Pomanda estimates the enterprise value of COURTHOPE PROPERTY MANAGEMENT LIMITED at £16.6k based on a Turnover of £11.1k and 1.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COURTHOPE PROPERTY MANAGEMENT LIMITED at £0 based on an EBITDA of £-2.6k and a 3.85x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COURTHOPE PROPERTY MANAGEMENT LIMITED at £6.4k based on Net Assets of £3.7k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Courthope Property Management LimitedOverview
Courthope Property Management Limited is a live company located in woking, GU22 7DS with a Companies House number of 02569521. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 1990, it's largest shareholder is
james miller
with a 16.7% stake. Courthope Property Management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£11.1k with
rapid
growth in recent years.
Courthope Property Management Limited Health Check
Pomanda's financial health check has awarded Courthope Property Management Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £11.1k, make it smaller than the average company (£360.4k)
£11.1k - Courthope Property Management Limited
£360.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 94%, show it is growing at a faster rate (4.5%)
94% - Courthope Property Management Limited
4.5% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (68.7%)
15.4% - Courthope Property Management Limited
68.7% - Industry AVG
Profitability
an operating margin of -23.7% make it less profitable than the average company (6.6%)
-23.7% - Courthope Property Management Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Courthope Property Management Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
£42.6k - Courthope Property Management Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £11.1k, this is less efficient (£103.9k)
£11.1k - Courthope Property Management Limited
£103.9k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (50 days)
120 days - Courthope Property Management Limited
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Courthope Property Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Courthope Property Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Courthope Property Management Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Courthope Property Management Limited
- - Industry AVG
COURTHOPE PROPERTY MANAGEMENT LIMITED financials
EXPORT
Courthope Property Management Limited's latest turnover from December 2023 is estimated at £11.1 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, we estimate that Courthope Property Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
11,082
17,757
19,885
1,514
11,508
8,906
14,556
32,356
13,637
6,000
Other Income Or Grants
Cost Of Sales
9,379
14,839
17,122
1,307
9,658
7,479
11,874
26,966
12,426
Gross Profit
1,703
2,918
2,763
207
1,850
1,427
2,682
5,391
1,211
Admin Expenses
4,329
3,757
-5,364
3,912
1,033
4,093
8,815
-11,794
-771
4,919
326
694
-4,987
1,198
-4,155
Operating Profit
-2,626
-839
8,127
-3,705
817
-2,666
-6,133
17,185
771
-4,919
-326
-694
4,987
13
4,155
Interest Payable
Interest Receivable
13
57
65
63
49
31
10
Pre-Tax Profit
-2,626
-839
8,127
-3,705
817
-2,666
-6,133
17,199
828
-4,854
-263
-645
5,018
24
4,165
Tax
-1,544
-155
-3,440
-165
-1,305
-1,166
Profit After Tax
-2,626
-839
6,583
-3,705
662
-2,666
-6,133
13,759
662
-4,854
-263
-645
3,713
24
2,999
Dividends Paid
Retained Profit
-2,626
-839
6,583
-3,705
662
-2,666
-6,133
13,759
662
-4,854
-263
-645
3,713
24
2,999
Employee Costs
42,580
41,850
38,250
36,493
36,288
34,944
32,527
32,649
34,782
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-2,626
-839
8,127
-3,705
817
-2,666
-6,133
17,185
771
-4,919
-326
-694
4,987
13
4,155
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
353
Intangible Assets
Investments & Other
6
6
6
6
6
6
6
6
Debtors (Due After 1 year)
Total Fixed Assets
6
6
6
6
6
6
6
359
Stock & work in progress
Trade Debtors
3,666
6,292
7,131
548
4,253
3,591
6,257
12,037
353
Group Debtors
Misc Debtors
Cash
10,717
12,080
14,105
11,276
8,184
4,094
4,071
misc current assets
1,174
total current assets
3,666
6,292
7,131
548
4,253
3,591
6,257
12,037
10,717
12,080
14,105
11,276
8,184
4,447
5,245
total assets
3,672
6,298
7,137
554
4,259
3,597
6,263
12,396
10,717
12,080
14,105
11,276
8,184
4,447
5,245
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
3,672
6,298
7,137
554
4,259
3,597
6,263
12,396
10,717
12,080
14,105
11,276
8,184
4,447
5,245
total shareholders funds
3,672
6,298
7,137
554
4,259
3,597
6,263
12,396
10,717
12,080
14,105
11,276
8,184
4,447
5,245
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-2,626
-839
8,127
-3,705
817
-2,666
-6,133
17,185
771
-4,919
-326
-694
4,987
13
4,155
Depreciation
Amortisation
Tax
-1,544
-155
-3,440
-165
-1,305
-1,166
Stock
Debtors
-2,626
-839
6,583
-3,705
662
-2,666
-5,780
12,037
-353
353
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-353
1,708
606
-4,919
-326
-694
4,035
-340
2,989
Investing Activities
capital expenditure
353
-353
Change in Investments
6
cash flow from investments
353
-359
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-12,080
-2,025
2,829
3,092
3,737
24
-822
2,246
interest
13
57
65
63
49
31
10
cash flow from financing
-12,067
-1,968
2,894
3,155
3,786
55
-822
2,256
cash and cash equivalents
cash
-10,717
-1,363
-2,025
2,829
3,092
4,090
23
4,071
overdraft
change in cash
-10,717
-1,363
-2,025
2,829
3,092
4,090
23
4,071
courthope property management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for courthope property management limited. Get real-time insights into courthope property management limited's credit score, group structure and payment trends.
Perform a competitor analysis for courthope property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU22 area or any other competitors across 12 key performance metrics.
courthope property management limited Ownership
COURTHOPE PROPERTY MANAGEMENT LIMITED group structure
Courthope Property Management Limited has no subsidiary companies.
The largest shareholders in Courthope Property Management Limited include James Miller and Benjamin Harold Van Brocklin.
james miller
16.67%
benjamin harold van brocklin
16.67%
david whittle
16.67%
ingrid van veen
16.67%
nazish arshad
16.67%
catherine muriel mccahy & james mccahy
16.67%
courthope property management limited directors
Courthope Property Management Limited currently has 7 directors.
The longest serving directors include
Mr David Whittle (Feb 2012) and
Miss Nazish Arshad (Aug 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to courthope property management limited.
courthope property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COURTHOPE PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
courthope property management limitedCompanies House Filings - See Documents
