longbeech limited

Live MatureMidRapid

longbeech limited Company Information

Share LONGBEECH LIMITED

Company Number

02580190

Directors

Lee Bishop

Michael Bishop

View All

Shareholders

bradley dean bishop on behalf of jessica bishop

daniel thomas bishop

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

highstone house, 165 high street, barnet, hertfordshire,, EN5 5SU

longbeech limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of LONGBEECH LIMITED at £4m based on a Turnover of £11.5m and 0.34x industry multiple (adjusted for size and gross margin).

longbeech limited Estimated Valuation

£707.2k

Pomanda estimates the enterprise value of LONGBEECH LIMITED at £707.2k based on an EBITDA of £228.1k and a 3.1x industry multiple (adjusted for size and gross margin).

longbeech limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of LONGBEECH LIMITED at £1.8m based on Net Assets of £1.4m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Longbeech Limited Overview

Longbeech Limited is a live company located in barnet, EN5 5SU with a Companies House number of 02580190. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 1991, it's largest shareholder is bradley dean bishop on behalf of jessica bishop with a 15% stake. Longbeech Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Longbeech Limited Health Check

Pomanda's financial health check has awarded Longbeech Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £11.5m, make it larger than the average company (£396.3k)

£11.5m - Longbeech Limited

£396.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (10.1%)

74% - Longbeech Limited

10.1% - Industry AVG

production

Production

with a gross margin of 10.2%, this company has a higher cost of product (20.8%)

10.2% - Longbeech Limited

20.8% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (4.8%)

2% - Longbeech Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Longbeech Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Longbeech Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.7m, this is more efficient (£179.9k)

£5.7m - Longbeech Limited

£179.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (25 days)

0 days - Longbeech Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 203 days, this is slower than average (30 days)

203 days - Longbeech Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is less than average (279 days)

65 days - Longbeech Limited

279 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Longbeech Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.7%, this is a higher level of debt than the average (70.4%)

