Pomanda estimates the enterprise value of LAWSON DEMOLITION LIMITED at £694.9k based on a Turnover of £2.5m and 0.28x industry multiple (adjusted for size and gross margin).
lawson demolition limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LAWSON DEMOLITION LIMITED at £0 based on an EBITDA of £-10.3k and a 3.19x industry multiple (adjusted for size and gross margin).
lawson demolition limitedEstimated Valuation
£7.2m
Pomanda estimates the enterprise value of LAWSON DEMOLITION LIMITED at £7.2m based on Net Assets of £2.6m and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lawson Demolition LimitedOverview
Lawson Demolition Limited is a live company located in swindon, SN6 8JL with a Companies House number of 02601106. It operates in the demolition sector, SIC Code 43110. Founded in April 1991, it's largest shareholder is
lawson group ltd
with a 100% stake. Lawson Demolition Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£2.5m with
declining
growth in recent years.
Pomanda's financial health check has awarded Lawson Demolition Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
6 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£11.2m)
£2.5m - Lawson Demolition Limited
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7.5%)
-31% - Lawson Demolition Limited
7.5% - Industry AVG
Production
with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)
24.5% - Lawson Demolition Limited
24.5% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (3.7%)
-0.4% - Lawson Demolition Limited
3.7% - Industry AVG
Employees
with 10 employees, this is below the industry average (50)
10 - Lawson Demolition Limited
50 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
£48.7k - Lawson Demolition Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £249.1k, this is equally as efficient (£241.5k)
£249.1k - Lawson Demolition Limited
£241.5k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (52 days)
88 days - Lawson Demolition Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is quicker than average (51 days)
42 days - Lawson Demolition Limited
51 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (4 days)
0 days - Lawson Demolition Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 17 weeks, this is more cash available to meet short term requirements (12 weeks)
17 weeks - Lawson Demolition Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48%, this is a lower level of debt than the average (64.9%)
48% - Lawson Demolition Limited
64.9% - Industry AVG
LAWSON DEMOLITION LIMITED financials
EXPORT
Lawson Demolition Limited's latest turnover from September 2023 is estimated at £2.5 million and the company has net assets of £2.6 million. According to their latest financial statements, Lawson Demolition Limited has 10 employees and maintains cash reserves of £806.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
2,490,541
4,494,356
1,847,967
7,584,431
5,506,523
4,836,276
5,743,331
5,740,804
12,814,043
5,956,465
4,012,238
6,200,969
3,060,614
5,514,617
Other Income Or Grants
Cost Of Sales
1,880,520
3,343,280
1,422,350
6,248,280
4,383,494
3,775,477
4,411,934
4,425,566
9,638,319
4,602,209
2,932,377
4,473,752
2,171,113
3,893,977
Gross Profit
610,021
1,151,076
425,617
1,336,151
1,123,029
1,060,799
1,331,397
1,315,238
3,175,725
1,354,256
1,079,861
1,727,217
889,501
1,620,640
Admin Expenses
621,182
1,175,237
149,376
820,060
688,818
733,026
1,334,941
1,926,358
2,690,629
796,738
1,246,917
1,658,650
800,223
1,463,242
4,699
Operating Profit
-11,161
-24,161
276,241
516,091
434,211
327,773
