central medical supplies limited

Live MatureMidDeclining

central medical supplies limited Company Information

Share CENTRAL MEDICAL SUPPLIES LIMITED

Company Number

02640770

Shareholders

philip anthony champ

Group Structure

View All

Industry

Manufacture of medical and dental instruments and supplies

 +1

Registered Address

cms house fynney fields, brooklands way, leek, staffordshire, ST13 7QG

central medical supplies limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of CENTRAL MEDICAL SUPPLIES LIMITED at £6.5m based on a Turnover of £7.5m and 0.87x industry multiple (adjusted for size and gross margin).

central medical supplies limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of CENTRAL MEDICAL SUPPLIES LIMITED at £3.7m based on an EBITDA of £667.3k and a 5.48x industry multiple (adjusted for size and gross margin).

central medical supplies limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of CENTRAL MEDICAL SUPPLIES LIMITED at £5.3m based on Net Assets of £2.4m and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central Medical Supplies Limited Overview

Central Medical Supplies Limited is a live company located in leek, ST13 7QG with a Companies House number of 02640770. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in August 1991, it's largest shareholder is philip anthony champ with a 100% stake. Central Medical Supplies Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central Medical Supplies Limited Health Check

Pomanda's financial health check has awarded Central Medical Supplies Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £7.5m, make it smaller than the average company (£10.1m)

£7.5m - Central Medical Supplies Limited

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.2%)

-7% - Central Medical Supplies Limited

7.2% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Central Medical Supplies Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it more profitable than the average company (5.9%)

8.2% - Central Medical Supplies Limited

5.9% - Industry AVG

employees

Employees

with 29 employees, this is below the industry average (57)

29 - Central Medical Supplies Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Central Medical Supplies Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £257.7k, this is more efficient (£157.2k)

£257.7k - Central Medical Supplies Limited

£157.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (43 days)

60 days - Central Medical Supplies Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (34 days)

103 days - Central Medical Supplies Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 86 days, this is more than average (62 days)

86 days - Central Medical Supplies Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (20 weeks)

8 weeks - Central Medical Supplies Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.3%, this is a higher level of debt than the average (50.4%)

62.3% - Central Medical Supplies Limited

50.4% - Industry AVG

CENTRAL MEDICAL SUPPLIES LIMITED financials

EXPORTms excel logo

Central Medical Supplies Limited's latest turnover from March 2024 is estimated at £7.5 million and the company has net assets of £2.4 million. According to their latest financial statements, Central Medical Supplies Limited has 29 employees and maintains cash reserves of £518.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover7,474,3288,986,5067,517,9709,192,8447,028,0128,077,9667,979,9667,923,4967,659,3908,720,43411,779,2099,346,6056,898,9306,209,9085,822,807
Other Income Or Grants
Cost Of Sales4,652,3755,495,0294,593,1915,704,9824,284,0794,978,1004,864,8484,701,3214,515,9015,219,5567,121,6435,682,5694,091,3793,614,0763,353,384
Gross Profit2,821,9533,491,4772,924,7793,487,8622,743,9333,099,8663,115,1183,222,1753,143,4893,500,8784,657,5663,664,0362,807,5512,595,8322,469,423
Admin Expenses2,208,9053,791,0772,382,4832,772,4242,291,0972,883,2702,951,7323,017,5962,764,6823,112,1654,437,1143,536,8422,714,4822,626,7092,331,835
Operating Profit613,048-299,600542,296715,438452,836216,596163,386204,579378,807388,713220,452127,19493,069-30,877137,588
Interest Payable90,505101,07871,87655,87959,85885,00798,96188,95255,76329,95917,56010,56411,7026,088
Interest Receivable26,80021,4755,9058075874,2772,4509328071,0011,0512499111
Pre-Tax Profit549,344-379,203476,326660,365393,565135,86766,875116,559323,851359,756203,943116,88081,458-36,964137,589
Tax-137,336-90,502-125,469-74,777-25,815-12,706-23,312-64,770-75,549-46,907-28,051-21,179-38,525
Profit After Tax412,008-379,203385,824534,896318,788110,05254,16993,247259,081284,207157,03688,82960,279-36,96499,064
Dividends Paid
Retained Profit412,008-379,203385,824534,896318,788110,05254,16993,247259,081284,207157,03688,82960,279-36,96499,064
Employee Costs1,384,3761,576,9281,581,5881,520,1401,474,0231,699,1241,598,7341,552,3621,395,6502,407,9643,212,2572,537,0191,908,0101,769,6561,647,224
Number Of Employees293436353541414138669073555248
EBITDA*667,280-234,514611,781808,301456,951221,155245,468206,074445,198456,935287,461199,295169,62419,870170,652

