aberdare demolition limited

Live MatureSmallHealthy

aberdare demolition limited Company Information

Share ABERDARE DEMOLITION LIMITED

Company Number

02614795

Shareholders

dale martin jones

lee jones

View All

Group Structure

View All

Industry

Demolition

 

Registered Address

prospect house canal road, cwmbach, aberdare, rhondda cynon taff, CF44 0AG

aberdare demolition limited Estimated Valuation

£649.6k

Pomanda estimates the enterprise value of ABERDARE DEMOLITION LIMITED at £649.6k based on a Turnover of £2.4m and 0.28x industry multiple (adjusted for size and gross margin).

aberdare demolition limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABERDARE DEMOLITION LIMITED at £0 based on an EBITDA of £-63.6k and a 3.27x industry multiple (adjusted for size and gross margin).

aberdare demolition limited Estimated Valuation

£707.3k

Pomanda estimates the enterprise value of ABERDARE DEMOLITION LIMITED at £707.3k based on Net Assets of £249.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aberdare Demolition Limited Overview

Aberdare Demolition Limited is a live company located in aberdare, CF44 0AG with a Companies House number of 02614795. It operates in the demolition sector, SIC Code 43110. Founded in May 1991, it's largest shareholder is dale martin jones with a 60% stake. Aberdare Demolition Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aberdare Demolition Limited Health Check

Pomanda's financial health check has awarded Aberdare Demolition Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£13.5m)

£2.4m - Aberdare Demolition Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.1%)

15% - Aberdare Demolition Limited

8.1% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a comparable cost of product (24.7%)

24.7% - Aberdare Demolition Limited

24.7% - Industry AVG

profitability

Profitability

an operating margin of -8.6% make it less profitable than the average company (4.9%)

-8.6% - Aberdare Demolition Limited

4.9% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (58)

21 - Aberdare Demolition Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Aberdare Demolition Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.1k, this is less efficient (£243.4k)

£112.1k - Aberdare Demolition Limited

£243.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (46 days)

35 days - Aberdare Demolition Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (46 days)

7 days - Aberdare Demolition Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aberdare Demolition Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Aberdare Demolition Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79%, this is a higher level of debt than the average (53%)

