20/20 vision (super optical) limited

20/20 vision (super optical) limited Company Information

Share 20/20 VISION (SUPER OPTICAL) LIMITED
Live 
MatureMicroHealthy

Company Number

02657483

Industry

Other human health activities

 

Directors

John Collins

Shareholders

collins vision limited

john wesley collins

Group Structure

View All

Contact

Registered Address

3 acorn business centre, northarbour road cosham, portsmouth, PO6 3TH

20/20 vision (super optical) limited Estimated Valuation

£86.1k

Pomanda estimates the enterprise value of 20/20 VISION (SUPER OPTICAL) LIMITED at £86.1k based on a Turnover of £149.5k and 0.58x industry multiple (adjusted for size and gross margin).

20/20 vision (super optical) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 20/20 VISION (SUPER OPTICAL) LIMITED at £0 based on an EBITDA of £-4.3k and a 4.4x industry multiple (adjusted for size and gross margin).

20/20 vision (super optical) limited Estimated Valuation

£276.1k

Pomanda estimates the enterprise value of 20/20 VISION (SUPER OPTICAL) LIMITED at £276.1k based on Net Assets of £112.4k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

20/20 Vision (super Optical) Limited Overview

20/20 Vision (super Optical) Limited is a live company located in portsmouth, PO6 3TH with a Companies House number of 02657483. It operates in the other human health activities sector, SIC Code 86900. Founded in October 1991, it's largest shareholder is collins vision limited with a 51% stake. 20/20 Vision (super Optical) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £149.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

20/20 Vision (super Optical) Limited Health Check

Pomanda's financial health check has awarded 20/20 Vision (Super Optical) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £149.5k, make it smaller than the average company (£666k)

£149.5k - 20/20 Vision (super Optical) Limited

£666k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6%)

6% - 20/20 Vision (super Optical) Limited

6% - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)

37.5% - 20/20 Vision (super Optical) Limited

37.5% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (5.5%)

-3.4% - 20/20 Vision (super Optical) Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - 20/20 Vision (super Optical) Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)

£25.4k - 20/20 Vision (super Optical) Limited

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.8k, this is equally as efficient (£47.1k)

£49.8k - 20/20 Vision (super Optical) Limited

£47.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 20/20 Vision (super Optical) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (18 days)

56 days - 20/20 Vision (super Optical) Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is more than average (12 days)

23 days - 20/20 Vision (super Optical) Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (113 weeks)

2 weeks - 20/20 Vision (super Optical) Limited

113 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.1%, this is a higher level of debt than the average (25.7%)

51.1% - 20/20 Vision (super Optical) Limited

25.7% - Industry AVG

20/20 VISION (SUPER OPTICAL) LIMITED financials

EXPORTms excel logo

20/20 Vision (Super Optical) Limited's latest turnover from October 2023 is estimated at £149.5 thousand and the company has net assets of £112.4 thousand. According to their latest financial statements, 20/20 Vision (Super Optical) Limited has 3 employees and maintains cash reserves of £3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover149,481141,514194,922126,739149,559253,899210,505182,074395,889341,810338,370340,697406,460643,3010
Other Income Or Grants000000000000000
Cost Of Sales93,42888,555130,76782,54998,011168,260132,193112,476247,591213,118208,252196,820234,588360,9970
Gross Profit56,05352,95964,15544,19051,54885,63978,31269,598148,298128,692130,118143,877171,872282,3040
Admin Expenses61,19175,82117,583-27,94548,59065,072102,85799,636174,294142,427115,07587,769101,993300,138-26,789
Operating Profit-5,138-22,86246,57272,1352,95820,567-24,545-30,038-25,996-13,73515,04356,10869,879-17,83426,789
Interest Payable10,5376,6924,6035,0664,3344,0853,9731,8780000000
Interest Receivable552514402604431711262265
Pre-Tax Profit-15,124-29,03942,01067,095-1,37516,486-28,514-31,912-25,995-13,72815,05556,13469,901-17,82826,794
Tax00-7,982-12,7480-3,1320000-3,463-13,472-18,1740-7,502
Profit After Tax-15,124-29,03934,02854,347-1,37513,354-28,514-31,912-25,995-13,72811,59242,66251,727-17,82819,292
Dividends Paid000000000000000
Retained Profit-15,124-29,03934,02854,347-1,37513,354-28,514-31,912-25,995-13,72811,59242,66251,727-17,82819,292
Employee Costs76,11171,21468,79767,69666,57884,93184,32981,997234,264194,281193,351191,657232,376369,6260
Number Of Employees333334441199911180
EBITDA*-4,338-21,89447,30372,6863,66021,459-23,412-28,681-24,360-12,59319,51660,88575,038-11,58336,257

