relanda limited

Live MatureMicro

relanda limited Company Information

Share RELANDA LIMITED

Company Number

02551447

Directors

Ian Heitner

Shareholders

dealmore ltd

ian heitner & mrs sara heitner

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

Website

-

relanda limited Estimated Valuation

£5.1k

Pomanda estimates the enterprise value of RELANDA LIMITED at £5.1k based on a Turnover of £1.5k and 3.31x industry multiple (adjusted for size and gross margin).

relanda limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RELANDA LIMITED at £0 based on an EBITDA of £-1.6k and a 6.47x industry multiple (adjusted for size and gross margin).

relanda limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of RELANDA LIMITED at £1.6m based on Net Assets of £911k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Relanda Limited Overview

Relanda Limited is a live company located in london, NW11 0PU with a Companies House number of 02551447. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1990, it's largest shareholder is dealmore ltd with a 50% stake. Relanda Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Relanda Limited Health Check

Pomanda's financial health check has awarded Relanda Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5k, make it smaller than the average company (£847.4k)

£1.5k - Relanda Limited

£847.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Relanda Limited

- - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Relanda Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -109.7% make it less profitable than the average company (27.1%)

-109.7% - Relanda Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Relanda Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Relanda Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5k, this is less efficient (£180.3k)

£1.5k - Relanda Limited

£180.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Relanda Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 493 days, this is slower than average (35 days)

493 days - Relanda Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Relanda Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Relanda Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.7%, this is a lower level of debt than the average (67.7%)

