stocks hall care homes (2) limited

Live MatureMicroDeclining

stocks hall care homes (2) limited Company Information

Share STOCKS HALL CARE HOMES (2) LIMITED

Company Number

02650316

Directors

Gareth Jones

Stuart Lace

View All

Shareholders

stockshall care homes ltd

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

bank house, 260-268 chapel street, salford, M3 5JZ

stocks hall care homes (2) limited Estimated Valuation

£147.3k

Pomanda estimates the enterprise value of STOCKS HALL CARE HOMES (2) LIMITED at £147.3k based on a Turnover of £479.1k and 0.31x industry multiple (adjusted for size and gross margin).

stocks hall care homes (2) limited Estimated Valuation

£123.2k

Pomanda estimates the enterprise value of STOCKS HALL CARE HOMES (2) LIMITED at £123.2k based on an EBITDA of £38.3k and a 3.22x industry multiple (adjusted for size and gross margin).

stocks hall care homes (2) limited Estimated Valuation

£166.1k

Pomanda estimates the enterprise value of STOCKS HALL CARE HOMES (2) LIMITED at £166.1k based on Net Assets of £109.8k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stocks Hall Care Homes (2) Limited Overview

Stocks Hall Care Homes (2) Limited is a live company located in salford, M3 5JZ with a Companies House number of 02650316. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in October 1991, it's largest shareholder is stockshall care homes ltd with a 100% stake. Stocks Hall Care Homes (2) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £479.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stocks Hall Care Homes (2) Limited Health Check

Pomanda's financial health check has awarded Stocks Hall Care Homes (2) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £479.1k, make it smaller than the average company (£9.7m)

£479.1k - Stocks Hall Care Homes (2) Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.9%)

-15% - Stocks Hall Care Homes (2) Limited

5.9% - Industry AVG

production

Production

with a gross margin of 16%, this company has a comparable cost of product (16%)

16% - Stocks Hall Care Homes (2) Limited

16% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it as profitable than the average company (4%)

4.6% - Stocks Hall Care Homes (2) Limited

4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (28)

4 - Stocks Hall Care Homes (2) Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Stocks Hall Care Homes (2) Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.8k, this is less efficient (£322.4k)

£119.8k - Stocks Hall Care Homes (2) Limited

£322.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (46 days)

7 days - Stocks Hall Care Homes (2) Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (41 days)

29 days - Stocks Hall Care Homes (2) Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 61 days, this is more than average (21 days)

61 days - Stocks Hall Care Homes (2) Limited

21 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stocks Hall Care Homes (2) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.7%, this is a similar level of debt than the average (67.3%)