-3,544
-611,120
485,096
557,518
-167,056
68,567
89,278
157,398
-4,699
Interest Payable
Interest Receivable
43,719
27,986
1,543
976
5,707
9,065
3,544
2,131
1,888
1,238
818
1,332
1,821
1,747
440
Pre-Tax Profit
32,557
3,825
277,784
517,067
439,919
336,838
-608,989
486,984
558,756
-166,238
69,899
91,099
159,144
-4,259
Tax
-8,139
-727
-52,779
-98,243
-83,585
-63,999
-97,397
-117,339
-16,776
-23,686
-44,560
Profit After Tax
24,418
3,098
225,005
418,824
356,334
272,839
-608,989
389,587
441,417
-166,238
53,123
67,413
114,584
-4,259
Dividends Paid
Retained Profit
24,418
3,098
225,005
418,824
356,334
272,839
-608,989
389,587
441,417
-166,238
53,123
67,413
114,584
-4,259
Employee Costs
486,613
449,355
513,214
779,297
830,794
914,000
946,960
1,246,914
2,727,309
1,355,353
1,078,817
1,695,935
818,628
1,650,723
Number Of Employees
10
10
13
19
20
22
22
35
75
38
31
52
24
46
EBITDA*
-10,254
-18,363
282,631
524,189
449,415
342,874
13,550
-593,050
503,974
580,527
-142,770
105,232
122,710
271,717
133,318
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
66,606
74,007
43,006
47,784
53,733
66,757
81,451
94,785
111,562
131,737
151,345
298,279
294,220
378,462
461,853
Intangible Assets
2,719
3,626
4,835
6,447
8,596
1,220
1,627
2,169
1,012
1,347
1,797
2,397
3,197
4,265
5,687
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
69,325
77,633
47,841
54,231
62,329
67,977
83,078
96,954
112,574
133,084
153,142
300,676
297,417
382,727
467,540
Stock & work in progress
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
6,000
11,000
11,000
11,000
Trade Debtors
603,156
1,156,744
386,812
2,015,915
1,739,076
1,557,377
1,867,680
1,469,645
2,532,994
1,133,447
754,407
861,669
453,077
604,475
639,922
Group Debtors
3,337,927
2,926,396
2,483,392
1,794,823
1,629,936
772,220
Misc Debtors
112,592
124,032
163,909
124,863
113,050
131,744
96,432
72,483
Cash
806,796
858,672
1,628,986
1,456,855
494,463
1,027,486
1,389,870
1,444,995
260,104
495,140
327,224
205,642
522,642
176,055
misc current assets
total current assets
4,863,471
5,068,844
4,666,099
5,395,456
3,979,525
3,491,827
3,356,982
2,990,123
2,796,098
1,631,587
757,407
1,194,893
669,719
1,138,117
826,977
total assets
4,932,796
5,146,477
4,713,940
5,449,687
4,041,854
3,559,804
3,440,060
3,087,077
2,908,672
1,764,671
910,549
1,495,569
967,136
1,520,844
1,294,517
Bank overdraft
Bank loan
Trade Creditors
216,496
360,948
266,246
997,550
393,408
353,889
527,127
679,720
1,987,957
1,230,543
817,335
1,214,558
737,335
1,366,019
1,247,858
Group/Directors Accounts
1,909,038
1,896,650
1,697,414
1,557,485
1,289,315
1,087,839
1,214,133
1,374,640
other short term finances
hp & lease commitments
other current liabilities
225,666
334,249
204,760
573,376
455,851
570,228
422,814
723,075
total current liabilities
2,351,200
2,591,847
2,168,420
3,128,411
2,138,574
2,011,956
2,164,074
2,777,435
1,987,957
1,230,543
817,335
1,214,558
737,335
1,366,019
1,247,858
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
16,059
13,511
7,499
8,260
9,088
9,990
10,967
13,004
15,088
18,088
18,591
40,150
42,063
34,500
40,918
total long term liabilities
16,059
13,511
7,499
8,260
9,088
9,990
10,967
13,004
15,088
18,088
18,591
40,150
42,063
34,500
40,918
total liabilities
2,367,259
2,605,358
2,175,919
3,136,671
2,147,662
2,021,946
2,175,041
2,790,439
2,003,045
1,248,631
835,926
1,254,708
779,398
1,400,519
1,288,776
net assets
2,565,537
2,541,119
2,538,021
2,313,016
1,894,192
1,537,858
1,265,019
296,638
905,627
516,040
74,623
240,861
187,738
120,325
5,741
total shareholders funds
2,565,537
2,541,119
2,538,021
