ecobrands limited
ecobrands limited Company Information
Group Structure
View All
Industry
Retail sale via mail order houses or via Internet
Registered Address
16 iverna gardens, london, uk, W8 6TN
Website
www.ecobrands.comecobrands limited Estimated Valuation
Pomanda estimates the enterprise value of ECOBRANDS LIMITED at £2.6k based on a Turnover of £8.6k and 0.31x industry multiple (adjusted for size and gross margin).
ecobrands limited Estimated Valuation
Pomanda estimates the enterprise value of ECOBRANDS LIMITED at £250.8k based on an EBITDA of £69.1k and a 3.63x industry multiple (adjusted for size and gross margin).
ecobrands limited Estimated Valuation
Pomanda estimates the enterprise value of ECOBRANDS LIMITED at £0 based on Net Assets of £-559.6k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ecobrands Limited Overview
Ecobrands Limited is a live company located in uk, W8 6TN with a Companies House number of 02618942. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in June 1991, it's largest shareholder is robin campbell baker with a 100% stake. Ecobrands Limited is a mature, micro sized company, Pomanda has estimated its turnover at £8.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ecobrands Limited Health Check
Pomanda's financial health check has awarded Ecobrands Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £8.6k, make it smaller than the average company (£307.5k)
- Ecobrands Limited
£307.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (3.4%)
- Ecobrands Limited
3.4% - Industry AVG
Production
with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)
- Ecobrands Limited
36.2% - Industry AVG
Profitability
an operating margin of 803.9% make it more profitable than the average company (2.8%)
- Ecobrands Limited
2.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Ecobrands Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
- Ecobrands Limited
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £8.6k, this is less efficient (£160k)
- Ecobrands Limited
£160k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is near the average (22 days)
- Ecobrands Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 96 days, this is slower than average (34 days)
- Ecobrands Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ecobrands Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (19 weeks)
14 weeks - Ecobrands Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4524.8%, this is a higher level of debt than the average (72.4%)
4524.8% - Ecobrands Limited
72.4% - Industry AVG
ECOBRANDS LIMITED financials
Ecobrands Limited's latest turnover from March 2024 is estimated at £8.6 thousand and the company has net assets of -£559.6 thousand. According to their latest financial statements, we estimate that Ecobrands Limited has 1 employee and maintains cash reserves of £12.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 214,841 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 124,276 | ||||||||||||||
| Gross Profit | 90,565 | ||||||||||||||
| Admin Expenses | 155,412 | ||||||||||||||
| Operating Profit | -64,847 | ||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -78,937 | ||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | -78,937 | ||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -78,937 | ||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* | -64,847 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | 16,758 | 22,899 | 6,000 | 41,381 | 32,007 | 8,978 | 19,404 | ||||||||
| Trade Debtors | 458 | 8,050 | 2,495 | 32,094 | 21,513 | 65,191 | 64,480 | 15,893 | 14,286 | 47,053 | 25,907 | 4,577 | 67,773 | 114,142 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 12,189 | 3,813 | 9,653 | 6,845 | 7,690 | 7,916 | 169 | 5,461 | 7,263 | 134 | 803 | ||||
| misc current assets | |||||||||||||||
| total current assets | 12,647 | 11,863 | 9,653 | 9,340 | 32,094 | 21,513 | 65,191 | 64,480 | 40,341 | 45,101 | 53,222 | 72,749 | 43,847 | 76,885 | 134,349 |
| total assets | 12,647 | 11,863 | 9,653 | 9,340 | 32,094 | 21,513 | 65,191 | 64,480 | 40,341 | 45,101 | 53,222 | 72,749 | 43,847 | 76,885 | 134,349 |
| Bank overdraft | |||||||||||||||
| Bank loan | 2,048 | 14,889 | 20,353 | 25,000 | |||||||||||
