hurst electrical limited
hurst electrical limited Company Information
Company Number
02606442
Website
www.hirstelectrical.co.ukRegistered Address
12 bowmans drive, battle, east sussex, TN33 0LU
Industry
Electrical installation
Telephone
01924261611
Next Accounts Due
November 2024
Group Structure
View All
Directors
Alan Cudlipp27 Years
Shareholders
allan thomas cudlipp 100%
hurst electrical limited Estimated Valuation
Pomanda estimates the enterprise value of HURST ELECTRICAL LIMITED at £8k based on a Turnover of £18.6k and 0.43x industry multiple (adjusted for size and gross margin).
hurst electrical limited Estimated Valuation
Pomanda estimates the enterprise value of HURST ELECTRICAL LIMITED at £2.7k based on an EBITDA of £611 and a 4.44x industry multiple (adjusted for size and gross margin).
hurst electrical limited Estimated Valuation
Pomanda estimates the enterprise value of HURST ELECTRICAL LIMITED at £0 based on Net Assets of £-2.2k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hurst Electrical Limited Overview
Hurst Electrical Limited is a live company located in east sussex, TN33 0LU with a Companies House number of 02606442. It operates in the electrical installation sector, SIC Code 43210. Founded in April 1991, it's largest shareholder is allan thomas cudlipp with a 100% stake. Hurst Electrical Limited is a mature, micro sized company, Pomanda has estimated its turnover at £18.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hurst Electrical Limited Health Check
Pomanda's financial health check has awarded Hurst Electrical Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £18.6k, make it smaller than the average company (£689.4k)
- Hurst Electrical Limited
£689.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.1%)
- Hurst Electrical Limited
5.1% - Industry AVG
Production
with a gross margin of 16.7%, this company has a higher cost of product (25.5%)
- Hurst Electrical Limited
25.5% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (6%)
- Hurst Electrical Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Hurst Electrical Limited
9 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)
- Hurst Electrical Limited
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £18.6k, this is less efficient (£120k)
- Hurst Electrical Limited
£120k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (60 days)
- Hurst Electrical Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (44 days)
- Hurst Electrical Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hurst Electrical Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hurst Electrical Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 157.3%, this is a higher level of debt than the average (64.8%)
157.3% - Hurst Electrical Limited
64.8% - Industry AVG
HURST ELECTRICAL LIMITED financials
Hurst Electrical Limited's latest turnover from February 2023 is estimated at £18.6 thousand and the company has net assets of -£2.2 thousand. According to their latest financial statements, we estimate that Hurst Electrical Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 0 | 0 | 265 |
| Trade Debtors | 3,817 | 3,689 | 3,471 | 3,657 | 3,773 | 4,312 | 4,326 | 1,823 | 1,627 | 1,622 | 1,627 | 1,632 | 1,551 | 1,814 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,934 | 1,108 | 1,299 | 500 | 394 | 552 | 66 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,817 | 3,689 | 3,471 | 3,657 | 3,773 | 4,312 | 4,326 | 4,870 | 2,735 | 2,921 | 2,127 | 2,026 | 2,103 | 2,145 |
| total assets | 3,817 | 3,689 | 3,471 | 3,657 | 3,773 | 4,312 | 4,326 | 4,870 | 2,735 | 2,921 | 2,127 | 2,026 | 2,103 | 2,145 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,004 | 6,371 | 5,899 | 5,850 | 5,923 | 5,960 | 6,071 | 6,179 | 5,609 | 5,899 | 6,298 | 6,037 | 5,666 | 5,737 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,004 | 6,371 | 5,899 | 5,850 | 5,923 | 5,960 | 6,071 | 6,179 | 5,609 | 5,899 | 6,298 | 6,037 | 5,666 | 5,737 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,004 | 6,371 | 5,899 | 5,850 | 5,923 | 5,960 | 6,071 | 6,179 | 5,609 | 5,899 | 6,298 | 6,037 | 5,666 | 5,737 |
| net assets | -2,187 | -2,682 | -2,428 | -2,193 | -2,150 | -1,648 | -1,745 | -1,309 | -2,874 | -2,978 | -4,171 | -4,011 | -3,563 | -3,592 |
| total shareholders funds | -2,187 | -2,682 | -2,428 | -2,193 | -2,150 | -1,648 | -1,745 | -1,309 | -2,874 | -2,978 | -4,171 | -4,011 | -3,563 | -3,592 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -113 | 113 | 0 | 0 | 0 | 0 | -265 | 265 |
| Debtors | 128 | 218 | -186 | -116 | -539 | -14 | 2,503 | 196 | 5 | -5 | -5 | 81 | -263 | 1,814 |
| Creditors | -367 | 472 | 49 | -73 | -37 | -111 | -108 | 570 | -290 | -399 | 261 | 371 | -71 | 5,737 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,934 | 1,826 | -191 | 799 | 106 | -158 | 486 | 66 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,934 | 1,826 | -191 | 799 | 106 | -158 | 486 | 66 |
hurst electrical limited Credit Report and Business Information
Hurst Electrical Limited Competitor Analysis
Perform a competitor analysis for hurst electrical limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN33 area or any other competitors across 12 key performance metrics.
hurst electrical limited Ownership
HURST ELECTRICAL LIMITED group structure
Hurst Electrical Limited has no subsidiary companies.
Ultimate parent company
HURST ELECTRICAL LIMITED
02606442
hurst electrical limited directors
Hurst Electrical Limited currently has 1 director, Mr Alan Cudlipp serving since Oct 1997.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Cudlipp | 69 years | Oct 1997 | - | Director |
P&L
February 2023turnover
18.6k
-39%
operating profit
611.1
0%
gross margin
16.8%
+1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-2.2k
-0.18%
total assets
3.8k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
hurst electrical limited company details
company number
02606442
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
April 1991
age
33
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
perfect image (se) limited (October 1997)
accountant
-
auditor
-
address
12 bowmans drive, battle, east sussex, TN33 0LU
Bank
-
Legal Advisor
-
hurst electrical limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hurst electrical limited.
hurst electrical limited Companies House Filings - See Documents
| date | description | view/download |
|---|