82.7% - Longbeech Limited

70.4% - Industry AVG

LONGBEECH LIMITED financials

EXPORTms excel logo

Longbeech Limited's latest turnover from April 2024 is estimated at £11.5 million and the company has net assets of £1.4 million. According to their latest financial statements, Longbeech Limited has 2 employees and maintains cash reserves of £16.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover11,463,7455,501,4112,008,5762,182,8992,430,8972,853,75715,09510,232229,18197,9051,438,874197,4131,093,4462,829,9397,159,843
Other Income Or Grants
Cost Of Sales10,297,5104,899,6611,789,7851,967,0882,161,7702,511,74313,2428,804199,84485,8341,262,812174,057961,9692,479,7026,333,502
Gross Profit1,166,236601,750218,790215,810269,127342,0141,8531,42729,33612,071176,06223,356131,477350,236826,341
Admin Expenses938,264647,470191,459189,280239,727373,202-115,06919,51850,632246,97358,166-125,623171,628-586,3271,434,303
Operating Profit227,972-45,72027,33126,53029,400-31,188116,922-18,091-21,296-234,902117,896148,979-40,151936,563-607,962
Interest Payable
Interest Receivable15,00013,319361331061,167492178227205966551,4511,706321
Pre-Tax Profit242,972-32,40127,69126,56329,506-30,021117,414-17,913-21,069-234,882118,492149,634-38,700938,269-607,641
Tax-60,743-5,261-5,047-5,606-22,309-24,883-34,416-243,950
Profit After Tax182,229-32,40122,43021,51623,900-30,02195,105-17,913-21,069-234,88293,609115,218-38,700694,319-607,641
Dividends Paid
Retained Profit182,229-32,40122,43021,51623,900-30,02195,105-17,913-21,069-234,88293,609115,218-38,700694,319-607,641
Employee Costs82,71585,93642,80138,247195,55842,82440,98237,79841,00739,296113,88937,71173,523175,705441,516
Number Of Employees2211511111312513
EBITDA*228,087-45,72027,33126,53029,400-31,188117,046-17,909-21,054-234,579118,410149,665-39,235938,645-598,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets8045437259671,2902,0592,7456,24727,722
Intangible Assets
Investments & Other6,030,0004,205,0004,205,0003,723,7333,723,7321,545,259625,000655,000655,000
Debtors (Due After 1 year)
Total Fixed Assets6,030,8044,205,0004,205,0003,723,7333,723,7321,545,2595437259671,2902,059627,745661,247682,722
Stock & work in progress1,855,0551,470,019121,24445,74040,87321,32836,65317,99416,1949,1183,2201,640,548
Trade Debtors6,07328,6836,3125902,12466,3025,20523,884337,4792,6074,98235,27325,196
Group Debtors
Misc Debtors3,9151,8271,962
Cash16,529554,90171,87124,33641,849171,031140,11056,71285,7554,9892,859235,58126,373554,170128,275
misc current assets
total current assets1,877,6572,053,603199,42770,66684,846258,661180,67876,533107,15428,873342,300247,30634,575589,4431,794,019
total assets7,908,4616,258,6034,404,4273,794,3993,808,5781,803,920180,67877,076107,87929,840343,590249,365662,3201,250,6902,476,741
Bank overdraft
Bank loan
Trade Creditors 5,742,9332,938,9581,031,8241,113,5521,007,2381,509,1662,797106,0256,91785,78585,169479,414999,0842,919,454
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities98,83593,135
total current liabilities5,742,9332,938,9581,031,8241,113,5521,007,2381,509,166101,63293,135106,0256,91785,78585,169479,414999,0842,919,454
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities459,6361,877,6351,898,1921,710,1331,852,142245,729
provisions339,584257,931257,931166,490166,490
total long term liabilities799,2202,135,5662,156,1231,876,6232,018,632245,729
total liabilities6,542,1535,074,5243,187,9472,990,1753,025,8701,754,895101,63293,135106,0256,91785,78585,169479,414999,0842,919,454
net assets1,366,3081,184,0791,216,480804,224782,70849,02579,046-16,0591,85422,923257,805164,196182,906251,606-442,713
total shareholders funds1,366,3081,184,0791,216,480804,224782,70849,02579,046-16,0591,85422,923257,805164,196182,906251,606-442,713
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit227,972-45,72027,33126,53029,400-31,188116,922-18,091-21,296-234,902117,896148,979-40,151936,563-607,962
Depreciation1151241822423235146869162,0829,240
Amortisation
Tax-60,743-5,261-5,047-5,606-22,309-24,883-34,416-243,950
Stock385,0361,348,77575,5044,86719,545-15,32518,6591,80016,194-9,1185,8983,220-1,640,5481,640,548
Debtors-22,61022,3715,722-1,534-64,17862,3872,088-3,378-18,679-315,557336,834-2,375-30,29110,07725,196
Creditors2,803,9751,907,134-81,728106,314-501,9281,506,3692,797-106,02599,108-78,868616-394,245-519,670-1,920,3702,919,454
Accruals and Deferred Income-98,8355,70093,135
Deferred Taxes & Provisions81,65391,441166,490
Cash flow from operations2,690,546490,268-49,443124,464-267,0111,329,28482,487-29,22180,5392,110-233,573-282,519-531,834404,796654,988
Investing Activities
capital expenditure-9194192552,58619,393-36,962
Change in Investments1,825,000481,26712,178,4731,545,259-625,000-30,000655,000
cash flow from investments-1,825,919-481,267-1-2,178,473-1,545,259419255625,00032,58619,393-691,962
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,417,999-20,557188,059-142,0091,606,413245,729
share issue389,826709,783-133,928-30,000164,928
interest15,00013,319361331061,167492178227205966551,4511,706321
cash flow from financing-1,402,999-7,238578,246-141,9762,316,302246,89649217822720596-133,273-28,5491,706165,249
cash and cash equivalents
cash-538,372483,03047,535-17,513-129,18230,92183,398-29,04380,7662,130-232,722209,208-527,797425,895128,275
overdraft
change in cash-538,372483,03047,535-17,513-129,18230,92183,398-29,04380,7662,130-232,722209,208-527,797425,895128,275

longbeech limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longbeech limited. Get real-time insights into longbeech limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Longbeech Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for longbeech limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in EN5 area or any other competitors across 12 key performance metrics.

longbeech limited Ownership

LONGBEECH LIMITED group structure

Longbeech Limited has no subsidiary companies.

Ultimate parent company

LONGBEECH LIMITED

02580190

LONGBEECH LIMITED Shareholders

bradley dean bishop on behalf of jessica bishop 15%
daniel thomas bishop 15%
joe jeffrey bishop 15%
bradley dean bishop 15%
ashley samuel bishop 15%
lee michael bishop 15%
michael bishop 5%
jennifer mary bishop 5%

longbeech limited directors

Longbeech Limited currently has 4 directors. The longest serving directors include Mr Lee Bishop (Feb 1993) and Mr Michael Bishop (Feb 1993).

officercountryagestartendrole
Mr Lee Bishop59 years Feb 1993- Director
Mr Michael Bishop81 years Feb 1993- Director
Mr Bradley BishopUnited Kingdom53 years Sep 2017- Director
Mr Ashley BishopUnited Kingdom30 years Oct 2020- Director

P&L

April 2024

turnover

11.5m

+108%

operating profit

228k

0%

gross margin

10.2%

-6.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.4m

+0.15%

total assets

7.9m

+0.26%

cash

16.5k

-0.97%

net assets

Total assets minus all liabilities

longbeech limited company details

company number

02580190

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

TUCHBANDS

auditor

-

address

highstone house, 165 high street, barnet, hertfordshire,, EN5 5SU

Bank

-

Legal Advisor

-

longbeech limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 39 charges/mortgages relating to longbeech limited. Currently there are 5 open charges and 34 have been satisfied in the past.

longbeech limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONGBEECH LIMITED. This can take several minutes, an email will notify you when this has completed.

longbeech limited Companies House Filings - See Documents

datedescriptionview/download