Cleopatra Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

cleopatra consultants limited Company Information

Live

MatureMicroHealthy

Company Number

02588943

Next Accounts

Nov 2025

Industry

Other business support service activities n.e.c.

Directors

Anthony Jinks

Marc Wilson

Shareholders

mr marc alan taylor wilson

mr anthony reginald howard jinks

Group Structure

View All

Contact

Registered Address

c/o beever and struthers, one express, manchester, greater manchester, M4 5DL

Website

www.cleopatra.co.uk

cleopatra consultants limited Estimated Valuation

£24.9k

Pomanda estimates the enterprise value of CLEOPATRA CONSULTANTS LIMITED at £24.9k based on a Turnover of £47.3k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Cleopatra Consultants Limited is a live company located in manchester, M4 5DL with a Companies House number of 02588943. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 1991, it's largest shareholder is mr marc alan taylor wilson with a 50% stake. Cleopatra Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £47.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Cleopatra Consultants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £47.3k, make it smaller than the average company (£3.8m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.8%)

EXPORT

Cleopatra Consultants Limited's latest turnover from February 2024 is estimated at £47.3 thousand and the company has net assets of -£16.7 thousand. According to their latest financial statements, Cleopatra Consultants Limited has 1 employee and maintains cash reserves of £747 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	47,302	75,811	43,537	40,172	45,308	76,238	56,941	88,546	17,863	40,077	56,074	34,499	28,720	58,070	68,337
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	29,368	46,184	26,975	25,298	28,197	47,609	35,517	53,998	11,216	25,468	36,070	21,870	17,789	35,049	41,121
Gross Profit	17,934	29,627	16,562	14,874	17,111	28,629	21,424	34,548	6,648	14,609	20,004	12,629	10,931	23,021	27,217
Admin Expenses	19,813	32,007	12,459	18,317	29,876	33,461	18,287	34,856	6,569	14,654	19,556	12,925	14,319	24,847	17,790
Operating Profit	-1,879	-2,380	4,103	-3,443	-12,765	-4,832	3,137	-308	79	-45	448	-296	-3,388	-1,826	9,427
Interest Payable	0	0	1	1	3	3	0	0	0	0	0	0	0	0	0
Interest Receivable	62	172	18	1	5	40	40	11	23	20	16	27	32	41	25
Pre-Tax Profit	-1,817	-2,208	4,120	-3,443	-12,762	-4,795	3,177	-297	103	-25	464	-270	-3,356	-1,785	9,451
Tax	0	0	-783	0	0	0	-604	0	-20	0	-107	0	0	0	-2,646
Profit After Tax	-1,817	-2,208	3,337	-3,443	-12,762	-4,795	2,573	-297	82	-25	357	-270	-3,356	-1,785	6,805
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,817	-2,208	3,337	-3,443	-12,762	-4,795	2,573	-297	82	-25	357	-270	-3,356	-1,785	6,805
Employee Costs	48,491	46,208	44,061	42,404	41,908	40,532	38,509	76,526	38,157	37,883	37,911	36,868	36,947	35,849	39,375
Number Of Employees	1	1	1	1	1	1	1	2	1	1	1	1	1	1	1
EBITDA*	-1,879	-2,048	4,610	-2,494	-11,278	-3,366	4,235	192	834	773	1,386	568	-2,634	-1,133	10,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	0	0	332	839	1,788	1,901	3,367	812	954	1,709	2,527	3,465	3,074	3,631	2,259
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	332	839	1,788	1,901	3,367	812	954	1,709	2,527	3,465	3,074	3,631	2,259
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	83	0	135	194	180	3,770	100	2,352	3,263	3,549	6,261	0	1,453	6,653	8,090
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	86	50	0	131	477	0	0	0	246	0	0	0	0	0	0
Cash	747	1,612	7,012	0	1,432	18	10,672	5,278	3,819	5,576	2,334	4,080	6,520	6,455	9,860
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	916	1,662	7,147	325	2,089	3,788	10,772	7,630	7,328	9,125	8,595	4,080	7,973	13,108	17,950
total assets	916	1,662	7,479	1,164	3,877	5,689	14,139	8,442	8,282	10,834	11,122	7,545	11,047	16,739	20,209
Bank overdraft	0	0	0	29	0	81	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	70	71	1,076	324	1,594	0	0	408	468	8,208	8,471	5,251	8,483	10,819	12,504
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	17,550	16,478	19,082	16,827	14,856	5,419	9,155	5,623	5,106	0	0	0	0	0	0
total current liabilities	17,620	16,549	20,158	17,180	16,450	5,500	9,155	6,031	5,574	8,208	8,471	5,251	8,483	10,819	12,504
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	17,620	16,549	20,158	17,180	16,450	5,500	9,155	6,031	5,574	8,208	8,471	5,251	8,483	10,819	12,504
net assets	-16,704	-14,887	-12,679	-16,016	-12,573	189	4,984	2,411	2,708	2,626	2,651	2,294	2,564	5,920	7,705
total shareholders funds	-16,704	-14,887	-12,679	-16,016	-12,573	189	4,984	2,411	2,708	2,626	2,651	2,294	2,564	5,920	7,705

