Saaj Limited

POWER SEARCH PRICING

SOLUTIONS

saaj limited Company Information

Live

MatureMicroDeclining

Company Number

02552593

Website

Registered Address

2 willow end, northwood, HA6 3QA

Industry

Dispensing chemist in specialised stores

Telephone

02087885022

Next Accounts Due

September 2025

Group Structure

View All

Directors

Subash Manek33 Years

Jayshree Manek33 Years

Shareholders

mrs jayshree manek 50%

mr s.j. manek 50%

saaj limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SAAJ LIMITED at £1.6m based on Net Assets of £654.7k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saaj Limited is a live company located in northwood, HA6 3QA with a Companies House number of 02552593. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in October 1990, it's largest shareholder is mrs jayshree manek with a 50% stake. Saaj Limited is a mature, micro sized company, Pomanda has estimated its turnover at £340.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Saaj Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £340.3k, make it smaller than the average company (£12.6m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.7%)

EXPORT

Saaj Limited's latest turnover from December 2023 is estimated at £340.3 thousand and the company has net assets of £654.7 thousand. According to their latest financial statements, Saaj Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	340,309	295,597	421,780	469,149	1,586,987	365,438	321,256	341,220	282,375	244,224	281,901	255,402	282,832	286,101	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	249,712	211,974	304,819	353,495	1,190,371	273,227	233,741	243,878	206,720	177,321	202,669	186,717	208,836	212,393	0
Gross Profit	90,597	83,624	116,961	115,654	396,616	92,211	87,515	97,342	75,655	66,903	79,232	68,685	73,996	73,708	0
Admin Expenses	123,717	147,326	165,689	115,790	102,138	88,928	131,223	111,834	136,245	34,511	47,565	60,059	24,498	105,443	-850,852
Operating Profit	-33,120	-63,702	-48,728	-136	294,478	3,283	-43,708	-14,492	-60,590	32,392	31,667	8,626	49,498	-31,735	850,852
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	298	493	210	291	588	569	425	292	195	639	583
Pre-Tax Profit	-33,120	-63,702	-48,728	-136	294,777	3,775	-43,498	-14,201	-60,002	32,961	32,092	8,918	49,693	-31,096	851,435
Tax	0	0	0	0	-56,008	-717	0	0	0	-6,922	-7,381	-2,140	-12,920	0	-238,402
Profit After Tax	-33,120	-63,702	-48,728	-136	238,769	3,058	-43,498	-14,201	-60,002	26,039	24,711	6,778	36,773	-31,096	613,033
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-33,120	-63,702	-48,728	-136	238,769	3,058	-43,498	-14,201	-60,002	26,039	24,711	6,778	36,773	-31,096	613,033
Employee Costs	46,704	43,838	61,573	38,715	37,515	36,846	35,829	52,761	34,537	34,711	33,644	33,670	33,590	33,557	0
Number Of Employees	2	2	3	2	2	2	2	3	2	2	2	2	2	2	0
EBITDA*	-33,120	-63,702	-48,728	-136	294,478	13,619	-43,708	107,018	-47,172	47,861	49,848	30,006	70,556	-22,617	857,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	686,377	693,420	700,579	707,898	715,339	728,459	736,520	747,195	759,346	772,764	788,233	798,826	811,104	814,438	640,924
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	2,000	2,000	2,000	2,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	686,377	693,420	700,579	707,898	715,339	728,459	736,520	747,195	759,346	772,764	788,233	800,826	813,104	816,438	642,924
Stock & work in progress	0	0	0	0	0	6,025	6,025	6,025	4,125	4,725	3,525	5,925	9,501	7,050	9,150
Trade Debtors	51,346	48,395	88,027	141,079	470,188	56,070	51,255	32,087	9,508	10,284	12,763	10,697	13,664	11,074	16,743
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	79,515	51,818	116,383	116,279	118,959	108,487	61,473	55,363	22,642	233,021
misc current assets	0	0	0	0	0	2,000	2,000	2,000	2,000	2,000	2,000	0	0	0	0
total current assets	51,346	48,395	88,027	141,079	470,188	143,610	111,098	156,495	131,912	135,968	126,775	78,095	78,528	40,766	258,914
total assets	737,723	741,815	788,606	848,977	1,185,527	872,069	847,618	903,690	891,258	908,732	915,008	878,921	891,632	857,204	901,838
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	83,045	54,017	37,106	48,749	385,163	310,374	288,981	301,555	274,922	232,394	264,709	245,238	264,594	274,784	288,283
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	83,045	54,017	37,106	48,749	385,163	310,374	288,981	301,555	274,922	232,394	264,709	245,238	264,594	274,784	288,283
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	8,095	8,228	383	422
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	8,095	8,228	383	422
total liabilities	83,045	54,017	37,106	48,749	385,163	310,374	288,981	301,555	274,922	232,394	264,709	253,333	272,822	275,167	288,705
net assets	654,678	687,798	751,500	800,228	800,364	561,695	558,637	602,135	616,336	676,338	650,299	625,588	618,810	582,037	613,133
total shareholders funds	654,678	687,798	751,500	800,228	800,364	561,695	558,637	602,135	616,336	676,338	650,299	625,588	618,810	582,037	613,133

