ||||||||
| Depreciation | 208,776 | 266,180 | 319,176 | 320,060 | 323,033 | 293,402 | 296,999 | 297,922 | 302,471 | 279,467 | 1,328,808 | 1,110,596 | 2,602,831 | 306,108 |
| Amortisation | 1,759,824 | 384,140 | 480,137 | 716,321 | ||||||||||
| Tax | ||||||||||||||
| Stock | -20,292 | -3,928 | 7,170 | -2,373 | 19,423 | |||||||||
| Debtors | -5,184 | 1,974 | -8,188 | 11,692 | -5,499 | 6,050 | 1,111 | -4,754 | -5,218 | -3,421 | 6,276 | -258,814 | 20,522 | 247,528 |
| Creditors | ||||||||||||||
| Accruals and Deferred Income | -13,572 | -3,300 | -18,852 | 12,350 | -3,054 | -86,044 | 70,320 | -62,637 | 52,850 | 30,315 | -20,994 | 36,682 | 5,296 | 5,000 |
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | -1,250,396 | -1,734,371 | -2,104,677 | -2,197,326 | -9,593,310 | -2,482,360 | ||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -7,297,677 | 821,457 | 852,073 | -2,815,001 | 116,746 | 1,076,790 | 1,043,529 | 6,202,085 | ||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | 1,250,395 | -52,276,412 | 2,104,740 | 3,669,936 | 73,659 | 1,245,044 | 1,973,677 | 2,039,631 | 4,032,714 | 1,642,122 | 3,044,547 | 3,369,001 | 9,413,091 | 19,729,748 |
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | -363 | |||||||||||||
| cash flow from financing | 1,250,395 | 1,734,371 | 2,104,377 | 3,669,936 | 73,659 | 1,245,044 | 1,973,677 | 2,039,631 | 4,032,714 | 1,642,122 | 3,044,547 | 3,369,001 | 9,413,091 | 16,768,891 |
| cash and cash equivalents | ||||||||||||||
| cash | -300 | 300 | -400 | 100 | 300 | |||||||||
| overdraft | ||||||||||||||
| change in cash | -300 | 300 | -400 | 100 | 300 |
stamford bridge projects ltd Credit Report and Business Information
Stamford Bridge Projects Ltd Competitor Analysis
Perform a competitor analysis for stamford bridge projects ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.
stamford bridge projects ltd Ownership
STAMFORD BRIDGE PROJECTS LTD group structure
Stamford Bridge Projects Ltd has 2 subsidiary companies.
Ultimate parent company
2 parents
STAMFORD BRIDGE PROJECTS LTD
02548831
2 subsidiaries
stamford bridge projects ltd directors
Stamford Bridge Projects Ltd currently has 4 directors. The longest serving directors include Mr Behdad Eghbali (Jun 2022) and Mr Behdad Eghbali (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Behdad Eghbali | United States | 48 years | Jun 2022 | - | Director |
| Mr Behdad Eghbali | United States | 48 years | Jun 2022 | - | Director |
| Mr Todd Boehly | United Kingdom | 51 years | Jun 2022 | - | Director |
| Mr Behdad Eghbali | United States | 48 years | Jun 2022 | - | Director |
P&L
June 2023turnover
1.2m
+63%
operating profit
-1.5m
-27%
gross margin
0.3%
-107.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-395.8k
-1.38%
total assets
920.5k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
stamford bridge projects ltd company details
company number
02548831
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 1990
age
35
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
June 2023
previous names
chelsea village televison ltd (July 2007)
chelsea television limited (August 1998)
accountant
-
auditor
-
address
stamford bridge ground, fulham road, london, SW6 1HS
Bank
-
Legal Advisor
-
stamford bridge projects ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to stamford bridge projects ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
stamford bridge projects ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STAMFORD BRIDGE PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.
stamford bridge projects ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
