g & o rents limited

Live MatureSmallDeclining

g & o rents limited Company Information

Share G & O RENTS LIMITED

Company Number

02550619

Shareholders

g&o securities ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

60 kingston road, new malden, surrey, KT3 3JG

g & o rents limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of G & O RENTS LIMITED at £6.9m based on a Turnover of £2.1m and 3.33x industry multiple (adjusted for size and gross margin).

g & o rents limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of G & O RENTS LIMITED at £1.4m based on an EBITDA of £210.1k and a 6.79x industry multiple (adjusted for size and gross margin).

g & o rents limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of G & O RENTS LIMITED at £5.8m based on Net Assets of £3.5m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G & O Rents Limited Overview

G & O Rents Limited is a live company located in surrey, KT3 3JG with a Companies House number of 02550619. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1990, it's largest shareholder is g&o securities ltd with a 100% stake. G & O Rents Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G & O Rents Limited Health Check

Pomanda's financial health check has awarded G & O Rents Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£865.9k)

£2.1m - G & O Rents Limited

£865.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4%)

-4% - G & O Rents Limited

4% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - G & O Rents Limited

71.5% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it less profitable than the average company (27.9%)

10.1% - G & O Rents Limited

27.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - G & O Rents Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - G & O Rents Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£186.4k)

£2.1m - G & O Rents Limited

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (28 days)

61 days - G & O Rents Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (35 days)

12 days - G & O Rents Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1436 days, this is more than average (244 days)

1436 days - G & O Rents Limited

244 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - G & O Rents Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (63.9%)