79% - Aberdare Demolition Limited

53% - Industry AVG

ABERDARE DEMOLITION LIMITED financials

EXPORTms excel logo

Aberdare Demolition Limited's latest turnover from May 2024 is estimated at £2.4 million and the company has net assets of £249.5 thousand. According to their latest financial statements, Aberdare Demolition Limited has 21 employees and maintains cash reserves of £14.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,353,2502,035,7651,816,6591,552,3841,611,8261,940,3881,834,5491,506,9131,652,9774,778,1893,491,8413,231,6303,175,6773,049,9851,436,856
Other Income Or Grants
Cost Of Sales1,771,8161,532,6801,342,9421,242,7251,291,5091,538,5031,398,4291,157,9071,275,2353,671,0312,686,4272,374,9262,293,9062,138,2121,316,144
Gross Profit581,435503,085473,716309,659320,318401,885436,120349,007377,7421,107,158805,415856,704881,770911,773120,712
Admin Expenses783,397626,253508,352203,11140,354295,101350,344350,647376,2441,007,760779,463855,295932,830922,132218,891
Operating Profit-201,962-123,168-34,636106,548279,964106,78485,776-1,6401,49899,39825,9521,409-51,060-10,359-98,179
Interest Payable6,8656,3424,5454,1885,1646,1525,6493,4745533,48532,751
Interest Receivable2,2782,622839131695838535802444229881211
Pre-Tax Profit-206,549-126,889-38,342102,491274,869100,69080,165-5,1141,480100,20026,3961,638-50,972-13,723-130,929
Tax-19,473-52,225-19,131-15,231-296-20,040-5,543-37727,022
Profit After Tax-206,549-126,889-38,34283,018222,64481,55964,934-5,1141,18480,16020,8531,261-50,972-13,723-103,907
Dividends Paid15,000
Retained Profit-206,549-126,889-38,34283,018222,64481,55964,934-5,1141,18480,16020,8531,261-50,972-13,723-118,907
Employee Costs1,122,799871,798837,455798,799836,9341,036,305997,091636,698677,7301,010,790784,140836,202899,550784,780463,680
Number Of Employees211919202025241519282224272313
EBITDA*-63,632-1,98192,830255,145430,719250,051216,933177,939166,053225,191148,828124,695101,950188,693164,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets714,759576,239681,781832,9021,037,1651,085,3711,060,029806,511649,520593,962506,484485,076329,515496,699547,167
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets714,759576,239681,781832,9021,037,1651,085,3711,060,029806,511649,520593,962506,484485,076329,515496,699547,167
Stock & work in progress
Trade Debtors230,106202,114147,455184,878186,403217,741170,239273,345231,460627,415475,225407,729354,406417,128265,900
Group Debtors
Misc Debtors230,288273,217283,123291,839289,007184,631195,124139,107178,1368,38851,514
Cash14,50572,27544,241123,572138,6907215,31574280213,645107,07870,46621,10913,93034,543
misc current assets
total current assets474,899547,606474,819600,289614,100402,444380,678412,526409,876841,060582,303478,195375,515439,446351,957
total assets1,189,6581,123,8451,156,6001,433,1911,651,2651,487,8151,440,7071,219,0371,059,3961,435,0221,088,787963,271705,030936,145899,124
Bank overdraft60,49461,54859,25970,61166,702102,61179,65994,17017,012107,243
Bank loan
Trade Creditors 38,71340,07333,12656,55281,68952,13596,01476,35074,571971,839798,810741,887597,549710,361147,378
Group/Directors Accounts
other short term finances
hp & lease commitments68,82513,0425,20891,835176,500186,515207,814213,417174,58976,202
other current liabilities423,241382,558348,726414,017489,937425,824387,533348,075354,636373,356
total current liabilities591,273497,221446,319633,015814,828767,085771,020732,012620,808971,839798,810741,887597,549710,361704,179
loans
hp & lease commitments172,74229,22422,977103,011207,251273,698176,144135,86236,404
Accruals and Deferred Income
other liabilities176,304138,035111,55315,92778,277
provisions176,154141,362127,354155,930195,175197,872161,941141,767128,498113,83559,05837,80020,78425,76523,076
total long term liabilities348,896170,586127,354178,907298,186405,123435,639317,911264,360290,139197,093149,35336,711104,04259,480
total liabilities940,169667,807573,673811,9221,113,0141,172,2081,206,6591,049,923885,1681,261,978995,903891,240634,260814,403763,659
net assets249,489456,038582,927621,269538,251315,607234,048169,114174,228173,04492,88472,03170,770121,742135,465
total shareholders funds249,489456,038582,927621,269538,251315,607234,048169,114174,228173,04492,88472,03170,770121,742135,465
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-201,962-123,168-34,636106,548279,964106,78485,776-1,6401,49899,39825,9521,409-51,060-10,359-98,179
Depreciation138,330121,187127,466148,597150,755143,267131,157179,579164,555125,793122,876123,286153,010199,052262,948
Amortisation
Tax-19,473-52,225-19,131-15,231-296-20,040-5,543-37727,022
Stock
Debtors-14,93744,753-46,1391,30773,03837,009-47,0892,856-217,819152,19067,49653,323-71,110108,102317,414
Creditors-1,3606,947-23,426-25,13729,554-43,87919,6641,779-897,268173,02956,923144,338-112,812562,983147,378
Accruals and Deferred Income40,68333,832-65,291-75,92064,11338,29139,458-6,561354,636-373,356373,356
Deferred Taxes & Provisions34,79214,008-28,576-39,245-2,69735,93120,17413,26914,66354,77721,25817,016-4,9812,68923,076
Cash flow from operations25,4208,05321,67694,063396,426224,254328,087183,570-144,393280,767153,970232,34955,267272,907418,187
Investing Activities
capital expenditure-276,850-15,64523,65555,666-102,549-168,609-384,675-336,570-220,113-213,271-144,284-278,84714,174-148,584-810,115
Change in Investments
cash flow from investments-276,850-15,64523,65555,666-102,549-168,609-384,675-336,570-220,113-213,271-144,284-278,84714,174-148,584-810,115
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments199,30137,058-109,604-164,699-114,255-87,74691,95179,110310,451-112,606112,606
other long term liabilities-176,30438,26926,48295,626-62,35078,277
share issue254,372
interest-4,587-3,720-3,706-4,057-5,095-6,094-5,611-3,474-1880244422988-3,364-32,750
cash flow from financing194,71433,338-113,310-168,756-119,350-93,84086,34075,636134,12939,07126,92695,855-62,262-37,693334,228
cash and cash equivalents
cash-57,77028,034-79,331-15,118138,618-15,24315,241-206-213,365106,56736,61249,3577,179-20,61334,543
overdraft-1,0542,289-11,3523,909-35,90922,952-14,51177,15817,012-107,243107,243
change in cash-56,71625,745-67,979-19,027174,527-38,19529,752-77,364-230,377106,56736,61249,3577,17986,630-72,700

aberdare demolition limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aberdare demolition limited. Get real-time insights into aberdare demolition limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aberdare Demolition Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aberdare demolition limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CF44 area or any other competitors across 12 key performance metrics.

aberdare demolition limited Ownership

ABERDARE DEMOLITION LIMITED group structure

Aberdare Demolition Limited has no subsidiary companies.

Ultimate parent company

ABERDARE DEMOLITION LIMITED

02614795

ABERDARE DEMOLITION LIMITED Shareholders

dale martin jones 60%
lee jones 14%
alison williams 10%
ann jones 10%
natasha jones 3%
nikita jones 3%

aberdare demolition limited directors

Aberdare Demolition Limited currently has 2 directors. The longest serving directors include Mr Steven Reed (Jan 2020) and Mr Dale Jones (Jun 2020).

officercountryagestartendrole
Mr Steven ReedUnited Kingdom53 years Jan 2020- Director
Mr Dale JonesUnited Kingdom41 years Jun 2020- Director

P&L

May 2024

turnover

2.4m

+16%

operating profit

-202k

0%

gross margin

24.8%

-0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

249.5k

-0.45%

total assets

1.2m

+0.06%

cash

14.5k

-0.8%

net assets

Total assets minus all liabilities

aberdare demolition limited company details

company number

02614795

Type

Private limited with Share Capital

industry

43110 - Demolition

incorporation date

May 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

prospect house canal road, cwmbach, aberdare, rhondda cynon taff, CF44 0AG

Bank

-

Legal Advisor

-

aberdare demolition limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to aberdare demolition limited. Currently there are 2 open charges and 0 have been satisfied in the past.

aberdare demolition limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABERDARE DEMOLITION LIMITED. This can take several minutes, an email will notify you when this has completed.

aberdare demolition limited Companies House Filings - See Documents

datedescriptionview/download