m f bourke construction co ltd

Dissolved 

m f bourke construction co ltd Company Information

Share M F BOURKE CONSTRUCTION CO LTD

Company Number

02636144

Directors

Martin Bourke

Shareholders

martin bourke

Group Structure

View All

Industry

Development of building projects

 +1

Registered Address

110-112 lancaster rd, new barnet, herts, EN4 8AL

m f bourke construction co ltd Estimated Valuation

£3.1k

Pomanda estimates the enterprise value of M F BOURKE CONSTRUCTION CO LTD at £3.1k based on a Turnover of £11.5k and 0.27x industry multiple (adjusted for size and gross margin).

m f bourke construction co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of M F BOURKE CONSTRUCTION CO LTD at £0 based on an EBITDA of £-2.7k and a 2.59x industry multiple (adjusted for size and gross margin).

m f bourke construction co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of M F BOURKE CONSTRUCTION CO LTD at £0 based on Net Assets of £0 and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M F Bourke Construction Co Ltd Overview

M F Bourke Construction Co Ltd is a dissolved company that was located in herts, EN4 8AL with a Companies House number of 02636144. It operated in the development of building projects sector, SIC Code 41100. Founded in August 1991, it's largest shareholder was martin bourke with a 100% stake. The last turnover for M F Bourke Construction Co Ltd was estimated at £11.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M F Bourke Construction Co Ltd Health Check

Pomanda's financial health check has awarded M F Bourke Construction Co Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £11.5k, make it smaller than the average company (£7.4m)

£11.5k - M F Bourke Construction Co Ltd

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (5.4%)

-34% - M F Bourke Construction Co Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 10.8%, this company has a higher cost of product (22.5%)

10.8% - M F Bourke Construction Co Ltd

22.5% - Industry AVG

profitability

Profitability

an operating margin of -23.6% make it less profitable than the average company (6.3%)

-23.6% - M F Bourke Construction Co Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (29)

1 - M F Bourke Construction Co Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - M F Bourke Construction Co Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.5k, this is less efficient (£256.9k)

£11.5k - M F Bourke Construction Co Ltd

£256.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (41 days)

77 days - M F Bourke Construction Co Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (34 days)

87 days - M F Bourke Construction Co Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M F Bourke Construction Co Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M F Bourke Construction Co Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (66.4%)

