instinet global services limited

Live MatureLargeDeclining

instinet global services limited Company Information

Share INSTINET GLOBAL SERVICES LIMITED

Company Number

02550604

Shareholders

instinet international ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

1 angel lane, london, EC4R 3AB

instinet global services limited Estimated Valuation

£28.7m

Pomanda estimates the enterprise value of INSTINET GLOBAL SERVICES LIMITED at £28.7m based on a Turnover of £39.4m and 0.73x industry multiple (adjusted for size and gross margin).

instinet global services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INSTINET GLOBAL SERVICES LIMITED at £0 based on an EBITDA of £-926k and a 5.32x industry multiple (adjusted for size and gross margin).

instinet global services limited Estimated Valuation

£95.7m

Pomanda estimates the enterprise value of INSTINET GLOBAL SERVICES LIMITED at £95.7m based on Net Assets of £44.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Instinet Global Services Limited Overview

Instinet Global Services Limited is a live company located in london, EC4R 3AB with a Companies House number of 02550604. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1990, it's largest shareholder is instinet international ltd with a 100% stake. Instinet Global Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £39.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Instinet Global Services Limited Health Check

Pomanda's financial health check has awarded Instinet Global Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £39.4m, make it larger than the average company (£3.7m)

£39.4m - Instinet Global Services Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.3%)

-10% - Instinet Global Services Limited

8.3% - Industry AVG

production

Production

with a gross margin of 13.5%, this company has a higher cost of product (38.1%)

13.5% - Instinet Global Services Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -10.5% make it less profitable than the average company (5.7%)

-10.5% - Instinet Global Services Limited

5.7% - Industry AVG

employees

Employees

with 178 employees, this is above the industry average (22)

178 - Instinet Global Services Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £141.4k, the company has a higher pay structure (£46.5k)

£141.4k - Instinet Global Services Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £221.6k, this is more efficient (£146k)

£221.6k - Instinet Global Services Limited

£146k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Instinet Global Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Instinet Global Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Instinet Global Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - Instinet Global Services Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (58.7%)

