Colton Consultancy Limited

POWER SEARCH PRICING

SOLUTIONS

colton consultancy limited Company Information

Company Number

02620299

Next Accounts

Mar 2025

Directors

Shamus Hirani

Shareholders

shamus hirani

Group Structure

View All

Industry

Bookkeeping activities

Registered Address

9 lancaster road, london, N11 2TB

Website

www.nicholls-colton.co.uk

colton consultancy limited Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of COLTON CONSULTANCY LIMITED at £5.8k based on a Turnover of £12.9k and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Colton Consultancy Limited is a live company located in london, N11 2TB with a Companies House number of 02620299. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in June 1991, it's largest shareholder is shamus hirani with a 100% stake. Colton Consultancy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £12.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Colton Consultancy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £12.9k, make it smaller than the average company (£83.6k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.7%)

EXPORT

Colton Consultancy Limited's latest turnover from June 2023 is estimated at £12.9 thousand and the company has net assets of £606. According to their latest financial statements, Colton Consultancy Limited has 1 employee and maintains cash reserves of £11.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	12,949	10,062	8,173	9,216	5,545	6,903	3,039	4,985	7,709	3,779	1,508	954	1,132	245
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,880	6,150	5,029	4,156	1,915	2,117	1,108	2,084	2,773	1,742	526	510	791	99
Gross Profit	5,070	3,911	3,144	5,060	3,630	4,787	1,931	2,901	4,936	2,038	982	444	340	145
Admin Expenses	7,582	6,346	5,685	7,542	6,763	7,344	4,348	7,922	-5,245	-8,523	-10,928	2,490	-4,468	5,533
Operating Profit	-2,512	-2,435	-2,541	-2,482	-3,133	-2,557	-2,417	-5,021	10,181	10,561	11,910	-2,046	4,808	-5,388
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	592	159	12	20	243	176	90	209	199	125	50	12	8	6
Pre-Tax Profit	-1,920	-2,276	-2,529	-2,462	-2,890	-2,381	-2,327	-4,812	10,380	10,686	11,960	-2,034	4,816	-5,382
Tax	0	0	0	0	0	0	0	0	-2,076	-2,244	-2,751	0	-1,252	0
Profit After Tax	-1,920	-2,276	-2,529	-2,462	-2,890	-2,381	-2,327	-4,812	8,304	8,442	9,209	-2,034	3,564	-5,382
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,920	-2,276	-2,529	-2,462	-2,890	-2,381	-2,327	-4,812	8,304	8,442	9,209	-2,034	3,564	-5,382
Employee Costs	16,185	16,482	15,588	13,666	12,930	21,543	25,460	23,368	30,402	22,405	28,328	28,564	13,860	11,400
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-2,512	-2,435	-2,541	-2,482	-3,133	-2,557	-2,417	-5,021	10,181	10,561	11,910	-2,046	4,808	-5,388

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,100	1,626	1,613	1,700	1,900	2,176	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	11,396	12,270	13,157	11,457	28,557	36,354	34,005	38,078	45,604	33,942	16,157	3,830	1,017	2,339
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	13,496	13,896	14,770	13,157	30,457	38,530	34,005	38,078	45,604	33,942	16,157	3,830	1,017	2,339
total assets	13,496	13,896	14,770	13,157	30,457	38,530	34,005	38,078	45,604	33,942	16,157	3,830	1,017	2,339
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,890	11,370	9,968	5,926	20,664	25,847	18,941	20,687	23,401	20,043	10,700	7,582	2,735	7,621
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	12,890	11,370	9,968	5,926	20,664	25,847	18,941	20,687	23,401	20,043	10,700	7,582	2,735	7,621
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	12,890	11,370	9,968	5,926	20,664	25,847	18,941	20,687	23,401	20,043	10,700	7,582	2,735	7,621
net assets	606	2,526	4,802	7,231	9,793	12,683	15,064	17,391	22,203	13,899	5,457	-3,752	-1,718	-5,282
total shareholders funds	606	2,526	4,802	7,231	9,793	12,683	15,064	17,391	22,203	13,899	5,457	-3,752	-1,718	-5,282

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-2,512	-2,435	-2,541	-2,482	-3,133	-2,557	-2,417	-5,021	10,181	10,561	11,910	-2,046	4,808	-5,388
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	-2,076	-2,244	-2,751	0	-1,252	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	474	13	-87	-200	-276	2,176	0	0	0	0	0	0	0	0
Creditors	1,520	1,402	4,042	-14,738	-5,183	6,906	-1,746	-2,714	3,358	9,343	3,118	4,847	-4,886	7,621
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,466	-1,046	1,588	-17,020	-8,040	2,173	-4,163	-7,735	11,463	17,660	12,277	2,801	-1,330	2,233
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	100	-100	0	0	0	0	0	0	0	0	0	100
interest	592	159	12	20	243	176	90	209	199	125	50	12	8	6
cash flow from financing	592	159	112	-80	243	176	90	209	199	125	50	12	8	106
cash and cash equivalents
cash	-874	-887	1,700	-17,100	-7,797	2,349	-4,073	-7,526	11,662	17,785	12,327	2,813	-1,322	2,339
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-874	-887	1,700	-17,100	-7,797	2,349	-4,073	-7,526	11,662	17,785	12,327	2,813	-1,322	2,339

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for colton consultancy limited. Get real-time insights into colton consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for colton consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N11 area or any other competitors across 12 key performance metrics.

COLTON CONSULTANCY LIMITED group structure

Colton Consultancy Limited has no subsidiary companies.

Ultimate parent company

COLTON CONSULTANCY LIMITED

02620299

COLTON CONSULTANCY LIMITED Shareholders

shamus hirani

100%

Colton Consultancy Limited currently has 1 director, Mr Shamus Hirani serving since Jun 1991.

officer	country	age	start	end	role
Mr Shamus Hirani	England	73 years	Jun 1991	-	Director

P&L

June 2023

turnover

12.9k

+29%

operating profit

-2.5k

gross margin

39.2%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

606

-0.76%

total assets

13.5k

-0.03%

cash

11.4k

-0.07%

net assets

Total assets minus all liabilities

Similar Companies

jn care finance limited

1.5

mec & associates limited

0.5

ngk accountants limited

avraam ltd

3.5

eitc solutions ltd

1.5

company number

02620299

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

June 1991

ultimate parent company

None

previous names

N/A

address

9 lancaster road, london, N11 2TB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to colton consultancy limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLTON CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

colton consultancy limited Company Information

colton consultancy limited Estimated Valuation

colton consultancy limited Estimated Valuation

colton consultancy limited Estimated Valuation

Colton Consultancy Limited Overview

Colton Consultancy Limited Health Check

COLTON CONSULTANCY LIMITED financials

colton consultancy limited Credit Report and Business Information

Colton Consultancy Limited Competitor Analysis

colton consultancy limited Ownership

colton consultancy limited directors

colton consultancy limited company details

colton consultancy limited Charges & Mortgages

colton consultancy limited Capital Raised & Share Issues BETA

colton consultancy limited Companies House Filings - See Documents