2,313,016
1,894,192
1,537,858
1,265,019
296,638
905,627
516,040
74,623
240,861
187,738
120,325
5,741
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-11,161
-24,161
276,241
516,091
434,211
327,773
-3,544
-611,120
485,096
557,518
-167,056
68,567
89,278
157,398
-4,699
Depreciation
907
4,589
4,778
5,949
13,024
14,694
16,552
17,391
18,543
22,559
23,686
35,865
32,364
112,897
136,693
Amortisation
1,209
1,612
2,149
2,180
407
542
679
335
450
600
800
1,068
1,422
1,324
Tax
-8,139
-727
-52,779
-98,243
-83,585
-63,999
-97,397
-117,339
-16,776
-23,686
-44,560
Stock
-3,000
-5,000
11,000
Debtors
-153,497
1,173,059
-901,488
453,539
1,020,721
497,229
421,984
-990,866
1,399,547
379,040
-107,262
408,592
-151,398
-35,447
639,922
Creditors
-144,452
94,702
-731,304
604,142
39,519
-173,238
-152,593
-1,308,237
757,414
413,208
-397,223
477,223
-628,684
118,161
1,247,858
Accruals and Deferred Income
-108,583
129,489
-368,616
117,525
-114,377
147,414
-300,261
723,075
Deferred Taxes & Provisions
2,548
6,012
-761
-828
-902
-977
-2,037
-2,084
-3,000
-503
-21,559
-1,913
7,563
-6,418
40,918
Cash flow from operations
-115,383
-961,946
30,659
693,246
-730,651
-245,155
-863,325
-189,430
-238,556
496,853
-451,290
160,174
-370,699
374,347
771,172
Investing Activities
capital expenditure
7,401
-35,590
-9,556
-3,218
-2,450
1,632
-2,951
123,248
-39,924
51,878
-29,506
-605,557
Change in Investments
cash flow from investments
7,401
-35,590
-9,556
-3,218
-2,450
1,632
-2,951
123,248
-39,924
51,878
-29,506
-605,557
Financing Activities
Bank loans
Group/Directors Accounts
12,388
199,236
139,929
268,170
201,476
-126,294
-160,507
1,374,640
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
968,381
10,000
interest
43,719
27,986
1,543
976
5,707
9,065
3,544
2,131
1,888
1,238
818
1,332
1,821
1,747
440
cash flow from financing
56,107
227,222
141,472
269,146
207,183
-117,229
811,418
1,376,771
1,888
1,238
818
1,332
1,821
1,747
10,440
cash and cash equivalents
cash
-51,876
-770,314
172,131
962,392
-533,023
-362,384
-55,125
1,184,891
-235,036
495,140
-327,224
121,582
-317,000
346,587
176,055
overdraft
change in cash
-51,876
-770,314
172,131
962,392
-533,023
-362,384
-55,125
1,184,891
-235,036
495,140
-327,224
121,582
-317,000
346,587
176,055
lawson demolition limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lawson demolition limited. Get real-time insights into lawson demolition limited's credit score, group structure and payment trends.
Perform a competitor analysis for lawson demolition limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SN6 area or any other competitors across 12 key performance metrics.
lawson demolition limited Ownership
LAWSON DEMOLITION LIMITED group structure
Lawson Demolition Limited has no subsidiary companies.
The sole shareholder of Lawson Demolition Limited is Lawson Group Ltd.
lawson group ltd
100%
lawson demolition limited directors
Lawson Demolition Limited currently has 3 directors.
The longest serving directors include
Mrs Claire Naffine (Apr 2021) and
Mrs Margaret Wilson (Apr 2021).
station yard station road, shrivenham, swindon, SN6 8JL
Bank
-
Legal Advisor
-
lawson demolition limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to lawson demolition limited. Currently there are 0 open charges and 4 have been satisfied in the past.
lawson demolition limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAWSON DEMOLITION LIMITED. This can take several minutes, an email will notify you when this has completed.
lawson demolition limitedCompanies House Filings - See Documents