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,334,1671,379,6631,437,7851,484,0121,545,5611,541,2501,590,5221,657,5261,331,9381,309,6201,411,585412,592463,313429,019374,031
Intangible Assets12,97513,98015,99518,12010,6611,9892,92810,86725,80640,74555,67670,61984,444
Investments & Other926,398926,398926,39811
Debtors (Due After 1 year)10,467111,616
Total Fixed Assets1,334,1671,379,6632,377,1582,424,3901,561,5561,559,3701,601,1831,659,5152,261,2641,320,4871,447,859564,954518,989499,638458,475
Stock & work in progress1,099,5561,586,5161,431,2561,248,9101,028,0381,070,0511,155,0121,127,0501,021,6361,167,843872,873764,517614,643619,734734,608
Trade Debtors1,230,2321,590,4361,228,4731,651,6961,174,2631,448,8741,443,6991,496,6291,446,7511,397,9041,488,7621,241,507958,377846,113707,560
Group Debtors660,84792,46924,66724,66724,66724,66723,41716,06429,849
Misc Debtors1,627,9641,482,9931,210,855581,648123,91897,09999,757140,900175,534143,461
Cash518,565502,402508,1901,066,510546,533627,202513,372466,476278,88743,835356,61863,76536,005275309
misc current assets926,398926,398926,398926,398
total current assets5,137,1645,254,8164,403,4414,573,4313,823,8174,194,2914,161,6554,173,5172,952,6572,753,0432,718,2532,069,7891,609,0251,466,1221,442,477
total assets6,471,3316,634,4796,780,5996,997,8215,385,3735,753,6615,762,8385,833,0325,213,9214,073,5304,166,1122,634,7432,128,0141,965,7601,900,952
Bank overdraft86,50091,379276,22978,63399,468382,390519,278562,674240,58849,280
Bank loan
Trade Creditors 1,320,1321,362,2181,186,8891,493,4971,267,0911,386,5861,332,1961,259,2511,081,9971,271,9423,196,3222,180,5071,721,2811,632,9081,730,274
Group/Directors Accounts
other short term finances
hp & lease commitments4,6848,5618,5888,5615,5673,6282,4702,4702,470
other current liabilities1,864,8272,293,7531,774,3922,177,9821,509,5521,775,2031,707,1241,627,6771,822,8341,410,343
total current liabilities3,276,1433,755,9113,246,0983,758,6732,881,6783,547,8073,561,0683,452,0723,147,8892,731,5653,196,3222,180,5071,721,2811,632,9081,730,274
loans672,040759,053845,597929,188724,825755,870861,1861,101,807941,389484,524388,000152,302172,733187,327
hp & lease commitments2,7457,71116,27224,83418,6718,7501,4413,9116,381
Accruals and Deferred Income
other liabilities187,626192,094196,563201,032205,501183,842141,000144,00097,40312,65120,9273,6275,605
provisions78,09081,49975,49869,34874,84870,20273,69485,62164,73059,99054,21116,14328,76217,8664,077
total long term liabilities752,875848,2631,124,9931,215,4641,014,9071,035,8541,141,8221,375,1811,153,500688,514539,614181,096222,422208,8209,682
total liabilities4,029,0184,604,1744,371,0914,974,1373,896,5854,583,6614,702,8904,827,2534,301,3893,420,0793,735,9362,361,6031,943,7031,841,7281,739,956
net assets2,442,3132,030,3052,409,5082,023,6841,488,7881,170,0001,059,9481,005,779912,532653,451430,176273,140184,311124,032160,996
total shareholders funds2,442,3132,030,3052,409,5082,023,6841,488,7881,170,0001,059,9481,005,779912,532653,451430,176273,140184,311124,032160,996
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit613,048-299,600542,296715,438452,836216,596163,386204,579378,807388,713220,452127,19493,069-30,877137,588
Depreciation54,23262,96067,35890,8481,9902,55280,07555658,45253,28352,07057,17061,61235,80818,232
Amortisation2,1262,1272,0152,1252,0072,0079397,93914,93914,93914,93114,94314,93914,832
Tax-137,336-90,502-125,469-74,777-25,815-12,706-23,312-64,770-75,549-46,907-28,051-21,179-38,525
Stock-486,960155,260182,346220,872-42,013-84,96127,962105,414-146,207294,970108,356149,874-5,091-114,874734,608
Debtors353,145701,903205,984935,163-247,7923,767-86,7201,459110,76942,136146,106394,746112,264138,553707,560
Creditors-42,086175,329-306,608226,406-119,49554,39072,945177,254-189,945-1,924,3801,015,815459,22688,373-97,3661,730,274
Accruals and Deferred Income-428,926519,361-403,590668,430-265,65168,07979,447-195,157412,4911,410,343
Deferred Taxes & Provisions-3,4096,0016,150-5,5004,646-3,492-11,92720,8914,7405,77938,068-12,61910,89613,7894,077
Cash flow from operations189,338-390,986-571,099416,133291,479395,511431,98578,877643,152-463,9781,039,97573,231140,541-87,386424,310
Investing Activities
capital expenditure-8,7366,011-22,253-29,299-6,30137,254-23,750-326,144-80,77048,682-1,051,063-6,449-95,906-91,910-491,539
Change in Investments-926,398926,398-926,398926,398-11
cash flow from investments-8,736932,409-22,253-955,697-6,30137,254-23,750600,254-1,007,16848,683-1,051,063-6,450-95,906-91,910-491,539
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-87,013-86,544-83,591204,363-31,045-105,316-240,621160,418456,86596,524235,698-20,431-14,594187,327
Hire Purchase and Lease Commitments-8,843-8,588-8,5359,15711,8608,467-2,470-2,4708,851
other long term liabilities-187,626-4,468-4,469-4,469-4,46921,65942,842-3,00046,59784,752-8,27617,300-1,9785,605
share issue-60,93261,932
interest-63,705-79,603-65,971-55,072-59,271-80,730-96,511-88,020-54,956-28,958-16,509-10,315-11,611-6,0871
cash flow from financing-159,561-362,361-162,565153,979-82,925-182,048-317,943112,770407,76053,231303,941-39,022-8,905179,26267,538
cash and cash equivalents
cash16,163-5,788-558,320519,977-80,669113,83046,896187,589235,052-312,783292,85327,76035,730-34309
overdraft-4,879-184,850197,596-20,835-282,922-136,888-43,396322,086191,30849,280
change in cash21,042179,062-755,916540,812202,253250,71890,292-134,49743,744-362,063292,85327,76035,730-34309

