Pomanda estimates the enterprise value of ABS COMPUTER SYSTEMS LTD at £362.3k based on a Turnover of £594.3k and 0.61x industry multiple (adjusted for size and gross margin).
abs computer systems ltdEstimated Valuation
£21.6k
Pomanda estimates the enterprise value of ABS COMPUTER SYSTEMS LTD at £21.6k based on an EBITDA of £6.1k and a 3.51x industry multiple (adjusted for size and gross margin).
abs computer systems ltdEstimated Valuation
£165.3k
Pomanda estimates the enterprise value of ABS COMPUTER SYSTEMS LTD at £165.3k based on Net Assets of £77.3k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abs Computer Systems LtdOverview
Abs Computer Systems Ltd is a live company located in dorset, BH21 2SE with a Companies House number of 02636259. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 1991, it's largest shareholder is
james michael avey-hebditch
with a 50% stake. Abs Computer Systems Ltd is a mature,
small sized company, Pomanda has estimated its turnover at
£594.3k with
high
growth in recent years.
Pomanda's financial health check has awarded Abs Computer Systems Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £594.3k, make it smaller than the average company (£6.9m)
£594.3k - Abs Computer Systems Ltd
£6.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.2%)
17% - Abs Computer Systems Ltd
8.2% - Industry AVG
Production
with a gross margin of 29.3%, this company has a higher cost of product (55.3%)
29.3% - Abs Computer Systems Ltd
55.3% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (4.1%)
1% - Abs Computer Systems Ltd
4.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (38)
4 - Abs Computer Systems Ltd
38 - Industry AVG
Pay Structure
on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)
£71.7k - Abs Computer Systems Ltd
£71.7k - Industry AVG
Efficiency
resulting in sales per employee of £148.6k, this is equally as efficient (£171.5k)
£148.6k - Abs Computer Systems Ltd
£171.5k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (52 days)
124 days - Abs Computer Systems Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (36 days)
122 days - Abs Computer Systems Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Abs Computer Systems Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abs Computer Systems Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.5%, this is a similar level of debt than the average (60.2%)
64.5% - Abs Computer Systems Ltd
60.2% - Industry AVG
ABS COMPUTER SYSTEMS LTD financials
EXPORT
Abs Computer Systems Ltd's latest turnover from March 2024 is estimated at £594.3 thousand and the company has net assets of £77.3 thousand. According to their latest financial statements, Abs Computer Systems Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
594,318
491,723
441,783
374,033
431,372
251,586
273,380
295,607
200,442
170,690
148,895
156,552
198,856
183,355
167,178
Other Income Or Grants
Cost Of Sales
420,249
348,346
317,324
267,783
306,215
178,583
194,539
205,868
139,972
118,306
101,479
107,986
136,550
125,047
110,129
Gross Profit
174,069
143,378
124,459
106,250
125,157
73,002
78,840
89,739
60,470
52,384
47,416
48,566
62,306
58,309
57,049
Admin Expenses
167,921
120,203
96,148
88,169
106,197
74,665
91,081
97,394
64,617
48,596
41,836
16,629
58,417
51,585
69,796
Operating Profit
6,148
23,175
28,311
18,081
18,960
-1,663
-12,241
-7,655
-4,147
3,788
5,580
31,937
3,889
6,724
-12,747
Interest Payable
Interest Receivable
19
88
73
23
Pre-Tax Profit
6,148
23,175
28,311
18,081
18,960
-1,663
-12,241
-7,636
-4,059
3,861
5,603
31,937
3,889
6,724
-12,747
Tax
-1,537
-4,403
-5,379
-3,435
-3,602
-811
-1,289
-7,665
-1,011
-1,883
Profit After Tax
4,611
18,772
22,932
14,646
15,358
-1,663
-12,241
-7,636
-4,059
3,050
4,314
24,272
2,878
4,841
-12,747
Dividends Paid
Retained Profit
4,611
18,772
22,932
14,646
15,358
-1,663
-12,241
-7,636
-4,059
3,050
4,314
24,272
2,878
4,841
-12,747
Employee Costs
286,989
277,437
314,058
286,994
285,632
276,801
317,216
308,155
50,646
48,827
47,663
46,603
44,896
43,732
45,710
Number Of Employees
4
4
5
5
5
5
6
6
1
1
1
1
1
1
1
EBITDA*
6,148
23,175
28,311
18,081
18,960
-1,663
-12,241
-7,655
-626
7,239
7,682
34,389
6,405
10,019
-10,957
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
7,585
4,350
5,330
3,637
2,285
2,694
3,320
5,087
6,101
8,341
5,389
7,132
5,340
7,421
2,499
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,585
4,350
5,330
3,637
2,285
2,694
3,320
5,087
6,101
8,341
5,389
7,132
5,340
7,421
2,499
Stock & work in progress
11,081
2,318