92.9% - Instinet Global Services Limited

58.7% - Industry AVG

INSTINET GLOBAL SERVICES LIMITED financials

EXPORTms excel logo

Instinet Global Services Limited's latest turnover from March 2024 is £39.4 million and the company has net assets of £44.9 million. According to their latest financial statements, Instinet Global Services Limited has 178 employees and maintains cash reserves of £111 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Turnover39,437,00040,920,00049,839,00054,311,00039,796,00039,956,00035,170,00041,406,00040,652,00031,672,00026,465,00017,781,00023,344,00018,682,00021,923,000
Other Income Or Grants
Cost Of Sales34,098,00031,124,00032,643,00034,167,00024,653,00022,301,00021,561,00022,329,00020,745,00021,239,00018,429,00011,341,00015,062,00014,212,00011,381,000
Gross Profit5,339,0009,796,00017,196,00020,144,00015,143,00017,655,00013,609,00019,077,00019,907,00010,433,0008,036,0006,440,0008,282,0004,470,00010,542,000
Admin Expenses9,487,0009,831,0009,175,0007,351,0007,660,0008,479,0008,840,00010,154,0007,483,0008,291,0007,791,0006,759,0008,669,0008,729,0008,966,000
Operating Profit-4,148,000-35,0008,021,00012,793,0007,483,0009,176,0004,769,0008,923,00012,424,0002,142,000245,000-319,000-387,000-4,259,0001,576,000
Interest Payable11,330,0009,577,0005,925,0004,916,0008,504,0006,545,0005,499,0002,505,0001,237,0001,412,0001,124,000625,0001,745,000813,000966,000
Interest Receivable10,508,0006,257,0001,102,0001,462,0004,380,0003,747,0001,242,000593,000507,000557,000379,000254,0001,041,000512,0001,352,000
Pre-Tax Profit-5,380,000-3,896,0002,124,00011,264,0003,122,0005,324,0007,527,0001,506,00010,061,0002,276,000924,000-1,531,000-475,00064,0003,870,000
Tax861,000289,0002,083,0002,211,000-1,023,000
Profit After Tax-4,519,000-3,607,0004,207,00013,475,0003,122,0005,324,0007,527,0001,506,00010,061,0002,276,000924,000-1,531,000-475,000-959,0003,870,000
Dividends Paid
Retained Profit-4,519,000-3,607,0004,207,00013,475,0003,122,0005,324,0007,527,0001,506,00010,061,0002,276,000924,000-1,531,000-475,000-959,0003,870,000
Employee Costs25,172,00023,098,00023,742,00023,078,00019,490,00017,702,00016,816,00018,004,00015,956,00016,753,00016,013,00012,044,00016,695,00016,322,00012,103,000
Number Of Employees178166160159143141144142143144136110116127127
EBITDA*-926,0003,178,00011,140,00015,545,0008,366,00010,214,0005,700,0009,845,00013,525,0003,321,0001,275,000439,000539,000-3,189,0002,585,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Tangible Assets15,096,00016,191,00020,387,00017,489,00010,818,0002,621,0002,366,0002,164,0002,307,0002,263,0002,862,0002,517,0002,834,0002,642,0001,965,000
Intangible Assets182,000320,000430,000576,000208,000
Investments & Other322,000
Debtors (Due After 1 year)6,168,0005,268,0004,971,0003,738,000
Total Fixed Assets15,278,00016,511,00015,846,00014,327,00011,026,0002,621,0002,366,0002,164,0002,307,0002,263,0002,862,0002,517,0002,834,0002,642,0002,287,000
Stock & work in progress
Trade Debtors
Group Debtors616,147,000271,224,000866,570,000472,934,000722,811,000299,335,000327,845,000210,055,000141,837,000149,359,000149,102,00078,898,00066,591,00050,342,00046,634,000
Misc Debtors1,944,0001,695,0001,467,0001,134,0001,420,000573,000441,000499,000660,000214,000783,000145,000569,000428,0001,362,000
Cash111,000120,00080,00085,000523,00015,0001,728,000564,000171,00095,000881,0001,165,0003,000
misc current assets1,115,0001,108,0001,361,0001,126,000646,000661,000494,000852,000435,000
total current assets618,202,000273,039,000868,117,000474,153,000724,754,000301,038,000329,394,000213,643,000144,187,000150,390,000150,641,00080,418,00069,177,00051,205,00047,999,000
total assets633,480,000289,550,000883,963,000488,480,000735,780,000303,659,000331,760,000215,807,000146,494,000152,653,000153,503,00082,935,00072,011,00053,847,00050,286,000
Bank overdraft2,000590,0001,128,00018,0001,082,00022,000288,000597,000112,000
Bank loan
Trade Creditors 6,000
Group/Directors Accounts812,451,000421,418,000683,259,000262,486,000297,377,000189,560,000122,961,000137,149,000139,337,00072,671,00060,509,00040,237,00038,986,000
other short term finances573,849,000222,890,000
hp & lease commitments1,513,0001,575,0001,438,0001,771,0001,719,000
other current liabilities8,418,0009,500,00010,054,00010,145,0007,984,0008,493,0006,488,0006,989,0005,799,0007,773,0007,638,0004,452,0003,568,0004,926,0004,161,000
total current liabilities583,780,000233,965,000823,943,000433,334,000692,964,000271,569,000304,993,000196,567,000128,760,000144,922,000148,057,00077,145,00064,365,00045,760,00043,265,000
loans14,256,00012,922,00015,212,000
hp & lease commitments7,128,0006,461,0007,606,000
Accruals and Deferred Income
other liabilities4,814,0006,292,000520,000804,000592,00034,000
provisions4,0004,0004,0004,000120,000102,0001,598,0001,680,0002,036,000574,000
total long term liabilities4,814,0006,292,0007,128,0006,461,0007,606,0002,0002,0002,0002,00060,00051,0001,319,0001,644,0001,610,000608,000
total liabilities588,594,000240,257,000831,071,000439,795,000700,570,000271,571,000304,995,000196,569,000128,762,000144,982,000148,108,00078,464,00066,009,00047,370,00043,873,000
net assets44,886,00049,293,00052,892,00048,685,00035,210,00032,088,00026,765,00019,238,00017,732,0007,671,0005,395,0004,471,0006,002,0006,477,0006,413,000
total shareholders funds44,886,00049,293,00052,892,00048,685,00035,210,00032,088,00026,765,00019,238,00017,732,0007,671,0005,395,0004,471,0006,002,0006,477,0006,413,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Dec 2010Dec 2009
Operating Activities
Operating Profit-4,148,000-35,0008,021,00012,793,0007,483,0009,176,0004,769,0008,923,00012,424,0002,142,000245,000-319,000-387,000-4,259,0001,576,000
Depreciation3,070,0003,061,0002,975,0002,674,000883,0001,038,000931,000922,0001,101,0001,179,0001,030,000758,000926,0001,070,0001,009,000
Amortisation152,000152,000144,00078,000
Tax861,000289,0002,083,0002,211,000-1,023,000
Stock
Debtors346,072,000-594,821,000395,202,000-246,425,000424,323,000-28,378,000117,732,00068,057,000-7,076,000-312,00070,842,00011,883,00067,160,0002,774,00047,996,000
Creditors-6,0006,000
Accruals and Deferred Income-1,082,000-554,000-91,0002,161,000-509,0002,005,000-501,0001,190,000-1,974,000135,0003,186,000884,0003,568,000765,0004,161,000
Deferred Taxes & Provisions-4,000-116,00018,000-1,496,000-82,0001,680,0001,462,000574,000
Cash flow from operations-347,219,000597,734,000-382,070,000266,342,000-416,470,00040,597,000-112,533,000-57,022,00018,511,0003,786,000-67,877,000-10,642,000-61,373,000-4,765,000-40,670,000
Investing Activities
capital expenditure-1,989,0001,093,000-5,871,000-9,791,000-9,288,000-1,293,000-1,133,000-779,000-1,145,000-580,000-1,375,000-441,000-3,760,000-1,747,000-2,974,000
Change in Investments-322,000322,000
cash flow from investments-1,989,0001,093,000-5,871,000-9,791,000-9,288,000-1,293,000-1,133,000-779,000-1,145,000-580,000-1,375,000-441,000-3,760,000-1,425,000-3,296,000
Financing Activities
Bank loans
Group/Directors Accounts-812,451,000391,033,000-261,841,000420,773,000-34,891,000107,817,00066,599,000-14,188,000-2,188,00066,666,00012,162,00060,509,0001,251,00038,986,000
Other Short Term Loans 350,959,000222,890,000
Long term loans-14,256,0001,334,000-2,290,00015,212,000
Hire Purchase and Lease Commitments-62,000-6,991,000334,000-1,093,0009,325,000
other long term liabilities-1,478,0006,292,000-520,000-284,000804,000558,00034,000
share issue112,0008,000-1,0006,477,0001,023,0002,543,000
interest-822,000-3,320,000-4,823,000-3,454,000-4,124,000-2,798,000-4,257,000-1,912,000-730,000-855,000-745,000-371,000-704,000-301,000386,000
cash flow from financing348,709,000-607,828,000387,878,000-268,678,000441,186,000-37,690,000103,560,00064,687,000-14,918,000-3,043,00065,401,00011,507,00067,086,0002,531,00041,949,000
cash and cash equivalents
cash-9,00040,000-5,000-438,000508,00015,000-1,728,0001,164,000393,00076,000-786,000-284,0001,165,000-3,0003,000
overdraft-2,000-588,000-538,0001,110,00018,000-1,082,0001,060,000-266,000288,000485,000112,000
change in cash-9,00040,000-5,000-436,0001,096,000553,000-2,838,0001,146,000393,0001,158,000-1,846,000-18,000877,000-488,000-109,000

