bywell springs and pressings limited

Live MatureSmallHealthy

bywell springs and pressings limited Company Information

Share BYWELL SPRINGS AND PRESSINGS LIMITED

Company Number

02632149

Shareholders

raymond henry dixon

Group Structure

View All

Industry

Forging, pressing, stamping and roll-forming of metal; powder metallurgy

 

Registered Address

8 - 12 barnfield road, barnfield industrial estate, tipton, west midlands, DY4 9DF

bywell springs and pressings limited Estimated Valuation

£435.2k

Pomanda estimates the enterprise value of BYWELL SPRINGS AND PRESSINGS LIMITED at £435.2k based on a Turnover of £1.6m and 0.27x industry multiple (adjusted for size and gross margin).

bywell springs and pressings limited Estimated Valuation

£346.2k

Pomanda estimates the enterprise value of BYWELL SPRINGS AND PRESSINGS LIMITED at £346.2k based on an EBITDA of £146.1k and a 2.37x industry multiple (adjusted for size and gross margin).

bywell springs and pressings limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BYWELL SPRINGS AND PRESSINGS LIMITED at £1.6m based on Net Assets of £801.1k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bywell Springs And Pressings Limited Overview

Bywell Springs And Pressings Limited is a live company located in tipton, DY4 9DF with a Companies House number of 02632149. It operates in the forging, pressing, stamping and roll-forming of metal sector, SIC Code 25500. Founded in July 1991, it's largest shareholder is raymond henry dixon with a 100% stake. Bywell Springs And Pressings Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bywell Springs And Pressings Limited Health Check

Pomanda's financial health check has awarded Bywell Springs And Pressings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£16m)

£1.6m - Bywell Springs And Pressings Limited

£16m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (9.7%)

8% - Bywell Springs And Pressings Limited

9.7% - Industry AVG

production

Production

with a gross margin of 7.8%, this company has a higher cost of product (16.3%)

7.8% - Bywell Springs And Pressings Limited

16.3% - Industry AVG

profitability

Profitability

an operating margin of 9.1% make it more profitable than the average company (4%)

9.1% - Bywell Springs And Pressings Limited

4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (106)

4 - Bywell Springs And Pressings Limited

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Bywell Springs And Pressings Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £401.5k, this is more efficient (£156.1k)

£401.5k - Bywell Springs And Pressings Limited

£156.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (58 days)

178 days - Bywell Springs And Pressings Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (57 days)

13 days - Bywell Springs And Pressings Limited

57 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bywell Springs And Pressings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bywell Springs And Pressings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (64.8%)

6.4% - Bywell Springs And Pressings Limited

64.8% - Industry AVG

BYWELL SPRINGS AND PRESSINGS LIMITED financials

EXPORTms excel logo

Bywell Springs And Pressings Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £801.1 thousand. According to their latest financial statements, Bywell Springs And Pressings Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,605,8851,523,3561,340,9651,287,0791,146,3201,002,729753,265666,964278,385231,711253,396252,525275,480551,341306,179
Other Income Or Grants000000000000000
Cost Of Sales1,481,1181,441,5701,235,6391,150,342976,994852,043643,181571,096233,754192,505216,729211,415235,317472,955257,912
Gross Profit124,76781,786105,326136,738169,326150,686110,08495,86844,63139,20636,66641,11040,16378,38648,267
Admin Expenses-21,34824,766-11,44611,21376,67923,15613,02823,877-19,59716,13362,2813,854-32,91778,05440,506
Operating Profit146,11557,020116,772125,52592,647127,53097,05671,99164,22823,073-25,61537,25673,0803327,761
Interest Payable000000000000000
Interest Receivable000000062324428517551490349120
Pre-Tax Profit146,11557,020116,772125,52592,647127,53097,05672,05364,55323,501-25,09837,80773,5706817,881
Tax-36,529-10,834-22,187-23,850-17,603-24,231-18,441-14,410-12,910-4,9350-9,074-19,128-191-2,207
Profit After Tax109,58646,18694,585101,67575,044103,29978,61557,64251,64218,566-25,09828,73354,4424905,674
Dividends Paid000000000000000
Retained Profit109,58646,18694,585101,67575,044103,29978,61557,64251,64218,566-25,09828,73354,4424905,674
Employee Costs148,459142,969131,081171,041167,038160,387154,020119,05059,52560,52862,02062,31058,014116,00858,721
Number Of Employees444555542222242
EBITDA*146,11557,020116,772125,52592,647127,53097,05671,99177,16824,241-24,61538,56974,8302,6649,906