5,145
4,926
2,755
4,296
1,580
Trade Debtors
202,354
178,720
136,823
110,208
132,649
51,146
50,732
57,884
52,113
45,685
39,915
43,143
53,803
49,145
43,942
Group Debtors
Misc Debtors
8,158
334
318
322
784
783
Cash
15,007
20,013
9,122
misc current assets
366
total current assets
210,512
179,054
137,141
110,530
133,433
51,929
51,098
57,884
78,201
68,016
54,182
48,069
56,558
53,441
45,522
total assets
218,097
183,404
142,471
114,167
135,718
54,623
54,418
62,971
84,302
76,357
59,571
55,201
61,898
60,862
48,021
Bank overdraft
Bank loan
Trade Creditors
140,769
110,687
88,526
60,015
92,767
40,628
43,348
40,510
60,753
48,749
35,013
34,957
57,426
67,768
59,768
Group/Directors Accounts
8,500
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
140,769
110,687
88,526
60,015
92,767
40,628
43,348
40,510
60,753
48,749
35,013
34,957
65,926
67,768
59,768
loans
hp & lease commitments
Accruals and Deferred Income
23,139
26,584
12,986
8,398
7,548
other liabilities
provisions
total long term liabilities
23,139
26,584
12,986
8,398
7,548
total liabilities
140,769
110,687
88,526
83,154
119,351
53,614
51,746
48,058
60,753
48,749
35,013
34,957
65,926
67,768
59,768
net assets
77,328
72,717
53,945
31,013
16,367
1,009
2,672
14,913
23,549
27,608
24,558
20,244
-4,028
-6,906
-11,747
total shareholders funds
77,328
72,717
53,945
31,013
16,367
1,009
2,672
14,913
23,549
27,608
24,558
20,244
-4,028
-6,906
-11,747
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
6,148
23,175
28,311
18,081
18,960
-1,663
-12,241
-7,655
-4,147
3,788
5,580
31,937
3,889
6,724
-12,747
Depreciation
3,521
3,451
2,102
2,452
2,516
3,295
1,790
Amortisation
Tax
-1,537
-4,403
-5,379
-3,435
-3,602
-811
-1,289
-7,665
-1,011
-1,883
Stock
-11,081
8,763
-2,827
219
2,171
-1,541
2,716
1,580
Debtors
31,458
41,913
26,611
-22,903
81,504
1,197
-7,152
5,771
6,428
5,770
-3,228
-10,660
4,658
5,203
43,942
Creditors
30,082
22,161
28,511
-32,752
52,139
-2,720
2,838
-20,243
12,004
13,736
56
-22,469
-10,342
8,000
59,768
Accruals and Deferred Income
-23,139
-3,445
13,598
4,588
850
7,548
Deferred Taxes & Provisions
Cash flow from operations
3,235
-980
1,693
1,352
-409
-992
-1,401
-15,040
-3,813
17,221
9,458
12,744
-8,065
8,217
3,289
Investing Activities
capital expenditure
-3,235
980
-1,693
-1,352
409
626
1,767
1,014
-1,281
-6,403
-359
-4,244
-435
-8,217
-4,289
Change in Investments
cash flow from investments
-3,235
980
-1,693
-1,352
409
626
1,767
1,014
-1,281
-6,403
-359
-4,244
-435
-8,217
-4,289
Financing Activities
Bank loans
Group/Directors Accounts
-8,500
8,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
19
88
73
23
cash flow from financing
-981
88
73
23
-8,500
8,500
1,000
cash and cash equivalents
cash
-15,007
-5,006
10,891
9,122
overdraft
change in cash
-15,007
-5,006
10,891
9,122
abs computer systems ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abs computer systems ltd. Get real-time insights into abs computer systems ltd's credit score, group structure and payment trends.
Perform a competitor analysis for abs computer systems ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BH21 area or any other competitors across 12 key performance metrics.
abs computer systems ltd Ownership
ABS COMPUTER SYSTEMS LTD group structure
Abs Computer Systems Ltd has no subsidiary companies.
Ultimate parent company
ABS COMPUTER SYSTEMS LTD
02636259
ABS COMPUTER SYSTEMS LTD Shareholders
The largest shareholders in Abs Computer Systems Ltd include James Michael Avey-Hebditch and Colin Sutton.
james michael avey-hebditch
50%
colin sutton
30%
amanda caroline avey-hebditch
20%
abs computer systems ltd directors
Abs Computer Systems Ltd currently has 2 directors.
The longest serving directors include
Mr Colin Sutton (Aug 1991) and
Mr James Avey-Hebditch (Sep 1997).
62090 - Other information technology and computer service activities
63110 - Data processing, hosting and related activities
incorporation date
August 1991
age
34
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
a bs computer systems limited (April 2018)
speed 1860 limited (September 1991)
accountant
ENHANCE
auditor
-
address
38 middlehill road, wimborne, dorset, BH21 2SE
Bank
-
Legal Advisor
-
abs computer systems ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abs computer systems ltd.
abs computer systems ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABS COMPUTER SYSTEMS LTD. This can take several minutes, an email will notify you when this has completed.
abs computer systems ltdCompanies House Filings - See Documents