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-33,120	-63,702	-48,728	-136	294,478	3,283	-43,708	-14,492	-60,590	32,392	31,667	8,626	49,498	-31,735	850,852
Depreciation	0	0	0	0	0	10,336	0	121,510	13,418	15,469	18,181	21,380	21,058	9,118	6,846
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-56,008	-717	0	0	0	-6,922	-7,381	-2,140	-12,920	0	-238,402
Stock	0	0	0	0	-6,025	0	0	1,900	-600	1,200	-2,400	-3,576	2,451	-2,100	9,150
Debtors	2,951	-39,632	-53,052	-329,109	414,118	4,815	19,168	22,579	-776	-2,479	2,066	-2,967	2,590	-5,669	16,743
Creditors	29,028	16,911	-11,643	-336,414	74,789	21,393	-12,574	26,633	42,528	-32,315	19,471	-19,356	-10,190	-13,499	288,283
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	-8,095	-133	7,845	-39	422
Cash flow from operations	-7,043	-7,159	-7,319	-7,441	-94,834	29,480	-75,450	109,172	-3,268	9,903	54,177	14,920	50,250	-28,386	882,108
Investing Activities
capital expenditure	7,043	7,159	7,319	7,441	13,120	-2,275	10,675	-109,359	0	0	-7,588	-9,102	-17,724	-182,632	-647,770
Change in Investments	0	0	0	0	0	0	0	0	0	0	-2,000	0	0	0	2,000
cash flow from investments	7,043	7,159	7,319	7,441	13,120	-2,275	10,675	-109,359	0	0	-5,588	-9,102	-17,724	-182,632	-649,770
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-100	0	0	0	0	0	0	0	0	0	100
interest	0	0	0	0	298	493	210	291	588	569	425	292	195	639	583
cash flow from financing	0	0	0	0	198	493	210	291	588	569	425	292	195	639	683
cash and cash equivalents
cash	0	0	0	0	-79,515	27,697	-64,565	104	-2,680	10,472	47,014	6,110	32,721	-210,379	233,021
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-79,515	27,697	-64,565	104	-2,680	10,472	47,014	6,110	32,721	-210,379	233,021

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for saaj limited. Get real-time insights into saaj limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for saaj limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.

SAAJ LIMITED group structure

Saaj Limited has no subsidiary companies.

Ultimate parent company

SAAJ LIMITED

02552593

SAAJ LIMITED Shareholders

mrs jayshree manek	50%
mr s.j. manek	50%

Saaj Limited currently has 2 directors. The longest serving directors include Mr Subash Manek (Oct 1991) and Mrs Jayshree Manek (Oct 1991).

officer	country	age	start	end	role
Mr Subash Manek		76 years	Oct 1991	-	Director
Mrs Jayshree Manek	England	72 years	Oct 1991	-	Director

P&L

December 2023

turnover

340.3k

+15%

operating profit

-33.1k

gross margin

26.7%

-5.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

654.7k

-0.05%

total assets

737.7k

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

barry's trading company limited

burns chemist limited

b d chem limited

4.5

amran pharmacy limited

3.5

a. c. curd (isleworth) limited

3.5

company number

02552593

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

October 1990

ultimate parent company

None

previous names

N/A

address

2 willow end, northwood, HA6 3QA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to saaj limited. Currently there are 0 open charges and 1 have been satisfied in the past.

saaj limited Company Information

saaj limited Estimated Valuation

saaj limited Estimated Valuation

saaj limited Estimated Valuation

Saaj Limited Overview

Saaj Limited Health Check

SAAJ LIMITED financials

saaj limited Credit Report and Business Information

Saaj Limited Competitor Analysis

saaj limited Ownership

saaj limited directors

saaj limited company details

saaj limited Charges & Mortgages

saaj limited Companies House Filings - See Documents