100% - M F Bourke Construction Co Ltd

66.4% - Industry AVG

M F BOURKE CONSTRUCTION CO LTD financials

EXPORTms excel logo

M F Bourke Construction Co Ltd's latest turnover from August 2023 is estimated at £11.5 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that M F Bourke Construction Co Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover11,4789,323273,19940,704780,281851,123748,378548,395908,867856,279817,471519,105141,009396,455
Other Income Or Grants
Cost Of Sales10,2368,365247,57936,576697,972757,319658,127484,409811,061760,259728,005463,617125,457350,975
Gross Profit1,24295925,6204,12882,30993,80490,25163,98697,80596,02089,46755,48815,55345,480
Admin Expenses3,951122,192231,0314,15690,80370,32753,13964,960111,967113,68613,166119,46821,207-5,685-402,652
Operating Profit-2,709-121,233-205,411-28-8,49423,47737,112-974-14,162-17,66676,301-63,980-5,65451,165402,652
Interest Payable
Interest Receivable829992994431,1251,9951,813742
Pre-Tax Profit-2,709-121,233-205,411-28-8,49423,47737,120-945-14,063-17,36776,744-62,855-3,65952,978403,394
Tax-4,461-7,053-17,651-14,834-112,950
Profit After Tax-2,709-121,233-205,411-28-8,49419,01630,067-945-14,063-17,36759,093-62,855-3,65938,144290,444
Dividends Paid
Retained Profit-2,709-121,233-205,411-28-8,49419,01630,067-945-14,063-17,36759,093-62,855-3,65938,144290,444
Employee Costs48,36845,62244,42243,72284,66584,94181,14380,000116,915110,927107,67470,98434,67567,143
Number Of Employees11112222333212
EBITDA*-2,709-121,233-205,411-28-8,49423,47737,112-394-13,388-16,63577,676-62,146-3,20951,658403,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets329,833543,574544,009544,589545,363386,6455,5017,3351,4801,973
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets329,833543,574544,009544,589545,363386,6455,5017,3351,4801,973
Stock & work in progress54,45062,27650,452130,068482,169
Trade Debtors2,4523,409125,894330,281343,87576,28513,0483,54010,00050,614142,489
Group Debtors
Misc Debtors
Cash6,00317,37922,18397,33279,958369,883428,169296,960
misc current assets
total current assets2,4523,409125,894330,281343,87576,28573,50179,65572,635227,400565,667379,883478,783439,449
total assets2,4523,409125,894329,833330,281343,875619,859617,510624,244617,998614,045571,168387,218480,263441,422
Bank overdraft
Bank loan
Trade Creditors 2,4527001,9524809006,000301,000328,716334,505314,196292,876309,09262,287151,673150,976
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,4527001,9524809006,000301,000328,716334,505314,196292,876309,09262,287151,673150,976
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,4527001,9524809006,000301,000328,716334,505314,196292,876309,09262,287151,673150,976
net assets2,709123,942329,353329,381337,875318,859288,794289,739303,802321,169262,076324,931328,590290,446
total shareholders funds2,709123,942329,353329,381337,875318,859288,794289,739303,802321,169262,076324,931328,590290,446
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-2,709-121,233-205,411-28-8,49423,47737,112-974-14,162-17,66676,301-63,980-5,65451,165402,652
Depreciation5807741,0311,3751,8342,445493658
Amortisation
Tax-4,461-7,053-17,651-14,834-112,950
Stock-54,450-7,82611,824-79,616-352,101482,169
Debtors-957-122,485125,894-330,281-13,594267,59063,23713,048-3,540-6,460-40,614-91,875142,489
Creditors1,752-1,2521,472-420-5,100-295,000-27,716-5,78920,30921,320-16,216246,805-89,386697150,976
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-329,833329,833-543,574-6,444-11,405-4,90384,301399,450-291,050-51,981129,396298,847
Investing Activities
capital expenditure329,833-329,833543,574435-159,749-382,519-8,300-2,631
Change in Investments
cash flow from investments329,833-329,833543,574435-159,749-382,519-8,300-2,631
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest829992994431,1251,9951,813742
cash flow from financing629992994431,1251,9951,813744
cash and cash equivalents
cash-6,003-11,376-4,804-75,14917,374-289,925-58,286131,209296,960
overdraft
change in cash-6,003-11,376-4,804-75,14917,374-289,925-58,286131,209296,960

m f bourke construction co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m f bourke construction co ltd. Get real-time insights into m f bourke construction co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M F Bourke Construction Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m f bourke construction co ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in EN4 area or any other competitors across 12 key performance metrics.

m f bourke construction co ltd Ownership

M F BOURKE CONSTRUCTION CO LTD group structure

M F Bourke Construction Co Ltd has no subsidiary companies.

Ultimate parent company

M F BOURKE CONSTRUCTION CO LTD

02636144

M F BOURKE CONSTRUCTION CO LTD Shareholders

martin bourke 100%

m f bourke construction co ltd directors

M F Bourke Construction Co Ltd currently has 1 director, Mr Martin Bourke serving since Feb 2021.

officercountryagestartendrole
Mr Martin Bourke42 years Feb 2021- Director

P&L

August 2023

turnover

11.5k

+23%

operating profit

-2.7k

0%

gross margin

10.9%

+5.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

0

-1%

total assets

2.5k

-0.28%

cash

0

0%

net assets

Total assets minus all liabilities

m f bourke construction co ltd company details

company number

02636144

Type

Private limited with Share Capital

industry

41100 - Development of building projects

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

August 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

m.f. bourke & co limited (August 1994)

accountant

-

auditor

-

address

110-112 lancaster rd, new barnet, herts, EN4 8AL

Bank

-

Legal Advisor

-

m f bourke construction co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to m f bourke construction co ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

m f bourke construction co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M F BOURKE CONSTRUCTION CO LTD. This can take several minutes, an email will notify you when this has completed.

m f bourke construction co ltd Companies House Filings - See Documents

datedescriptionview/download