lawson demolition limited

Live MatureSmallDeclining

lawson demolition limited Company Information

Share LAWSON DEMOLITION LIMITED

Company Number

02601106

Shareholders

lawson group ltd

Group Structure

View All

Industry

Demolition

 

Registered Address

station yard station road, shrivenham, swindon, SN6 8JL

lawson demolition limited Estimated Valuation

£690.3k

Pomanda estimates the enterprise value of LAWSON DEMOLITION LIMITED at £690.3k based on a Turnover of £2.5m and 0.28x industry multiple (adjusted for size and gross margin).

lawson demolition limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAWSON DEMOLITION LIMITED at £0 based on an EBITDA of £-10.3k and a 3.27x industry multiple (adjusted for size and gross margin).

lawson demolition limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of LAWSON DEMOLITION LIMITED at £7.3m based on Net Assets of £2.6m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lawson Demolition Limited Overview

Lawson Demolition Limited is a live company located in swindon, SN6 8JL with a Companies House number of 02601106. It operates in the demolition sector, SIC Code 43110. Founded in April 1991, it's largest shareholder is lawson group ltd with a 100% stake. Lawson Demolition Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lawson Demolition Limited Health Check

Pomanda's financial health check has awarded Lawson Demolition Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£11.2m)

£2.5m - Lawson Demolition Limited

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7.5%)

-31% - Lawson Demolition Limited

7.5% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)

24.5% - Lawson Demolition Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (3.5%)

-0.4% - Lawson Demolition Limited

3.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (49)

10 - Lawson Demolition Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Lawson Demolition Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £250.2k, this is equally as efficient (£242.1k)

£250.2k - Lawson Demolition Limited

£242.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (52 days)

87 days - Lawson Demolition Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is quicker than average (50 days)

41 days - Lawson Demolition Limited

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (4 days)

0 days - Lawson Demolition Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (13 weeks)

17 weeks - Lawson Demolition Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48%, this is a lower level of debt than the average (61.5%)

48% - Lawson Demolition Limited

61.5% - Industry AVG

LAWSON DEMOLITION LIMITED financials

EXPORTms excel logo

Lawson Demolition Limited's latest turnover from September 2023 is estimated at £2.5 million and the company has net assets of £2.6 million. According to their latest financial statements, Lawson Demolition Limited has 10 employees and maintains cash reserves of £806.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,502,2494,488,7901,846,5437,569,3235,500,7434,832,1775,736,2275,733,77012,791,5835,944,1784,004,9606,187,9403,054,9615,512,895
Other Income Or Grants
Cost Of Sales1,889,1253,339,1391,421,2546,235,8344,378,8933,772,2774,406,4774,420,1449,621,4244,592,7162,927,0584,464,3522,167,1033,896,856
Gross Profit613,1241,149,650425,2891,333,4891,121,8501,059,9001,329,7501,313,6263,170,1581,351,4621,077,9021,723,588887,8581,616,039
Admin Expenses624,2851,173,811149,048817,398687,639732,1271,333,2941,924,7462,685,062793,9441,244,9581,655,021798,5801,458,6414,699
Operating Profit-11,161-24,161276,241516,091434,211327,773-3,544-611,120485,096557,518-167,05668,56789,278157,398-4,699
Interest Payable
Interest Receivable43,71927,9861,5439765,7079,0653,5442,1311,8881,2388181,3321,8211,747440
Pre-Tax Profit32,5573,825277,784517,067439,919336,838-608,989486,984558,756-166,23869,89991,099159,144-4,259
Tax-8,139-727-52,779-98,243-83,585-63,999-97,397-117,339-16,776-23,686-44,560
Profit After Tax24,4183,098225,005418,824356,334272,839-608,989389,587441,417-166,23853,12367,413114,584-4,259
Dividends Paid
Retained Profit24,4183,098225,005418,824356,334272,839-608,989389,587441,417-166,23853,12367,413114,584-4,259
Employee Costs469,157449,355513,214779,297830,794914,000946,9601,211,2882,727,3091,355,3531,078,8171,695,935818,6281,650,723
Number Of Employees1010131920222234753831522446
EBITDA*-10,254-18,363282,631524,189449,415342,87413,550-593,050503,974580,527-142,770105,232122,710271,717133,318

