almec fencing limited

Live MatureSmallDeclining

almec fencing limited Company Information

Share ALMEC FENCING LIMITED

Company Number

02586142

Shareholders

lgf holdings limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

6 north road, burslem, stoke on trent, ST6 2BS

almec fencing limited Estimated Valuation

£209.5k

Pomanda estimates the enterprise value of ALMEC FENCING LIMITED at £209.5k based on a Turnover of £885.3k and 0.24x industry multiple (adjusted for size and gross margin).

almec fencing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALMEC FENCING LIMITED at £0 based on an EBITDA of £-658.2k and a 2.48x industry multiple (adjusted for size and gross margin).

almec fencing limited Estimated Valuation

£982.4k

Pomanda estimates the enterprise value of ALMEC FENCING LIMITED at £982.4k based on Net Assets of £649.7k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Almec Fencing Limited Overview

Almec Fencing Limited is a live company located in stoke on trent, ST6 2BS with a Companies House number of 02586142. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 1991, it's largest shareholder is lgf holdings limited with a 100% stake. Almec Fencing Limited is a mature, small sized company, Pomanda has estimated its turnover at £885.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Almec Fencing Limited Health Check

Pomanda's financial health check has awarded Almec Fencing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £885.3k, make it smaller than the average company (£12.1m)

£885.3k - Almec Fencing Limited

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.5%)

-7% - Almec Fencing Limited

7.5% - Industry AVG

production

Production

with a gross margin of 8.4%, this company has a higher cost of product (15.9%)

8.4% - Almec Fencing Limited

15.9% - Industry AVG

profitability

Profitability

an operating margin of -79.3% make it less profitable than the average company (4.5%)

-79.3% - Almec Fencing Limited

4.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (33)

10 - Almec Fencing Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)

£55.1k - Almec Fencing Limited

£55.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88.5k, this is less efficient (£362.1k)

£88.5k - Almec Fencing Limited

£362.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (46 days)

76 days - Almec Fencing Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (39 days)

58 days - Almec Fencing Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is in line with average (19 days)

21 days - Almec Fencing Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 140 weeks, this is more cash available to meet short term requirements (21 weeks)

140 weeks - Almec Fencing Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (67.9%)

