James Chadwick And Sons Limited

POWER SEARCH PRICING

SOLUTIONS

james chadwick and sons limited Company Information

Live

MatureSmallDeclining

Company Number

02570938

Next Accounts

Sep 2025

Industry

Landscape service activities

Directors

James Chadwick

Beverley Chadwick

Shareholders

james chadwick

beverley tracey chadwick

Group Structure

View All

Contact

Registered Address

hillycroft nurseries, back lane new farnley, leeds, west yorkshire, LS12 5HN

Website

http://chadwicklandscapes.co.uk

james chadwick and sons limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of JAMES CHADWICK AND SONS LIMITED at £7.3m based on Net Assets of £2.6m and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

James Chadwick And Sons Limited is a live company located in leeds, LS12 5HN with a Companies House number of 02570938. It operates in the landscape service activities sector, SIC Code 81300. Founded in December 1990, it's largest shareholder is james chadwick with a 50% stake. James Chadwick And Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £727.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded James Chadwick And Sons Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

1 Regular

4 Weak

Size

annual sales of £727.7k, make it larger than the average company (£190.4k)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.7%)

EXPORT

James Chadwick And Sons Limited's latest turnover from December 2023 is estimated at £727.7 thousand and the company has net assets of £2.6 million. According to their latest financial statements, James Chadwick And Sons Limited has 8 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	727,725	1,314,455	1,376,934	1,053,441	1,155,961	1,034,301	620,677	811,970	672,234	792,048	765,270	619,791	291,223	298,517	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	573,106	1,058,648	1,147,134	843,030	928,513	779,397	451,974	548,245	486,578	562,530	539,429	445,356	209,689	213,587	0
Gross Profit	154,619	255,807	229,800	210,411	227,447	254,904	168,703	263,725	185,656	229,518	225,841	174,436	81,533	84,930	0
Admin Expenses	356,352	173,847	-175,967	222,207	187,738	242,276	151,424	281,610	301,138	187,317	96,392	148,891	-12,760	83,041	-3,033,025
Operating Profit	-201,733	81,960	405,767	-11,796	39,709	12,628	17,279	-17,885	-115,482	42,201	129,449	25,545	94,293	1,889	3,033,025
Interest Payable	0	0	0	0	0	0	0	797	598	0	0	0	0	0	0
Interest Receivable	71,353	47,427	3,144	1,249	9,221	9,537	6,987	3,489	75,210	7,359	7,532	7,568	7,520	7,300	3,627
Pre-Tax Profit	-130,380	129,388	408,911	-10,547	48,930	22,164	24,267	-15,193	-40,870	49,559	136,981	33,113	101,814	9,189	3,036,651
Tax	0	-24,584	-77,693	0	-9,297	-4,211	-4,611	-9,904	4,441	-10,407	-31,506	-7,947	-26,472	-2,573	-850,262
Profit After Tax	-130,380	104,804	331,218	-10,547	39,633	17,953	19,656	-25,097	-36,429	39,152	105,475	25,166	75,342	6,616	2,186,389
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-130,380	104,804	331,218	-10,547	39,633	17,953	19,656	-25,097	-36,429	39,152	105,475	25,166	75,342	6,616	2,186,389
Employee Costs	186,768	283,878	228,145	285,085	231,085	244,848	161,711	306,456	282,226	201,822	204,849	188,761	71,869	91,342	0
Number Of Employees	8	13	10	13	10	10	7	9	8	9	9	8	3	4	0
EBITDA*	-136,322	132,456	454,203	47,331	106,999	77,145	82,660	41,434	-70,190	81,603	165,654	53,546	123,492	26,644	3,073,763

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,127,369	961,121	900,245	830,750	589,887	877,743	705,993	705,323	655,319	860,527	764,114	708,630	721,299	707,601	732,235
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,127,369	961,121	900,245	830,750	589,887	877,743	705,993	705,323	655,319	860,527	764,114	708,630	721,299	707,601	732,235
Stock & work in progress	8,675	7,240	6,831	13,901	5,250	5,600	5,000	7,000	9,956	18,871	14,307	16,421	14,305	6,500	1,213
Trade Debtors	254,695	591,967	595,380	456,669	508,421	429,276	218,354	281,990	187,123	230,390	228,610	168,277	74,674	87,338	94,599
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	40,339	0	0	0	0	0	0
Cash	1,377,755	1,340,466	1,369,672	1,145,674	1,351,864	1,107,055	1,436,011	1,358,893	1,525,198	1,419,138	1,524,276	1,488,437	1,538,716	1,469,449	1,450,604
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,641,125	1,939,673	1,971,883	1,616,244	1,865,535	1,541,931	1,659,365	1,647,883	1,762,616	1,668,399	1,767,193	1,673,135	1,627,695	1,563,287	1,546,416
total assets	2,768,494	2,900,794	2,872,128	2,446,994	2,455,422	2,419,674	2,365,358	2,353,206	2,417,935	2,528,926	2,531,307	2,381,765	2,348,994	2,270,888	2,278,651
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	107,344	105,629	180,367	78,188	86,065	87,450	7,264	71,932	14,139	67,454	106,746	63,921	57,283	54,277	70,346
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	54,435	0	43,572	0	0	0	0	0	0
total current liabilities	107,344	105,629	180,367	78,188	86,065	87,450	61,699	71,932	57,711	67,454	106,746	63,921	57,283	54,277	70,346
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	1,400	11,167	833	3,333	0	0	0	0	0	0	0	0	0
provisions	35,330	38,965	38,965	37,461	37,799	37,799	30,520	27,791	17,887	22,329	24,570	23,328	22,361	22,603	20,913
total long term liabilities	35,330	38,965	40,365	48,628	38,632	41,132	30,520	27,791	17,887	22,329	24,570	23,328	22,361	22,603	20,913
total liabilities	142,674	144,594	220,732	126,816	124,697	128,582	92,219	99,723	75,598	89,783	131,316	87,249	79,644	76,880	91,259
net assets	2,625,820	2,756,200	2,651,396	2,320,178	2,330,725	2,291,092	2,273,139	2,253,483	2,342,337	2,439,143	2,399,991	2,294,516	2,269,350	2,194,008	2,187,392
total shareholders funds	2,625,820	2,756,200	2,651,396	2,320,178	2,330,725	2,291,092	2,273,139	2,253,483	2,342,337	2,439,143	2,399,991	2,294,516	2,269,350	2,194,008	2,187,392