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets71,69430,86736,04245,58130,68740,91660,74151,61338,8173,5072,9383,9385,2507,0009,333
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets71,69430,86736,04245,58130,68740,91660,74151,61338,8173,5072,9383,9385,2507,0009,333
Stock & work in progress0000000027,5007,05812,89512,89512,89517,89510,600
Trade Debtors783,923740,662688,446588,483493,409428,442303,734223,43286,96169,78765,37458,76163,271132,75061,953
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000049,29080,50690,724115,941104,48691,61847,969
misc current assets000000000000000
total current assets783,923740,662688,446588,483493,409428,442303,734223,432163,751157,351168,993187,597180,652242,263120,522
total assets855,617771,529724,488634,064524,096469,358364,475275,045202,568160,858171,931191,535185,902249,263129,855
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 54,53680,03479,17983,34075,04795,35393,76982,95468,01777,949107,588102,094125,194242,997124,079
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities54,53680,03479,17983,34075,04795,35393,76982,95468,01777,949107,588102,094125,194242,997124,079
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities54,53680,03479,17983,34075,04795,35393,76982,95468,01777,949107,588102,094125,194242,997124,079
net assets801,081691,495645,309550,724449,049374,005270,706192,091134,55182,90964,34389,44160,7086,2665,776
total shareholders funds801,081691,495645,309550,724449,049374,005270,706192,091134,55182,90964,34389,44160,7086,2665,776
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit146,11557,020116,772125,52592,647127,53097,05671,99164,22823,073-25,61537,25673,0803327,761
Depreciation0000000012,9401,1681,0001,3131,7502,3322,145
Amortisation000000000000000
Tax-36,529-10,834-22,187-23,850-17,603-24,231-18,441-14,410-12,910-4,9350-9,074-19,128-191-2,207
Stock0000000-27,50020,442-5,83700-5,0007,29510,600
Debtors43,26152,21699,96395,07464,967124,70880,302136,47117,1744,4136,613-4,510-69,47970,79761,953
Creditors-25,498855-4,1618,293-20,3061,58410,81514,937-9,932-29,6395,494-23,100-117,803118,918124,079
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations40,827-5,175-9,53914,894-10,229-19,8259,128-36,45316,710-8,909-25,73410,90512,37843,29959,225
Investing Activities
capital expenditure-40,8275,1759,539-14,89410,22919,825-9,128-12,796-48,250-1,7370-101-11,478
Change in Investments000000000000000
cash flow from investments-40,8275,1759,539-14,89410,22919,825-9,128-12,796-48,250-1,7370-101-11,478
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-102000000102
interest000000062324428517551490349120
cash flow from financing0000000-40324428517551490349222
cash and cash equivalents
cash0000000-49,290-31,216-10,218-25,21711,45512,86843,64947,969
overdraft000000000000000
change in cash0000000-49,290-31,216-10,218-25,21711,45512,86843,64947,969

bywell springs and pressings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bywell springs and pressings limited. Get real-time insights into bywell springs and pressings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bywell Springs And Pressings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bywell springs and pressings limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DY4 area or any other competitors across 12 key performance metrics.

bywell springs and pressings limited Ownership

BYWELL SPRINGS AND PRESSINGS LIMITED group structure

Bywell Springs And Pressings Limited has no subsidiary companies.

Ultimate parent company

BYWELL SPRINGS AND PRESSINGS LIMITED

02632149

BYWELL SPRINGS AND PRESSINGS LIMITED Shareholders

raymond henry dixon 100%

bywell springs and pressings limited directors

Bywell Springs And Pressings Limited currently has 2 directors. The longest serving directors include Mr Raymond Dixon (Jun 2014) and Mr James Dixon (Oct 2022).

officercountryagestartendrole
Mr Raymond DixonEngland85 years Jun 2014- Director
Mr James Dixon33 years Oct 2022- Director

P&L

March 2024

turnover

1.6m

+5%

operating profit

146.1k

0%

gross margin

7.8%

+44.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

801.1k

+0.16%

total assets

855.6k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

bywell springs and pressings limited company details

company number

02632149

Type

Private limited with Share Capital

industry

25500 - Forging, pressing, stamping and roll-forming of metal; powder metallurgy

incorporation date

July 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

8 - 12 barnfield road, barnfield industrial estate, tipton, west midlands, DY4 9DF

Bank

-

Legal Advisor

-

bywell springs and pressings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bywell springs and pressings limited.

bywell springs and pressings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BYWELL SPRINGS AND PRESSINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

bywell springs and pressings limited Companies House Filings - See Documents

datedescriptionview/download