19.5% - Almec Fencing Limited

67.9% - Industry AVG

ALMEC FENCING LIMITED financials

EXPORTms excel logo

Almec Fencing Limited's latest turnover from December 2023 is estimated at £885.3 thousand and the company has net assets of £649.7 thousand. According to their latest financial statements, Almec Fencing Limited has 10 employees and maintains cash reserves of £349.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover885,3151,149,075777,1851,086,6561,128,4591,074,265873,819834,8651,201,1131,245,5811,173,997964,2371,057,153861,321959,722
Other Income Or Grants
Cost Of Sales811,0541,056,124715,347999,9061,032,938982,355798,722765,115869,088866,023992,840794,267907,593715,092745,390
Gross Profit74,26192,95161,83986,75095,52191,91075,09769,750332,025379,558181,157169,970149,560146,229214,332
Admin Expenses776,053-304,327-145,09355,557-24,528109,57584,65770,431316,074314,564137,225167,811137,284128,213164,668
Operating Profit-701,792397,278206,93231,193120,049-17,665-9,560-68115,95164,99443,9322,15912,27618,01649,664
Interest Payable2,257
Interest Receivable29,99824,0741,150291998163104981,9959688311,8288745,6781,571
Pre-Tax Profit-671,794421,352208,08331,484121,047-17,502-9,456-58317,94682,60144,7633,98713,15023,69451,235
Tax-80,057-39,536-5,982-22,999-7,205-2,929-8,830-3,088-3,294-5,415-10,808
Profit After Tax-671,794341,295168,54725,50298,048-17,502-9,456-58310,74179,67235,9338999,85618,27940,427
Dividends Paid20,00022,0006,000
Retained Profit-671,794341,295168,54725,50298,048-17,502-9,456-583-9,25957,67235,9338999,85618,27934,427
Employee Costs551,208645,081661,283748,441811,586780,764562,508538,42184,134123,891119,567117,798115,821115,98733,766
Number Of Employees1012131516161212233333
EBITDA*-658,155420,621233,68760,689156,50322,41833,74938,94544,88295,32764,28623,91228,07031,94365,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets225,082413,524365,708392,463408,909588,745602,695572,387524,897507,683506,916479,637368,726259,810272,563
Intangible Assets
Investments & Other100100100100
Debtors (Due After 1 year)
Total Fixed Assets225,182413,624365,808392,563408,909588,745602,695572,387524,897507,683506,916479,637368,726259,810272,563
Stock & work in progress47,000107,00058,00055,00020,00097,67060,25065,00077,937152,22535,00038,00073,00018,00019,022
Trade Debtors185,001238,524109,514204,144240,411145,950157,557144,636194,98490,393176,186178,531173,513108,469149,038
Group Debtors
Misc Debtors19,16721,16723,16745,16747,16780,000
Cash349,453793,334582,312337,954244,85321,21722,32419,37559,287122,615114,33633,21368,062275,396197,533
misc current assets
total current assets581,4541,138,858749,826597,098505,264264,837240,131229,011332,208384,400346,689272,911359,742449,032445,593
total assets806,6361,552,4821,115,634989,661914,173853,582842,826801,398857,105892,083853,605752,548728,468708,842718,156
Bank overdraft
Bank loan
Trade Creditors 129,223204,281118,392157,625102,196138,387109,75686,33184,82197,944129,00973,62675,74750,17665,954
Group/Directors Accounts
other short term finances
hp & lease commitments19,47322,79826,27522,825
other current liabilities20,3269,92630,08824,61922,31638,11749,932
total current liabilities129,223204,281118,392157,625102,196138,387109,75686,331124,620130,668185,372121,07098,06388,293115,886
loans
hp & lease commitments15,67335,146
Accruals and Deferred Income
other liabilities27,08627,4591,1621,360996174
provisions27,70326,69717,03320,37425,820
total long term liabilities27,70326,69717,03320,37425,82027,08627,45916,83536,506996174
total liabilities156,926230,978135,425177,999128,016165,473137,21586,331141,455167,174186,368121,24498,06388,293115,886
net assets649,7101,321,504980,209811,662786,157688,109705,611715,067715,650724,909667,237631,304630,405620,549602,270
total shareholders funds649,7101,321,504980,209811,662786,157688,109705,611715,067715,650724,909667,237631,304630,405620,549602,270
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-701,792397,278206,93231,193120,049-17,665-9,560-68115,95164,99443,9322,15912,27618,01649,664
Depreciation43,63723,34326,75529,49636,45440,08343,30939,62628,93130,33320,35421,75315,79413,92715,687
Amortisation
Tax-80,057-39,536-5,982-22,999-7,205-2,929-8,830-3,088-3,294-5,415-10,808
Stock-60,00049,0003,00035,000-77,67037,420-4,750-12,937-74,288117,225-3,000-35,00055,000-1,02219,022
Debtors-53,523129,010-94,630-36,26794,461-11,60712,921-50,34885,424-87,793-4,345-16,98263,044-73,402229,038
Creditors-75,05885,889-39,23355,429-36,19128,63123,4251,510-13,123-31,06555,383-2,12125,571-15,77865,954
Accruals and Deferred Income-20,32610,400-20,1625,4692,303-15,801-11,81549,932
Deferred Taxes & Provisions1,0069,664-3,341-5,44625,820
Cash flow from operations-618,684258,107243,207105,957106,34225,23649,00383,41423,81811,739123,65372,988-83,49873,359-77,631
Investing Activities
capital expenditure144,805-71,159-13,050143,382-26,133-73,617-87,116-46,145-31,100-47,633-132,664-124,710-1,174-288,250
Change in Investments100
cash flow from investments144,805-71,159-13,150143,382-26,133-73,617-87,116-46,145-31,100-47,633-132,664-124,710-1,174-288,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-35,146-22,79831,6693,45022,825
other long term liabilities-27,086-37327,459-1,162-198364822174
share issue3567,843
interest29,99824,0741,150291998163104981,9959688311,8288745,678-686
cash flow from financing29,99824,0741,150294-26,088-21027,563-36,210-21,00133,0015,10324,8278745,678567,157
cash and cash equivalents
cash-443,881211,022244,35893,101223,636-1,1072,949-39,912-63,3288,27981,123-34,849-207,33477,863197,533
overdraft
change in cash-443,881211,022244,35893,101223,636-1,1072,949-39,912-63,3288,27981,123-34,849-207,33477,863197,533

almec fencing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for almec fencing limited. Get real-time insights into almec fencing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Almec Fencing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for almec fencing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in ST6 area or any other competitors across 12 key performance metrics.

almec fencing limited Ownership

ALMEC FENCING LIMITED group structure

Almec Fencing Limited has 1 subsidiary company.

Ultimate parent company

1 parent

ALMEC FENCING LIMITED

02586142

1 subsidiary

ALMEC FENCING LIMITED Shareholders

lgf holdings limited 100%

almec fencing limited directors

Almec Fencing Limited currently has 4 directors. The longest serving directors include Mr Graham Forrester (Feb 1991) and Mr Leo Forrester (Mar 2020).

officercountryagestartendrole
Mr Graham Forrester65 years Feb 1991- Director
Mr Leo Forrester38 years Mar 2020- Director
Mr Richard SmeatonScotland50 years Mar 2025- Director
Mr Jason Petsch51 years Mar 2025- Director

P&L

December 2023

turnover

885.3k

-23%

operating profit

-701.8k

0%

gross margin

8.4%

+3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

649.7k

-0.51%

total assets

806.6k

-0.48%

cash

349.5k

-0.56%

net assets

Total assets minus all liabilities

almec fencing limited company details

company number

02586142

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

February 1991

age

34

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

almec limited (April 1991)

accountant

-

auditor

-

address

6 north road, burslem, stoke on trent, ST6 2BS

Bank

-

Legal Advisor

-

almec fencing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to almec fencing limited. Currently there are 0 open charges and 1 have been satisfied in the past.

almec fencing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALMEC FENCING LIMITED. This can take several minutes, an email will notify you when this has completed.

almec fencing limited Companies House Filings - See Documents

datedescriptionview/download