5% - G & O Rents Limited

63.9% - Industry AVG

G & O RENTS LIMITED financials

EXPORTms excel logo

G & O Rents Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £3.5 million. According to their latest financial statements, G & O Rents Limited has 1 employee and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,086,5932,649,4661,947,7762,385,3012,222,0752,026,2941,699,6351,174,8371,088,4002,449,4342,381,8343,087,644337,582333,3891,536,788
Other Income Or Grants
Cost Of Sales595,033778,158576,956685,307645,712585,363485,829338,437329,318871,601877,1801,050,3714,5007,140521,629
Gross Profit1,491,5591,871,3081,370,8211,699,9941,576,3641,440,9321,213,806836,400759,0821,577,8341,504,6542,037,273333,082326,2491,015,159
Admin Expenses1,281,5061,778,6251,557,987910,1921,079,3341,065,668980,536592,213-744,2271,444,3561,424,1902,523,403209,15163,883-76,438
Operating Profit210,05392,683-187,166789,802497,030375,264233,270244,1871,503,309133,47880,464-486,130123,931262,3661,091,597
Interest Payable23,14112,59112,60520,800
Interest Receivable1,0863,9061,5811942404,7033,7941,8332,1519328
Pre-Tax Profit211,13996,589-185,585789,996497,270379,968237,064246,0201,505,460133,57180,492-509,271111,340249,7611,070,797
Tax-52,785-18,352-150,099-94,481-72,194-45,042-49,204-301,092-28,050-18,513-28,948-69,933-299,823
Profit After Tax158,35478,237-185,585639,897402,789307,774192,022196,8161,204,368105,52161,979-509,27182,392179,828770,974
Dividends Paid180,000
Retained Profit158,35478,237-185,585639,897402,789307,774192,022196,8161,204,368105,52161,979-509,27182,392-172770,974
Employee Costs35,37966,41966,34962,51066,20065,69761,36660,572223,785397,106393,044512,05856,55056,507287,222
Number Of Employees1222222271313182210
EBITDA*210,05392,683-187,166789,802497,030375,264233,270244,1871,503,309133,47880,464-486,130123,931262,3661,091,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets728,500768,500783,5001,738,5001,668,5001,500,0002,470,000
Intangible Assets
Investments & Other8,0008,5008,5001,108,500858,500728,5002,703,7502,520,000
Debtors (Due After 1 year)
Total Fixed Assets8,0008,5008,5001,108,500858,500728,500728,500768,500783,5001,738,5001,668,5001,500,0002,703,7502,520,0002,470,000
Stock & work in progress2,342,3352,326,3042,329,2382,320,8682,167,6251,895,6071,405,9581,367,502988,617974,079978,1291,033,854940,759935,259937,399
Trade Debtors352,237456,577348,210483,991374,310316,251260,959163,120137,582164,413142,198245,81799,69855,617113,552
Group Debtors48,03636104,847123,501109,094112,51677,80869,275
Misc Debtors940,910886,010764,547213,547164,01067,21010,000
Cash2,52238,855144,950276,551112,090368,731885,520632,240834,46425,93911,371
misc current assets
total current assets3,686,0403,707,7823,586,9453,399,8042,941,5362,756,8932,674,9532,240,6702,029,9381,164,4311,131,6981,279,6711,040,457990,8761,050,951
total assets3,694,0403,716,2823,595,4454,508,3043,800,0363,485,3933,403,4533,009,1702,813,4382,902,9312,800,1982,779,6713,744,2073,510,8763,520,951
Bank overdraft72,03359,829
Bank loan
Trade Creditors 20,92020,664100,24936,12614,47519,81839,3616,00020,4011,366,7571,439,5451,649,49738,7724,218975,781
Group/Directors Accounts85,601290,581855,333855,338959,4381,134,758984,108825,287737,667773,374
other short term finances
hp & lease commitments
other current liabilities74,93450,681219,07774,98375,75879,161110,13380,106161,25634,59578,457
total current liabilities181,455361,926319,326966,442945,5711,058,4171,284,2521,070,2141,006,9441,366,7571,439,5451,649,497883,067915,878975,781
loans640,000640,000640,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,4901,6151,61581,77334,2739,5739,57221,34985,703
total long term liabilities1,4901,6151,61581,77334,2739,5739,57221,34985,703640,000640,000640,000
total liabilities182,945363,541320,9411,048,215979,8441,067,9901,293,8241,091,5631,092,6471,366,7571,439,5451,649,4971,523,0671,555,8781,615,781
net assets3,511,0953,352,7413,274,5043,460,0892,820,1922,417,4032,109,6291,917,6071,720,7911,536,1741,360,6531,130,1742,221,1401,954,9981,905,170
total shareholders funds3,511,0953,352,7413,274,5043,460,0892,820,1922,417,4032,109,6291,917,6071,720,7911,536,1741,360,6531,130,1742,221,1401,954,9981,905,170
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit210,05392,683-187,166789,802497,030375,264233,270244,1871,503,309133,47880,464-486,130123,931262,3661,091,597
Depreciation
Amortisation
Tax-52,785-18,352-150,099-94,481-72,194-45,042-49,204-301,092-28,050-18,513-28,948-69,933-299,823
Stock16,031-2,9348,370153,243272,018489,64938,456378,88514,538-4,050-55,72593,0955,500-2,140937,399
Debtors-1,440229,866310,372140,564169,266109,080142,54734,07142,44422,215-103,619146,11944,081-57,935113,552
Creditors256-79,58564,12321,651-5,343-19,54333,361-14,401-1,346,356-72,788-209,9521,610,72534,554-971,563975,781
Accruals and Deferred Income24,253-168,396144,094-775-3,403-30,97230,027-81,150161,256-34,595-43,86278,457
Deferred Taxes & Provisions-125-80,15847,50024,7001-11,777-64,35485,703
Cash flow from operations167,061-400,582-377,849414,272-22,781-346,17358,836-377,87845,83814,47511,343850,78636,094-640,598716,604
Investing Activities
capital expenditure728,50040,00015,000955,000-70,000-168,500-1,500,0002,470,000-2,470,000
Change in Investments-500-1,100,000250,000130,000728,500-2,703,750183,7502,520,000
cash flow from investments5001,100,000-250,000-130,00040,00015,000955,000-70,000-168,5001,203,750-183,750-50,000-2,470,000
Financing Activities
Bank loans
Group/Directors Accounts-204,980290,581-855,333-5-104,100-175,320150,650158,821825,287-737,667-35,707773,374
Other Short Term Loans
Long term loans-640,000640,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,019,75170,000168,500-581,695183,75050,0001,134,196
interest1,0863,9061,5811942404,7033,7941,8332,1519328-23,141-12,591-12,605-20,800
cash flow from financing-203,894294,487-853,752189-103,860-170,617154,444160,654-192,31370,093168,528-1,982,503135,452810,7691,753,396
cash and cash equivalents
cash-36,333-106,095-131,601164,461-256,641-516,789253,280-202,224808,52514,56811,371
overdraft-72,03312,20459,829
change in cash-36,333-106,095-131,601164,461-256,641-516,789253,280-202,224808,52514,56811,37172,033-12,204-59,829

g & o rents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g & o rents limited. Get real-time insights into g & o rents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G & O Rents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g & o rents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in KT3 area or any other competitors across 12 key performance metrics.

g & o rents limited Ownership

G & O RENTS LIMITED group structure

G & O Rents Limited has no subsidiary companies.

Ultimate parent company

2 parents

G & O RENTS LIMITED

02550619

G & O RENTS LIMITED Shareholders

g&o securities ltd 100%

g & o rents limited directors

G & O Rents Limited currently has 1 director, Mr Christopher O'Dell serving since Oct 1992.

officercountryagestartendrole
Mr Christopher O'DellEngland72 years Oct 1992- Director

P&L

March 2024

turnover

2.1m

-21%

operating profit

210.1k

0%

gross margin

71.5%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.5m

+0.05%

total assets

3.7m

-0.01%

cash

2.5k

-0.94%

net assets

Total assets minus all liabilities

g & o rents limited company details

company number

02550619

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1990

age

35

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

urgentexpert limited (November 1990)

accountant

-

auditor

-

address

60 kingston road, new malden, surrey, KT3 3JG

Bank

-

Legal Advisor

-

g & o rents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to g & o rents limited. Currently there are 8 open charges and 3 have been satisfied in the past.

g & o rents limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G & O RENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

g & o rents limited Companies House Filings - See Documents

datedescriptionview/download