| Trade Creditors | 1,456 | 2,081 | 200 | 2,508 | 70,017 | 66,950 | 57,740 | 77,683 | 90,704 | 98,145 | 172,337 | 173,859 | 155,441 | 232,756 | 294,507 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 40,871 | 43,818 | 45,728 | 36,380 | |||||||||||
| total current liabilities | 44,375 | 60,788 | 66,281 | 63,888 | 70,017 | 66,950 | 57,740 | 77,683 | 90,704 | 98,145 | 172,337 | 173,859 | 155,441 | 232,756 | 294,507 |
| loans | 527,873 | 518,011 | 526,911 | 529,277 | |||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 23,495 | 12,000 | |||||||||||||
| other liabilities | 4,030 | 534,702 | 555,260 | 577,583 | 596,694 | 588,191 | 602,630 | 559,073 | 568,077 | 568,356 | 524,876 | 476,890 | |||
| provisions | |||||||||||||||
| total long term liabilities | 527,873 | 518,011 | 526,911 | 533,307 | 534,702 | 555,260 | 601,078 | 608,694 | 588,191 | 602,630 | 559,073 | 568,077 | 568,356 | 524,876 | 476,890 |
| total liabilities | 572,248 | 578,799 | 593,192 | 597,195 | 604,719 | 622,210 | 658,818 | 686,377 | 678,895 | 700,775 | 731,410 | 741,936 | 723,797 | 757,632 | 771,397 |
| net assets | -559,601 | -566,936 | -583,539 | -587,855 | -572,625 | -600,697 | -593,627 | -621,897 | -638,554 | -655,674 | -678,188 | -669,187 | -679,950 | -680,747 | -637,048 |
| total shareholders funds | -559,601 | -566,936 | -583,539 | -587,855 | -572,625 | -600,697 | -593,627 | -621,897 | -638,554 | -655,674 | -678,188 | -669,187 | -679,950 | -680,747 | -637,048 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -64,847 | ||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -16,758 | -6,141 | 16,899 | -35,381 | 9,374 | 23,029 | -10,426 | 19,404 | |||||||
| Debtors | -7,592 | 8,050 | -2,495 | -29,599 | 10,581 | -43,678 | 711 | 48,587 | 1,607 | -32,767 | 21,146 | 21,330 | -63,196 | -46,369 | 114,142 |
| Creditors | -625 | 1,881 | -2,308 | -67,509 | 3,067 | 9,210 | -19,943 | -13,021 | -7,441 | -74,192 | -1,522 | 18,418 | -77,315 | -61,751 | 294,507 |
| Accruals and Deferred Income | -2,947 | -1,910 | 9,348 | 36,380 | -23,495 | 11,495 | 12,000 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 96,114 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -12,841 | -5,464 | -4,647 | 25,000 | |||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 9,862 | -8,900 | -2,366 | 529,277 | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -4,030 | -530,672 | -20,558 | -22,323 | -19,111 | 8,503 | -14,439 | 43,557 | -9,004 | -279 | 43,480 | 47,986 | 476,890 | ||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 8,376 | -5,840 | 2,808 | 6,845 | -7,690 | -226 | 7,747 | -5,292 | -1,802 | 7,129 | -669 | 803 | |||
| overdraft | |||||||||||||||
| change in cash | 8,376 | -5,840 | 2,808 | 6,845 | -7,690 | -226 | 7,747 | -5,292 | -1,802 | 7,129 | -669 | 803 |
ecobrands limited Credit Report and Business Information
Ecobrands Limited Competitor Analysis
Perform a competitor analysis for ecobrands limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.
ecobrands limited Ownership
ECOBRANDS LIMITED group structure
Ecobrands Limited has no subsidiary companies.
Ultimate parent company
ECOBRANDS LIMITED
02618942
ecobrands limited directors
Ecobrands Limited currently has 1 director, Mr Robin Baker serving since Jun 1991.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robin Baker | 83 years | Jun 1991 | - | Director |
P&L
March 2024turnover
8.6k
-89%
operating profit
69.1k
0%
gross margin
36.3%
-1.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-559.6k
-0.01%
total assets
12.6k
+0.07%
cash
12.2k
+2.2%
net assets
Total assets minus all liabilities
ecobrands limited company details
company number
02618942
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
June 1991
age
34
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
ecolabs limited (May 2000)
pixelpix limited (July 1997)
accountant
-
auditor
-
address
16 iverna gardens, london, uk, W8 6TN
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
ecobrands limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to ecobrands limited. Currently there are 2 open charges and 1 have been satisfied in the past.
ecobrands limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ECOBRANDS LIMITED. This can take several minutes, an email will notify you when this has completed.
ecobrands limited Companies House Filings - See Documents
| date | description | view/download |
|---|
