Maximvs Limited

POWER SEARCH PRICING

SOLUTIONS

maximvs limited Company Information

Dissolved

Company Number

02647006

Next Accounts

Jan 2025

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Directors

Anthony Baker

Shareholders

afb services ltd

anthony frederick baker

View All

Group Structure

View All

Contact

Registered Address

suite 4 aus bore house, 19-25 manchester road, wilmslow, SK9 1BQ

Website

http://chasemoulande.com

maximvs limited Estimated Valuation

£77.4k

Pomanda estimates the enterprise value of MAXIMVS LIMITED at £77.4k based on a Turnover of £501.6k and 0.15x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Maximvs Limited is a dissolved company that was located in wilmslow, SK9 1BQ with a Companies House number of 02647006. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in September 1991, it's largest shareholder was afb services ltd with a 77.5% stake. The last turnover for Maximvs Limited was estimated at £501.6k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Maximvs Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £501.6k, make it smaller than the average company (£6.5m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.1%)

EXPORT

Maximvs Limited's latest turnover from December 2019 is estimated at £501.6 thousand and the company has net assets of £34.8 thousand. According to their latest financial statements, Maximvs Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	501,566	851,195	574,600	560,064	233,883	1,154,234	1,953,208	1,661,598	1,418,400	1,967,194	1,774,924
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	383,026	648,848	437,331	423,125	175,867	853,805	1,445,513	1,182,764	973,860	1,352,916	848,228
Gross Profit	118,540	202,347	137,270	136,939	58,016	300,429	507,695	478,834	444,540	614,277	926,696
Admin Expenses	196,515	207,788	141,949	229,136	268,590	262,323	424,736	473,517	429,936	625,434	792,411
Operating Profit	-77,975	-5,441	-4,679	-92,197	-210,574	38,106	82,959	5,317	14,604	-11,157	134,285
Interest Payable	954	0	25	24	0	0	0	0	0	0	1,572
Interest Receivable	25	361	409	338	1,672	1,876	1,392	1,091	997	1,323	275
Pre-Tax Profit	-78,905	-5,080	-4,294	-91,883	-208,902	39,982	84,351	6,408	15,601	-9,834	138,578
Tax	0	0	0	0	0	-8,396	-19,401	-1,538	-4,056	0	0
Profit After Tax	-78,905	-5,080	-4,294	-91,883	-208,902	31,586	64,950	4,870	11,545	-9,834	138,578
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-78,905	-5,080	-4,294	-91,883	-208,902	31,586	64,950	4,870	11,545	-9,834	138,578
Employee Costs	236,430	280,756	257,693	344,540	84,734	294,632	492,275	452,606	409,969	568,862	664,271
Number Of Employees	5	6	6	8	2	7	12	11	10	15	0
EBITDA*	-76,756	-4,491	-4,012	-92,197	-210,574	38,106	83,598	9,068	25,213	-19,198	166,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	766	1,985	1,422	1,394	0	0	0	639	4,390	14,999	32,539
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	279	279	0	0	0	0	0	0	37,535
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	766	1,985	1,701	1,673	0	0	0	639	4,390	14,999	70,074
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	48,273	115,538	68,922	36,020	47,132	74,951	235,173	163,684	212,454	213,971	266,116
Group Debtors	150,000	150,001	0	0	0	0	0	0	0	0	0
Misc Debtors	38,222	36,262	15,644	50,222	43,233	0	0	0	0	0	0
Cash	0	6,536	89,757	74,029	196,107	472,498	278,097	278,551	157,804	241,054	288,001
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	236,495	308,337	174,323	160,271	286,472	547,449	513,270	442,235	370,258	455,025	554,117
total assets	237,261	310,322	176,024	161,944	286,472	547,449	513,270	442,874	374,648	470,024	624,191
Bank overdraft	28,270	0	0	768	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,281	22,648	9,126	11,965	446	123,762	121,169	115,723	52,367	159,288	303,621
Group/Directors Accounts	0	0	0	373	45,200	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	102,314	133,052	48,290	25,936	26,041	0	0	0	0	0	0
total current liabilities	144,865	155,700	57,416	39,042	71,687	123,762	121,169	115,723	52,367	159,288	303,621
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	57,625	40,946	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	57,625	40,946	0	0	0	0	0	0	0	0	0
total liabilities	202,490	196,646	57,416	39,042	71,687	123,762	121,169	115,723	52,367	159,288	303,621
net assets	34,771	113,676	118,608	122,902	214,785	423,687	392,101	327,151	322,281	310,736	320,570
total shareholders funds	34,771	113,676	118,608	122,902	214,785	423,687	392,101	327,151	322,281	310,736	320,570