73.7% - Stocks Hall Care Homes (2) Limited

67.3% - Industry AVG

STOCKS HALL CARE HOMES (2) LIMITED financials

EXPORTms excel logo

Stocks Hall Care Homes (2) Limited's latest turnover from October 2023 is estimated at £479.1 thousand and the company has net assets of £109.8 thousand. According to their latest financial statements, Stocks Hall Care Homes (2) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover479,057537,691521,383792,1161,961,0371,334,992593,9401,270,7843,511,1984,607,9585,445,3341,675,000652,60653,778
Other Income Or Grants
Cost Of Sales402,480451,897440,976670,1511,633,6031,114,284494,9491,178,7263,351,8143,983,6114,698,6271,448,098552,95944,854
Gross Profit76,57885,79480,407121,965327,435220,70898,99192,058159,384624,347746,707226,90299,6478,925
Admin Expenses54,721105,47211,464104,832305,478210,22993,80584,946104,213601,945740,731227,04799,73226,779-41,111
Operating Profit21,857-19,67868,94317,13321,95710,4795,1867,11255,17122,4025,976-145-85-17,85441,111
Interest Payable21,0958,0167,1177,16210,18715,2689,2823,7133,673
Interest Receivable1,18980114585
Pre-Tax Profit761-27,69461,8269,97011,770-4,789-4,0963,39951,49823,5916,777-17,85441,111
Tax-190-11,747-1,894-2,236-2,891-9,551-4,954-1,559-11,511
Profit After Tax571-27,69450,0798,0769,534-4,789-4,09650841,94718,6375,218-17,85429,600
Dividends Paid
Retained Profit571-27,69450,0798,0769,534-4,789-4,09650841,94718,6375,218-17,85429,600
Employee Costs213,938207,292241,323244,164293,249235,861224,909108,866171,541601,467810,457267,876112,22736,713
Number Of Employees4455655661521731
EBITDA*38,314-4,06886,49963,30672,70566,95153,45643,67294,43969,74413,2567,0057,200-17,85441,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets196,305194,762205,040222,5961,379,3371,430,0851,422,590628,335477,825517,09336,18537,76537,6155,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets196,305194,762205,040222,5961,379,3371,430,0851,422,590628,335477,825517,09336,18537,76537,6155,500
Stock & work in progress67,62594,65018,060105,99391,660186,87511,415465,7251,010,745446,795801,945272,27680,4542,201,632
Trade Debtors10,44134,08246,65644,688138,05968,67036,0833,92480,32460,53010,6019,0846,334294
Group Debtors131,934
Misc Debtors11,25410,57410,1518,85860,44155,47723,72143,213134,482
Cash179,354296,44223,88833,93012
misc current assets
total current assets221,254139,30674,867159,539290,160311,02271,219512,8621,145,227706,4731,158,917306,765123,4686,3462,201,926
total assets417,559334,068279,907382,1351,669,4971,741,1071,493,8091,141,1971,623,0521,223,5661,195,102344,530161,08311,8462,201,926
Bank overdraft222,035152,99141,329192,02942,802259,027193,345103,693228,188
Bank loan
Trade Creditors 32,28620,80823,05270,603401,640209,27148,22718,933309,5291,067,3661,178,038332,684149,2372,172,226
Group/Directors Accounts21,27731,4921,115,3361,147,8051,126,588813,755800,369
other short term finances
hp & lease commitments35,505
other current liabilities44,54224,39541,30825,24521,48543,69336,22688,66393,210
total current liabilities298,863219,471137,181287,8771,581,2631,659,7961,404,3861,025,0441,466,8011,067,3661,178,038332,684149,2372,172,226
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities17,75353,25888,763
provisions8,8595,3315,7667,3779,42912,04015,36320,24425,34531,736
total long term liabilities8,8595,3315,7667,3779,42912,04015,36337,99778,603120,499
total liabilities307,722224,802142,947295,2541,590,6921,671,8361,419,7491,063,0411,545,4041,187,8651,178,038332,684149,2372,172,226
net assets109,837109,266136,96086,88178,80569,27174,06078,15677,64835,70117,06411,84611,84611,84629,700
total shareholders funds109,837109,266136,96086,88178,80569,27174,06078,15677,64835,70117,06411,84611,84611,84629,700
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit21,857-19,67868,94317,13321,95710,4795,1867,11255,17122,4025,976-145-85-17,85441,111
Depreciation16,45715,61017,55646,17350,74856,47248,27036,56039,26847,3427,2807,1507,285
Amortisation
Tax-190-11,747-1,894-2,236-2,891-9,551-4,954-1,559-11,511
Stock-27,02576,590-87,93314,333-95,215175,460-454,310-545,020563,950-355,150529,669191,82280,454-2,201,6322,201,632
Debtors108,973-12,1513,261-144,95474,35364,34312,667-87,34554,15819,79449,9291,5172,7506,040294
Creditors11,478-2,244-47,551-331,037192,369161,04429,294-290,596-757,837-110,672845,354183,447149,237-2,172,2262,172,226
Accruals and Deferred Income20,147-16,91316,0633,760-22,2087,467-52,437-4,54793,210
Deferred Taxes & Provisions3,528-435-1,611-2,052-2,611-3,323-4,881-5,101-6,39131,736
Cash flow from operations-8,671-88,099126,325-137,296258,881-7,664467,075372,902-1,204,238321,210277,453-2,88773,2335,512-100
Investing Activities
capital expenditure-18,000-5,3321,110,568-63,967-842,525-187,070-528,250-5,700-7,300-39,400-5,500
Change in Investments
cash flow from investments-18,000-5,3321,110,568-63,967-842,525-187,070-528,250-5,700-7,300-39,400-5,500
Financing Activities
Bank loans
Group/Directors Accounts-21,277-10,21531,492-1,115,336-32,46921,217312,83313,386800,369
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-35,50535,505
other long term liabilities-17,753-35,505-35,50588,763
share issue100
interest-21,095-8,016-7,117-7,162-10,187-15,268-9,282-3,713-3,6731,18980114585
cash flow from financing-42,372-18,23124,375-1,122,498-42,6565,949285,798-61,337796,69689,95280114585100
cash and cash equivalents
cash-179,354-117,088272,554-10,04233,91812
overdraft69,044111,662-150,700149,227-216,22565,68289,652-124,495228,188
change in cash-69,044-111,662150,700-149,227216,225-65,682-89,652124,495-407,542-117,088272,554-10,04233,91812

stocks hall care homes (2) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stocks hall care homes (2) limited. Get real-time insights into stocks hall care homes (2) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stocks Hall Care Homes (2) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stocks hall care homes (2) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.

stocks hall care homes (2) limited Ownership

STOCKS HALL CARE HOMES (2) LIMITED group structure

Stocks Hall Care Homes (2) Limited has no subsidiary companies.

Ultimate parent company

1 parent

STOCKS HALL CARE HOMES (2) LIMITED

02650316

STOCKS HALL CARE HOMES (2) LIMITED Shareholders

stockshall care homes ltd 100%

stocks hall care homes (2) limited directors

Stocks Hall Care Homes (2) Limited currently has 3 directors. The longest serving directors include Mr Gareth Jones (Oct 1991) and Mr Stuart Lace (Oct 1991).

officercountryagestartendrole
Mr Gareth JonesEngland74 years Oct 1991- Director
Mr Stuart LaceEngland78 years Oct 1991- Director
Mrs Susan LaceUnited Kingdom77 years Oct 1991- Director

P&L

October 2023

turnover

479.1k

-11%

operating profit

21.9k

0%

gross margin

16%

+0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

109.8k

+0.01%

total assets

417.6k

+0.25%

cash

0

0%

net assets

Total assets minus all liabilities

stocks hall care homes (2) limited company details

company number

02650316

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

October 1991

age

34

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

October 2023

previous names

stocks investments (2) limited (December 1996)

stocks home care agency limited (September 1992)

accountant

EDWARDS VEEDER LLP

auditor

-

address

bank house, 260-268 chapel street, salford, M3 5JZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

stocks hall care homes (2) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to stocks hall care homes (2) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

stocks hall care homes (2) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STOCKS HALL CARE HOMES (2) LIMITED. This can take several minutes, an email will notify you when this has completed.

stocks hall care homes (2) limited Companies House Filings - See Documents

datedescriptionview/download