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets203,742204,294204,668202,071202,622203,322204,214205,347205,966197,602145,603150,076154,853160,012171,446
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets203,742204,294204,668202,071202,622203,322204,214205,347205,966197,602145,603150,076154,853160,012171,446
Stock & work in progress5,9144,8197,5668,5068,8049,2409,5149,3529,5959,3759,7409,6939,10912,67413,858
Trade Debtors0001,7765,2190006,2423,8024,8213,8773,8145,2127,838
Group Debtors000000000000000
Misc Debtors17,30048,53642,405005,9255,0695,8450000000
Cash2,95518,06627,63052,35252631,0822,285357562,6891,7978,7041862,087
misc current assets000000000000000
total current assets26,16971,42177,60162,63414,07515,22815,66517,48216,19413,23317,25015,36721,62718,07223,783
total assets229,911275,715282,269264,705216,697218,550219,879222,829222,160210,835162,853165,443176,480178,084195,229
Bank overdraft0010,85018,45824,13539,67227,86123,7770000000
Bank loan21,80323,5040000000000000
Trade Creditors 14,58912,74825,43918,59521,28235,48631,32026,63471,87264,06755,06169,14383,447175,958174,756
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0000000001,26800000
other current liabilities17,88530,47637,93428,13147,77953,22757,75042,4660000000
total current liabilities54,27766,72874,22365,18493,196128,385116,93192,87771,87265,33555,06169,14383,447175,958174,756
loans62,53579,48848,37873,21950,29314,31039,19936,3050000000
hp & lease commitments0000000001,48600000
Accruals and Deferred Income000000000000000
other liabilities00022128800023,47400039,31300
provisions711801745003744366347039222473474295621,081
total long term liabilities63,24680,28949,12373,44050,58114,68439,63536,93924,1772,40824734739,7425621,081
total liabilities117,523147,017123,346138,624143,777143,069156,566129,81696,04967,74355,30869,490123,189176,520175,837
net assets112,388128,698158,923126,08172,92075,48163,31393,013126,111143,092107,54595,95353,2911,56419,392
total shareholders funds112,388128,698158,923126,08172,92075,48163,31393,013126,111143,092107,54595,95353,2911,56419,392
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-5,138-22,86246,57272,1352,95820,567-24,545-30,038-25,996-13,73515,04356,10869,879-17,83426,789
Depreciation8009687315517028921,1331,3571,6361,1424,4734,7775,1596,2518,353
Amortisation000000000000001,115
Tax00-7,982-12,7480-3,1320000-3,463-13,472-18,1740-7,502
Stock1,095-2,747-940-298-436-274162-243220-36547584-3,565-1,18413,858
Debtors-31,2366,13140,629-3,443-706856-776-3972,440-1,01994463-1,398-2,6267,838
Creditors1,841-12,6916,844-2,687-14,2044,1664,686-45,2387,8059,006-14,082-14,304-92,5111,202174,756
Accruals and Deferred Income-12,591-7,4589,803-19,648-5,448-4,52315,28442,4660000000
Deferred Taxes & Provisions-90567450-374-62-198-69-219675-100-82-133-5191,081
Cash flow from operations14,963-45,37117,02441,344-15,22417,326-3,026-30,882-19,434-1,52888032,380-30,817-7,090182,896
Investing Activities
capital expenditure-248-594-3,3280-200-738-10,000-53,1410005,183-180,914
Change in Investments000000000000000
cash flow from investments-248-594-3,3280-200-738-10,000-53,1410005,183-180,914
Financing Activities
Bank loans-1,70123,5040000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-16,95331,110-24,84122,92635,983-24,8892,89436,3050000000
Hire Purchase and Lease Commitments00000000-2,7542,75400000
other long term liabilities00-221-6728800-23,47423,47400-39,31339,31300
share issue-1,186-1,186-1,186-1,186-1,186-1,186-1,186-1,1869,01449,2750000100
interest-9,985-6,178-4,563-5,040-4,334-4,081-3,969-1,8751711262265
cash flow from financing-29,82547,250-30,81116,63330,751-30,156-2,2619,77029,73552,03611-39,28739,3356105
cash and cash equivalents
cash-15,111-9,564-24,72252,300-11-1,019-1,2031,928301-2,633892-6,9078,518-1,9012,087
overdraft0-10,850-7,608-5,677-15,53711,8114,08423,7770000000
change in cash-15,1111,286-17,11457,97715,526-12,830-5,287-21,849301-2,633892-6,9078,518-1,9012,087

20/20 vision (super optical) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 20/20 vision (super optical) limited. Get real-time insights into 20/20 vision (super optical) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

20/20 Vision (super Optical) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 20/20 vision (super optical) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in PO6 area or any other competitors across 12 key performance metrics.

20/20 vision (super optical) limited Ownership

20/20 VISION (SUPER OPTICAL) LIMITED group structure

20/20 Vision (Super Optical) Limited has no subsidiary companies.

Ultimate parent company

1 parent

20/20 VISION (SUPER OPTICAL) LIMITED

02657483

20/20 VISION (SUPER OPTICAL) LIMITED Shareholders

collins vision limited 51%
john wesley collins 49%

20/20 vision (super optical) limited directors

20/20 Vision (Super Optical) Limited currently has 1 director, Mr John Collins serving since Dec 2003.

officercountryagestartendrole
Mr John CollinsUnited Kingdom53 years Dec 2003- Director

P&L

October 2023

turnover

149.5k

+6%

operating profit

-5.1k

0%

gross margin

37.5%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

112.4k

-0.13%

total assets

229.9k

-0.17%

cash

3k

-0.84%

net assets

Total assets minus all liabilities

20/20 vision (super optical) limited company details

company number

02657483

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 1991

age

33

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

focus super optical limited (December 1992)

accountant

TC GROUP

auditor

-

address

3 acorn business centre, northarbour road cosham, portsmouth, PO6 3TH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

20/20 vision (super optical) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to 20/20 vision (super optical) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

20/20 vision (super optical) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 20/20 VISION (SUPER OPTICAL) LIMITED. This can take several minutes, an email will notify you when this has completed.

20/20 vision (super optical) limited Companies House Filings - See Documents

datedescriptionview/download