instinet global services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for instinet global services limited. Get real-time insights into instinet global services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Instinet Global Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for instinet global services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in EC4R area or any other competitors across 12 key performance metrics.

instinet global services limited Ownership

INSTINET GLOBAL SERVICES LIMITED group structure

Instinet Global Services Limited has no subsidiary companies.

Ultimate parent company

NOMURA HOLDINGS INC

#0038843

2 parents

INSTINET GLOBAL SERVICES LIMITED

02550604

INSTINET GLOBAL SERVICES LIMITED Shareholders

instinet international ltd 100%

instinet global services limited directors

Instinet Global Services Limited currently has 2 directors. The longest serving directors include Miss Michelle Rodrigues (Sep 2011) and Mr Richard Parsons (May 2016).

officercountryagestartendrole
Miss Michelle Rodrigues50 years Sep 2011- Director
Mr Richard Parsons49 years May 2016- Director

P&L

March 2024

turnover

39.4m

-4%

operating profit

-4.1m

+11751%

gross margin

13.6%

-43.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

44.9m

-0.09%

total assets

633.5m

+1.19%

cash

111k

-0.08%

net assets

Total assets minus all liabilities

instinet global services limited company details

company number

02550604

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1990

age

35

incorporated

UK

ultimate parent company

NOMURA HOLDINGS INC

accounts

Full Accounts

last accounts submitted

March 2024

previous names

thamesway global services limited (February 1994)

barshelfco (no.30) limited (February 1992)

accountant

-

auditor

ERNST & YOUNG LLP

address

1 angel lane, london, EC4R 3AB

Bank

BANK OF SCOTLAND

Legal Advisor

-

instinet global services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to instinet global services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

instinet global services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSTINET GLOBAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

instinet global services limited Companies House Filings - See Documents

datedescriptionview/download