central medical supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central medical supplies limited. Get real-time insights into central medical supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central Medical Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central medical supplies limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in ST13 area or any other competitors across 12 key performance metrics.

central medical supplies limited Ownership

CENTRAL MEDICAL SUPPLIES LIMITED group structure

Central Medical Supplies Limited has no subsidiary companies.

Ultimate parent company

CENTRAL MEDICAL SUPPLIES LIMITED

02640770

CENTRAL MEDICAL SUPPLIES LIMITED Shareholders

philip anthony champ 100%

central medical supplies limited directors

Central Medical Supplies Limited currently has 3 directors. The longest serving directors include Mr Philip Champ (Aug 1991) and Ms Tracey Pavier-Grant (Apr 2014).

officercountryagestartendrole
Mr Philip ChampEngland64 years Aug 1991- Director
Ms Tracey Pavier-GrantEngland52 years Apr 2014- Director
Mr Simon BransonEngland65 years Apr 2020- Director

P&L

March 2024

turnover

7.5m

-17%

operating profit

613k

0%

gross margin

37.8%

-2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.4m

+0.2%

total assets

6.5m

-0.02%

cash

518.6k

+0.03%

net assets

Total assets minus all liabilities

central medical supplies limited company details

company number

02640770

Type

Private limited with Share Capital

industry

32500 - Manufacture of medical and dental instruments and supplies

82990 - Other business support service activities n.e.c.

incorporation date

August 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

THOMSON WRIGHT LIMITED

address

cms house fynney fields, brooklands way, leek, staffordshire, ST13 7QG

Bank

-

Legal Advisor

-

central medical supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to central medical supplies limited. Currently there are 3 open charges and 3 have been satisfied in the past.

central medical supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL MEDICAL SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

central medical supplies limited Companies House Filings - See Documents

datedescriptionview/download