	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-77,975	-5,441	-4,679	-92,197	-210,574	38,106	82,959	5,317	14,604	-11,157	134,285
Depreciation	1,219	950	667	0	0	0	639	3,751	10,609	19,047	26,854
Amortisation	0	0	0	0	0	0	0	0	0	-27,088	5,417
Tax	0	0	0	0	0	-8,396	-19,401	-1,538	-4,056	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-65,306	217,235	-1,676	-4,123	15,414	-160,222	71,489	-48,770	-1,517	-52,145	266,116
Creditors	-8,367	13,522	-2,839	11,519	-123,316	2,593	5,446	63,356	-106,921	-144,333	303,621
Accruals and Deferred Income	-30,738	84,762	22,354	-105	26,041	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-50,555	-123,442	17,179	-76,660	-323,263	192,525	-1,846	119,656	-84,247	-111,386	204,061
Investing Activities
capital expenditure	0	-1,513	-695	-1,394	0	0	0	0	0	25,581	-64,810
Change in Investments	0	-279	0	279	0	0	0	0	0	-37,535	37,535
cash flow from investments	0	-1,234	-695	-1,673	0	0	0	0	0	63,116	-102,345
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-373	-44,827	45,200	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	16,679	40,946	0	0	0	0	0	0	0	0	0
share issue	0	148	0	0	0	0	0	0	0	0	181,992
interest	-929	361	384	314	1,672	1,876	1,392	1,091	997	1,323	-1,297
cash flow from financing	15,750	41,455	11	-44,513	46,872	1,876	1,392	1,091	997	1,323	180,695
cash and cash equivalents
cash	-6,536	-83,221	15,728	-122,078	-276,391	194,401	-454	120,747	-83,250	-46,947	288,001
overdraft	28,270	0	-768	768	0	0	0	0	0	0	0
change in cash	-34,806	-83,221	16,496	-122,846	-276,391	194,401	-454	120,747	-83,250	-46,947	288,001

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for maximvs limited. Get real-time insights into maximvs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for maximvs limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SK9 area or any other competitors across 12 key performance metrics.

MAXIMVS LIMITED group structure

Maximvs Limited has no subsidiary companies.

Ultimate parent company

AFB SERVICES LTD

11511569

1 parent

MAXIMVS LIMITED

02647006

MAXIMVS LIMITED Shareholders

afb services ltd	77.51%
anthony frederick baker	19.91%
richard neil ashley	2.58%

Maximvs Limited currently has 1 director, Mr Anthony Baker serving since Feb 2016.

officer	country	age	start	end	role
Mr Anthony Baker	United Kingdom	45 years	Feb 2016	-	Director

P&L

December 2019

turnover

501.6k

-41%

operating profit

-78k

gross margin

23.7%

-0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2019

net assets

34.8k

-0.69%

total assets

237.3k

-0.24%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

global jobs group ltd

octavius finance ltd

1.5

malvina recruitment limited

1.5

liz hartstone executive search limited

3.5

leveret holdings limited

1.5

company number

02647006

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

September 1991

ultimate parent company

AFB SERVICES LTD

previous names

maximvs publications ltd. (June 2002)

payroller publications limited (August 1993)

address

suite 4 aus bore house, 19-25 manchester road, wilmslow, SK9 1BQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to maximvs limited. Currently there are 2 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAXIMVS LIMITED. This can take several minutes, an email will notify you when this has completed.

maximvs limited Company Information

maximvs limited Estimated Valuation

maximvs limited Estimated Valuation

maximvs limited Estimated Valuation

Maximvs Limited Overview

Maximvs Limited Health Check

MAXIMVS LIMITED financials

maximvs limited Credit Report and Business Information

Maximvs Limited Competitor Analysis

maximvs limited Ownership

maximvs limited directors

maximvs limited company details

maximvs limited Charges & Mortgages

maximvs limited Capital Raised & Share Issues BETA

maximvs limited Companies House Filings - See Documents