24.7% - Relanda Limited

67.7% - Industry AVG

RELANDA LIMITED financials

EXPORTms excel logo

Relanda Limited's latest turnover from October 2023 is estimated at £1.5 thousand and the company has net assets of £911 thousand. According to their latest financial statements, we estimate that Relanda Limited has 1 employee and maintains cash reserves of £95 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,53216,2879,0487,6736,6515,6195,969150,770174,885175,701225,415182,144165,631
Other Income Or Grants
Cost Of Sales4144,4872,6962,3251,8171,4701,56949,86064,00560,67276,26861,23652,689
Gross Profit1,11811,8006,3535,3484,8344,1494,399100,910110,880115,029149,147120,908112,942
Admin Expenses2,79899656,976-247,555-7,095-14,277-242,878-603,640100,733100,116108,647153,922120,239116,167-49,518
Operating Profit-1,68010,804-50,623247,55512,44319,111247,027608,03917710,7646,382-4,775669-3,22549,518
Interest Payable152152
Interest Receivable24310547302882101123201
Pre-Tax Profit-1,43710,909-50,619247,56212,47319,138246,883607,88918810,7766,405-4,755670-3,22549,518
Tax-2,073-47,037-2,370-3,636-46,908-121,578-37-2,263-1,473-174-13,865
Profit After Tax-1,4378,836-50,619200,52510,10315,502199,975486,3111508,5134,932-4,755496-3,22535,653
Dividends Paid
Retained Profit-1,4378,836-50,619200,52510,10315,502199,975486,3111508,5134,932-4,755496-3,22535,653
Employee Costs31,92030,54128,17328,15526,85125,71526,20626,26850,03448,00048,81847,56548,609
Number Of Employees1111111122222
EBITDA*-1,56810,943-50,449247,77312,71519,451247,452608,57084111,5436,811-4,3651,181-2,66550,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets4465586978711,089951,361951,701722,126722,657150,030148,629148,554148,964149,156149,716
Intangible Assets
Investments & Other1,200,0001,200,0001,200,0001,200,000950,000
Debtors (Due After 1 year)
Total Fixed Assets1,200,4461,200,5581,200,6971,200,871951,089951,361951,701722,126722,657150,030148,629148,554148,964149,156149,716
Stock & work in progress
Trade Debtors2,1259115,5426,4937,07011,5409,0408,0538,672
Group Debtors
Misc Debtors9,9461,2301,0361,0371,037811811799
Cash959,1731707,2706,5851,3186,0371,2522,8021,7957,500535
misc current assets
total current assets10,04112,5282,1178,3077,6222,1296,8487996,7949,2958,86519,0409,5758,0538,672
total assets1,210,4871,213,0861,202,8141,209,178958,711953,490958,549722,925729,451159,325157,494167,594158,539157,209158,388
Bank overdraft4,865
Bank loan
Trade Creditors 5592012,4822,4822,4822,482114,599117,709124,391139,423125,613124,779122,733
Group/Directors Accounts15,00015,00015,00024,00037,50081,205
other short term finances
hp & lease commitments
other current liabilities50,96652,48651,25153,99649,07210,249112,015102,501
total current liabilities66,52567,68766,25177,99689,05493,936114,497109,848114,599117,709124,391139,423125,613124,779122,733
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions233,000233,000233,000177,000116,000116,000116,00085,000
total long term liabilities233,000233,000233,000177,000116,000116,000116,00085,000
total liabilities299,525300,687299,251254,996205,054209,936230,497194,848114,599117,709124,391139,423125,613124,779122,733
net assets910,962912,399903,563954,182753,657743,554728,052528,077614,85241,61633,10328,17132,92632,43035,655
total shareholders funds910,962912,399903,563954,182753,657743,554728,052528,077614,85241,61633,10328,17132,92632,43035,655
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-1,68010,804-50,623247,55512,44319,111247,027608,03917710,7646,382-4,775669-3,22549,518
Depreciation112139174218272340425531664779429410512560701
Amortisation
Tax-2,073-47,037-2,370-3,636-46,908-121,578-37-2,263-1,473-174-13,865
Stock
Debtors6,5911,40891022612-4,743-951-577-4,4702,500987-6198,672
Creditors358201-2,482-112,117-3,110-6,682-15,03213,8108342,046122,733
Accruals and Deferred Income-1,5201,235-2,7454,92438,823-101,7669,514102,501
Deferred Taxes & Provisions56,00061,00031,00085,000
Cash flow from operations-9,3218,8981,896264,17848,942-85,951241,046567,119-1,3553,175-5,2246,945854150,415
Investing Activities
capital expenditure950,000-230,000-573,291-2,180-504-320-150,417
Change in Investments250,000950,000
cash flow from investments-250,000-230,000-573,291-2,180-504-320-150,417
Financing Activities
Bank loans
Group/Directors Accounts-9,000-13,500-43,70581,205
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-573,086573,0862
interest243105473028-144-150101123201
cash flow from financing243105-8,996-13,493-43,67581,233-144-573,236573,09611232012
cash and cash equivalents
cash-9,0789,003-7,1006855,267-4,7196,037-1,252-1,5501,007-5,7056,965535
overdraft-4,8654,865
change in cash-9,0789,003-7,1006855,267-4,71910,902-6,117-1,5501,007-5,7056,965535

relanda limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for relanda limited. Get real-time insights into relanda limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Relanda Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for relanda limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

relanda limited Ownership

RELANDA LIMITED group structure

Relanda Limited has no subsidiary companies.

Ultimate parent company

RELANDA LIMITED

02551447

RELANDA LIMITED Shareholders

dealmore ltd 50%
ian heitner & mrs sara heitner 50%

relanda limited directors

Relanda Limited currently has 1 director, Mr Ian Heitner serving since Oct 1992.

officercountryagestartendrole
Mr Ian Heitner72 years Oct 1992- Director

P&L

October 2023

turnover

1.5k

-91%

operating profit

-1.7k

0%

gross margin

73%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

911k

0%

total assets

1.2m

0%

cash

95

-0.99%

net assets

Total assets minus all liabilities

relanda limited company details

company number

02551447

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

-

Legal Advisor

-

relanda limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to relanda limited. Currently there are 1 open charges and 6 have been satisfied in the past.

relanda limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RELANDA LIMITED. This can take several minutes, an email will notify you when this has completed.

relanda limited Companies House Filings - See Documents

datedescriptionview/download