interbrink systems limited

Live MatureMicroHigh

interbrink systems limited Company Information

Share INTERBRINK SYSTEMS LIMITED

Company Number

02570638

Shareholders

mr david bennett

mrs miriam maria bennett

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

Website

-

interbrink systems limited Estimated Valuation

£96.7k

Pomanda estimates the enterprise value of INTERBRINK SYSTEMS LIMITED at £96.7k based on a Turnover of £146.6k and 0.66x industry multiple (adjusted for size and gross margin).

interbrink systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERBRINK SYSTEMS LIMITED at £0 based on an EBITDA of £-38.4k and a 4.34x industry multiple (adjusted for size and gross margin).

interbrink systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERBRINK SYSTEMS LIMITED at £0 based on Net Assets of £-48.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Interbrink Systems Limited Overview

Interbrink Systems Limited is a live company located in london, WC2H 9JQ with a Companies House number of 02570638. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 1990, it's largest shareholder is mr david bennett with a 52% stake. Interbrink Systems Limited is a mature, micro sized company, Pomanda has estimated its turnover at £146.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Interbrink Systems Limited Health Check

Pomanda's financial health check has awarded Interbrink Systems Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £146.6k, make it smaller than the average company (£845.4k)

£146.6k - Interbrink Systems Limited

£845.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.2%)

27% - Interbrink Systems Limited

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Interbrink Systems Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of -26.2% make it less profitable than the average company (5.8%)

-26.2% - Interbrink Systems Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Interbrink Systems Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Interbrink Systems Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.3k, this is equally as efficient (£73.3k)

£73.3k - Interbrink Systems Limited

£73.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Interbrink Systems Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Interbrink Systems Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Interbrink Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is less cash available to meet short term requirements (58 weeks)

35 weeks - Interbrink Systems Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 137.8%, this is a higher level of debt than the average (37.7%)