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-1,879	-2,380	4,103	-3,443	-12,765	-4,832	3,137	-308	79	-45	448	-296	-3,388	-1,826	9,427
Depreciation	0	332	507	949	1,487	1,466	1,098	500	755	818	938	864	754	693	747
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-783	0	0	0	-604	0	-20	0	-107	0	0	0	-2,646
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	119	-85	-190	-332	-3,113	3,670	-2,252	-1,157	-40	-2,712	6,261	-1,453	-5,200	-1,437	8,090
Creditors	-1	-1,005	752	-1,270	1,594	0	-408	-60	-7,740	-263	3,220	-3,232	-2,336	-1,685	12,504
Accruals and Deferred Income	1,072	-2,604	2,255	1,971	9,437	-3,736	3,532	517	5,106	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-927	-5,572	7,024	-1,461	2,866	-10,772	9,007	1,806	-1,780	3,222	-1,762	-1,211	230	-1,381	11,942
Investing Activities
capital expenditure	0	0	0	0	-1,374	0	-3,653	-358	0	0	0	-1,255	-197	-2,065	-3,006
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-1,374	0	-3,653	-358	0	0	0	-1,255	-197	-2,065	-3,006
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	900
interest	62	172	17	0	2	37	40	11	23	20	16	27	32	41	25
cash flow from financing	62	172	17	0	2	37	40	11	23	20	16	27	32	41	925
cash and cash equivalents
cash	-865	-5,400	7,012	-1,432	1,414	-10,654	5,394	1,459	-1,757	3,242	-1,746	-2,440	65	-3,405	9,860
overdraft	0	0	-29	29	-81	81	0	0	0	0	0	0	0	0	0
change in cash	-865	-5,400	7,041	-1,461	1,495	-10,735	5,394	1,459	-1,757	3,242	-1,746	-2,440	65	-3,405	9,860

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for cleopatra consultants limited. Get real-time insights into cleopatra consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for cleopatra consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 4 area or any other competitors across 12 key performance metrics.

CLEOPATRA CONSULTANTS LIMITED group structure

Cleopatra Consultants Limited has no subsidiary companies.

Ultimate parent company

CLEOPATRA CONSULTANTS LIMITED

02588943

CLEOPATRA CONSULTANTS LIMITED Shareholders

mr marc alan taylor wilson	50%
mr anthony reginald howard jinks	50%

Cleopatra Consultants Limited currently has 2 directors. The longest serving directors include Mr Anthony Jinks (Mar 1991) and Mr Marc Wilson (Mar 1991).

officer	country	age	start	end	role
Mr Anthony Jinks	England	67 years	Mar 1991	-	Director
Mr Marc Wilson	England	67 years	Mar 1991	-	Director

P&L

February 2024

turnover

47.3k

-38%

operating profit

-1.9k

gross margin

38%

-2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-16.7k

+0.12%

total assets

916

-0.45%

cash

747

-0.54%

net assets

Total assets minus all liabilities

Similar Companies

awan consultancy services (acs) limited

bridgefield building services limited

3.5

viral i.t limited

3.5

mansion capital partners delta limited

1.5

techrisk limited

company number

02588943

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 1991

ultimate parent company

None

previous names

moveletter limited (March 1991)

address

c/o beever and struthers, one express, manchester, greater manchester, M4 5DL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cleopatra consultants limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEOPATRA CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

cleopatra consultants limited Company Information

cleopatra consultants limited Estimated Valuation

cleopatra consultants limited Estimated Valuation

cleopatra consultants limited Estimated Valuation

Cleopatra Consultants Limited Overview

Cleopatra Consultants Limited Health Check

CLEOPATRA CONSULTANTS LIMITED financials

cleopatra consultants limited Credit Report and Business Information

Cleopatra Consultants Limited Competitor Analysis

cleopatra consultants limited Ownership

cleopatra consultants limited directors

cleopatra consultants limited company details

cleopatra consultants limited Charges & Mortgages

cleopatra consultants limited Capital Raised & Share Issues BETA

cleopatra consultants limited Companies House Filings - See Documents