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets66,60674,00743,00647,78453,73366,75781,45194,785111,562131,737151,345298,279294,220378,462461,853
Intangible Assets2,7193,6264,8356,4478,5961,2201,6272,1691,0121,3471,7972,3973,1974,2655,687
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets69,32577,63347,84154,23162,32967,97783,07896,954112,574133,084153,142300,676297,417382,727467,540
Stock & work in progress3,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0006,00011,00011,00011,000
Trade Debtors603,1561,156,744386,8122,015,9151,739,0761,557,3771,867,6801,469,6452,532,9941,133,447754,407861,669453,077604,475639,922
Group Debtors3,337,9272,926,3962,483,3921,794,8231,629,936772,220
Misc Debtors112,592124,032163,909124,863113,050131,74496,43272,483
Cash806,796858,6721,628,9861,456,855494,4631,027,4861,389,8701,444,995260,104495,140327,224205,642522,642176,055
misc current assets
total current assets4,863,4715,068,8444,666,0995,395,4563,979,5253,491,8273,356,9822,990,1232,796,0981,631,587757,4071,194,893669,7191,138,117826,977
total assets4,932,7965,146,4774,713,9405,449,6874,041,8543,559,8043,440,0603,087,0772,908,6721,764,671910,5491,495,569967,1361,520,8441,294,517
Bank overdraft
Bank loan
Trade Creditors 216,496360,948266,246997,550393,408353,889527,127679,7201,987,9571,230,543817,3351,214,558737,3351,366,0191,247,858
Group/Directors Accounts1,909,0381,896,6501,697,4141,557,4851,289,3151,087,8391,214,1331,374,640
other short term finances
hp & lease commitments
other current liabilities225,666334,249204,760573,376455,851570,228422,814723,075
total current liabilities2,351,2002,591,8472,168,4203,128,4112,138,5742,011,9562,164,0742,777,4351,987,9571,230,543817,3351,214,558737,3351,366,0191,247,858
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions16,05913,5117,4998,2609,0889,99010,96713,00415,08818,08818,59140,15042,06334,50040,918
total long term liabilities16,05913,5117,4998,2609,0889,99010,96713,00415,08818,08818,59140,15042,06334,50040,918
total liabilities2,367,2592,605,3582,175,9193,136,6712,147,6622,021,9462,175,0412,790,4392,003,0451,248,631835,9261,254,708779,3981,400,5191,288,776
net assets2,565,5372,541,1192,538,0212,313,0161,894,1921,537,8581,265,019296,638905,627516,04074,623240,861187,738120,3255,741
total shareholders funds2,565,5372,541,1192,538,0212,313,0161,894,1921,537,8581,265,019296,638905,627516,04074,623240,861187,738120,3255,741
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-11,161-24,161276,241516,091434,211327,773-3,544-611,120485,096557,518-167,05668,56789,278157,398-4,699
Depreciation9074,5894,7785,94913,02414,69416,55217,39118,54322,55923,68635,86532,364112,897136,693
Amortisation1,2091,6122,1492,1804075426793354506008001,0681,4221,324
Tax-8,139-727-52,779-98,243-83,585-63,999-97,397-117,339-16,776-23,686-44,560
Stock-3,000-5,00011,000
Debtors-153,4971,173,059-901,488453,5391,020,721497,229421,984-990,8661,399,547379,040-107,262408,592-151,398-35,447639,922
Creditors-144,45294,702-731,304604,14239,519-173,238-152,593-1,308,237757,414413,208-397,223477,223-628,684118,1611,247,858
Accruals and Deferred Income-108,583129,489-368,616117,525-114,377147,414-300,261723,075
Deferred Taxes & Provisions2,5486,012-761-828-902-977-2,037-2,084-3,000-503-21,559-1,9137,563-6,41840,918
Cash flow from operations-115,383-961,94630,659693,246-730,651-245,155-863,325-189,430-238,556496,853-451,290160,174-370,699374,347771,172
Investing Activities
capital expenditure7,401-35,590-9,556-3,218-2,4501,632-2,951123,248-39,92451,878-29,506-605,557
Change in Investments
cash flow from investments7,401-35,590-9,556-3,218-2,4501,632-2,951123,248-39,92451,878-29,506-605,557
Financing Activities
Bank loans
Group/Directors Accounts12,388199,236139,929268,170201,476-126,294-160,5071,374,640
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue968,38110,000
interest43,71927,9861,5439765,7079,0653,5442,1311,8881,2388181,3321,8211,747440
cash flow from financing56,107227,222141,472269,146207,183-117,229811,4181,376,7711,8881,2388181,3321,8211,74710,440
cash and cash equivalents
cash-51,876-770,314172,131962,392-533,023-362,384-55,1251,184,891-235,036495,140-327,224121,582-317,000346,587176,055
overdraft
change in cash-51,876-770,314172,131962,392-533,023-362,384-55,1251,184,891-235,036495,140-327,224121,582-317,000346,587176,055

lawson demolition limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lawson demolition limited. Get real-time insights into lawson demolition limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lawson Demolition Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lawson demolition limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SN6 area or any other competitors across 12 key performance metrics.

lawson demolition limited Ownership

LAWSON DEMOLITION LIMITED group structure

Lawson Demolition Limited has no subsidiary companies.

Ultimate parent company

1 parent

LAWSON DEMOLITION LIMITED

02601106

LAWSON DEMOLITION LIMITED Shareholders

lawson group ltd 100%

lawson demolition limited directors

Lawson Demolition Limited currently has 3 directors. The longest serving directors include Mrs Claire Naffine (Apr 2021) and Mrs Margaret Wilson (Apr 2021).

officercountryagestartendrole
Mrs Claire Naffine42 years Apr 2021- Director
Mrs Margaret WilsonUnited Kingdom70 years Apr 2021- Director
Mr Andrew Neath61 years Mar 2023- Director

P&L

September 2023

turnover

2.5m

-44%

operating profit

-11.2k

0%

gross margin

24.6%

-4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.6m

+0.01%

total assets

4.9m

-0.04%

cash

806.8k

-0.06%

net assets

Total assets minus all liabilities

lawson demolition limited company details

company number

02601106

Type

Private limited with Share Capital

industry

43110 - Demolition

incorporation date

April 1991

age

34

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

lawson demolition & crushing limited (June 2006)

accountant

MORLEY & CO (UK) LTD

auditor

-

address

station yard station road, shrivenham, swindon, SN6 8JL

Bank

-

Legal Advisor

-

lawson demolition limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to lawson demolition limited. Currently there are 0 open charges and 4 have been satisfied in the past.

lawson demolition limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAWSON DEMOLITION LIMITED. This can take several minutes, an email will notify you when this has completed.

lawson demolition limited Companies House Filings - See Documents

datedescriptionview/download