137.8% - Interbrink Systems Limited

37.7% - Industry AVG

INTERBRINK SYSTEMS LIMITED financials

EXPORTms excel logo

Interbrink Systems Limited's latest turnover from March 2024 is estimated at £146.6 thousand and the company has net assets of -£48.8 thousand. According to their latest financial statements, Interbrink Systems Limited has 2 employees and maintains cash reserves of £122.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover146,634144,928137,34471,20916,424189470,209488,50649,37919,380163,065626,705
Other Income Or Grants
Cost Of Sales88,21585,84782,34443,7089,901113278,306288,95128,16511,22890,071352,374
Gross Profit58,41959,08155,00027,5016,52376191,903199,55521,2158,15272,995274,331
Admin Expenses96,82477,91761,2765,94727,671-41,162-13,866-17,042-858194,076233,52943,82136,79468,672244,974
Operating Profit-38,405-18,836-6,27621,554-21,14841,23813,86617,042858-2,173-33,974-22,606-28,6424,32329,357
Interest Payable
Interest Receivable6,9616,3761,2211671721,2148134328197968468828781,338886
Pre-Tax Profit-31,444-12,460-5,05521,721-20,97642,45214,67917,4741,678-1,377-33,128-21,724-27,7645,66130,243
Tax-4,127-8,066-2,789-3,495-335-1,585-8,468
Profit After Tax-31,444-12,460-5,05517,594-20,97634,38611,89013,9791,342-1,377-33,128-21,724-27,7644,07621,775
Dividends Paid
Retained Profit-31,444-12,460-5,05517,594-20,97634,38611,89013,9791,342-1,377-33,128-21,724-27,7644,07621,775
Employee Costs58,02956,59854,37050,94524,93524,839198,876222,81824,75824,60072,937221,504
Number Of Employees222211891139
EBITDA*-38,391-18,817-6,25121,587-21,10441,29713,94517,1477,2484,264-7,271-2,095-8,0154,93630,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4357761011341782373164216,81113,24821,20141,7121,8392,452
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4357761011341782373164216,81113,24821,20141,7121,8392,452
Stock & work in progress
Trade Debtors3,9002,3512,9352,8591,37620,1072,341
Group Debtors
Misc Debtors6,8926,5006,8547,9351,2614,3695,3584,6055,910
Cash122,259142,940157,085168,414165,555179,177144,571180,465165,011162,740155,799182,685170,232180,941354,413
misc current assets
total current assets129,151149,440163,939180,249166,816183,546149,929185,070170,921165,091158,734185,544171,608201,048356,754
total assets129,194149,497164,015180,350166,950183,724150,166185,386171,342171,902171,982206,745213,320202,887359,206
Bank overdraft
Bank loan
Trade Creditors 3,2002,82932229,944228,64713,6294,8129,857337,331
Group/Directors Accounts158,044145,842148,900151,951216,653210,321167,079
other short term finances
hp & lease commitments
other current liabilities19,93620,99719,99725,026181,542180,137180,997228,107228,042
total current liabilities177,980166,839168,897180,177184,371180,169180,997228,107228,042229,944228,647230,282215,133176,936337,331
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities177,980166,839168,897180,177184,371180,169180,997228,107228,042229,944228,647230,282215,133176,936337,331
net assets-48,786-17,342-4,882173-17,4213,555-30,831-42,721-56,700-58,042-56,665-23,537-1,81325,95121,875
total shareholders funds-48,786-17,342-4,882173-17,4213,555-30,831-42,721-56,700-58,042-56,665-23,537-1,81325,95121,875
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-38,405-18,836-6,27621,554-21,14841,23813,86617,042858-2,173-33,974-22,606-28,6424,32329,357
Depreciation141925334459791056,3906,43726,70320,51120,627613817
Amortisation
Tax-4,127-8,066-2,789-3,495-335-1,585-8,468
Stock
Debtors392-354-4,98110,574-3,108-989753-1,3053,559-584761,483-18,73117,7662,341
Creditors-3,2003712,79732-229,9441,297215,0188,817-5,045-327,474337,331
Accruals and Deferred Income-1,0611,000-5,029-156,5161,405-860-47,11065228,042
Deferred Taxes & Provisions
Cash flow from operations-39,844-17,463-9,499-149,259-13,79433,392-36,70715,0221,4526,145207,6715,2395,671-341,889356,696
Investing Activities
capital expenditure-18,750-60,500-3,269
Change in Investments
cash flow from investments-18,750-60,500-3,269
Financing Activities
Bank loans
Group/Directors Accounts12,202-3,058-3,051151,951-216,6536,33243,242167,079
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest6,9616,3761,2211671721,2148134328197968468828781,338886
cash flow from financing19,1633,318-1,830152,1181721,214813432819796-215,8077,21444,120168,417986
cash and cash equivalents
cash-20,681-14,145-11,3292,859-13,62234,606-35,89415,4542,2716,941-26,88612,453-10,709-173,472354,413
overdraft
change in cash-20,681-14,145-11,3292,859-13,62234,606-35,89415,4542,2716,941-26,88612,453-10,709-173,472354,413

interbrink systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for interbrink systems limited. Get real-time insights into interbrink systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Interbrink Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for interbrink systems limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

interbrink systems limited Ownership

INTERBRINK SYSTEMS LIMITED group structure

Interbrink Systems Limited has no subsidiary companies.

Ultimate parent company

INTERBRINK SYSTEMS LIMITED

02570638

INTERBRINK SYSTEMS LIMITED Shareholders

mr david bennett 52%
mrs miriam maria bennett 48%

interbrink systems limited directors

Interbrink Systems Limited currently has 2 directors. The longest serving directors include Mrs Miriam Bennett (Dec 1991) and Mr David Bennett (Jul 1993).

officercountryagestartendrole
Mrs Miriam BennettUnited Kingdom77 years Dec 1991- Director
Mr David Bennett81 years Jul 1993- Director

P&L

March 2024

turnover

146.6k

+1%

operating profit

-38.4k

0%

gross margin

39.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-48.8k

+1.81%

total assets

129.2k

-0.14%

cash

122.3k

-0.14%

net assets

Total assets minus all liabilities

interbrink systems limited company details

company number

02570638

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RFM ASSOCIATES

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

interbrink systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to interbrink systems limited.

interbrink systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERBRINK SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

interbrink systems limited Companies House Filings - See Documents

datedescriptionview/download