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-201,733	81,960	405,767	-11,796	39,709	12,628	17,279	-17,885	-115,482	42,201	129,449	25,545	94,293	1,889	3,033,025
Depreciation	65,411	50,496	48,436	59,127	67,290	64,517	65,381	59,319	45,292	39,402	36,205	28,001	29,199	24,755	30,738
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000
Tax	0	-24,584	-77,693	0	-9,297	-4,211	-4,611	-9,904	4,441	-10,407	-31,506	-7,947	-26,472	-2,573	-850,262
Stock	1,435	409	-7,070	8,651	-350	600	-2,000	-2,956	-8,915	4,564	-2,114	2,116	7,805	5,287	1,213
Debtors	-337,272	-3,413	138,711	-51,752	79,145	210,922	-63,636	54,528	-2,928	1,780	60,333	93,603	-12,664	-7,261	94,599
Creditors	1,715	-74,738	102,179	-7,877	-1,385	80,186	-64,668	57,793	-53,315	-39,292	42,825	6,638	3,006	-16,069	70,346
Accruals and Deferred Income	0	0	0	0	0	-54,435	54,435	-43,572	43,572	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,635	0	1,504	-338	0	7,279	2,729	9,904	-4,442	-2,241	1,242	967	-242	1,690	20,913
Cash flow from operations	197,595	36,138	348,552	82,217	17,522	-105,558	136,181	4,083	-68,091	23,319	119,996	-42,515	104,643	11,666	2,218,948
Investing Activities
capital expenditure	-231,659	-111,372	-117,931	-299,990	220,566	-236,267	-66,051	-109,323	159,916	-135,815	-91,689	-15,332	-42,897	-121	-772,973
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-231,659	-111,372	-117,931	-299,990	220,566	-236,267	-66,051	-109,323	159,916	-135,815	-91,689	-15,332	-42,897	-121	-772,973
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-1,400	-9,767	10,334	-2,500	3,333	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-63,757	-60,377	0	0	0	0	0	1,003
interest	71,353	47,427	3,144	1,249	9,221	9,537	6,987	2,692	74,612	7,359	7,532	7,568	7,520	7,300	3,627
cash flow from financing	71,353	46,027	-6,623	11,583	6,721	12,870	6,987	-61,065	14,235	7,359	7,532	7,568	7,520	7,300	4,630
cash and cash equivalents
cash	37,289	-29,206	223,998	-206,190	244,809	-328,956	77,118	-166,305	106,060	-105,138	35,839	-50,279	69,267	18,845	1,450,604
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	37,289	-29,206	223,998	-206,190	244,809	-328,956	77,118	-166,305	106,060	-105,138	35,839	-50,279	69,267	18,845	1,450,604

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for james chadwick and sons limited. Get real-time insights into james chadwick and sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for james chadwick and sons limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LS12 area or any other competitors across 12 key performance metrics.

JAMES CHADWICK AND SONS LIMITED group structure

James Chadwick And Sons Limited has no subsidiary companies.

Ultimate parent company

JAMES CHADWICK AND SONS LIMITED

02570938

JAMES CHADWICK AND SONS LIMITED Shareholders

james chadwick	50.05%
beverley tracey chadwick	49.95%

James Chadwick And Sons Limited currently has 2 directors. The longest serving directors include Mr James Chadwick (Dec 1991) and Mrs Beverley Chadwick (Jan 2013).

officer	country	age	start	end	role
Mr James Chadwick		76 years	Dec 1991	-	Director
Mrs Beverley Chadwick		63 years	Jan 2013	-	Director

P&L

December 2023

turnover

727.7k

-45%

operating profit

-201.7k

gross margin

21.3%

+9.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

-0.05%

total assets

2.8m

-0.05%

cash

1.4m

+0.03%

net assets

Total assets minus all liabilities

Similar Companies

the green estate community interest company

3.5

altak limited

dtms limited

4.5

h&r groundworks and landscaping ltd

2.5

barnes walker landscapes ltd

3.5

company number

02570938

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

December 1990

ultimate parent company

None

previous names

N/A

address

hillycroft nurseries, back lane new farnley, leeds, west yorkshire, LS12 5HN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to james chadwick and sons limited. Currently there are 0 open charges and 1 have been satisfied in the past.

james chadwick and sons limited Company Information

james chadwick and sons limited Estimated Valuation

james chadwick and sons limited Estimated Valuation

james chadwick and sons limited Estimated Valuation

James Chadwick And Sons Limited Overview

James Chadwick And Sons Limited Health Check

JAMES CHADWICK AND SONS LIMITED financials

james chadwick and sons limited Credit Report and Business Information

James Chadwick And Sons Limited Competitor Analysis

james chadwick and sons limited Ownership

james chadwick and sons limited directors

james chadwick and sons limited company details

james chadwick and sons limited Charges & Mortgages

james chadwick and sons limited Companies House Filings - See Documents