
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
unit 023, kingspark business centre, new malden, KT3 3ST
Website
-Pomanda estimates the enterprise value of COUNTY WEST INVESTMENTS LIMITED at £1.1m based on a Turnover of £467.1k and 2.31x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COUNTY WEST INVESTMENTS LIMITED at £0 based on an EBITDA of £0 and a 4.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of COUNTY WEST INVESTMENTS LIMITED at £0 based on Net Assets of £-1.4m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
County West Investments Limited is a live company located in new malden, KT3 3ST with a Companies House number of 02662487. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1991, it's largest shareholder is keith michael stiles with a 100% stake. County West Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £467.1k with unknown growth in recent years.
Pomanda's financial health check has awarded County West Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £467.1k, make it smaller than the average company (£845k)
- County West Investments Limited
£845k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- County West Investments Limited
- - Industry AVG
Production
with a gross margin of 30.3%, this company has a higher cost of product (73.1%)
- County West Investments Limited
73.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- County West Investments Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- County West Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- County West Investments Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £233.5k, this is more efficient (£180.2k)
- County West Investments Limited
£180.2k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (32 days)
- County West Investments Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1723 days, this is slower than average (35 days)
- County West Investments Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- County West Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - County West Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 399.7%, this is a higher level of debt than the average (67.7%)
399.7% - County West Investments Limited
67.7% - Industry AVG
County West Investments Limited's latest turnover from October 2023 is estimated at £467.1 thousand and the company has net assets of -£1.4 million. According to their latest financial statements, we estimate that County West Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 35,366 | 29,182 | 29,147 | 11,506 | 25,925 | |||||||||
Interest Payable | 68,501 | 56,825 | 24,615 | 17,375 | 25,037 | |||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | -33,135 | -27,643 | 4,532 | 49,128 | 888 | |||||||||
Tax | 388 | 8,285 | -10,317 | -186 | ||||||||||
Profit After Tax | -33,135 | -27,255 | 12,817 | 38,811 | 702 | |||||||||
Dividends Paid | ||||||||||||||
Retained Profit | -33,135 | -27,255 | 12,817 | 38,811 | 702 | |||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | |||||||||||||
EBITDA* | 35,366 | 29,182 | 29,147 | 11,506 | 25,925 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 466,488 | 466,488 | 466,488 | 466,488 | 466,488 | 1,694,234 | 1,694,234 | 1,694,234 | 1,846,963 | 1,846,963 | 1,846,963 | 1,199,128 | 1,199,128 | |
Intangible Assets | ||||||||||||||
Investments & Other | 801,427 | |||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 466,488 | 466,488 | 466,488 | 466,488 | 466,488 | 1,694,234 | 1,694,234 | 1,694,234 | 1,846,963 | 1,846,963 | 1,846,963 | 1,199,128 | 1,199,128 | 801,427 |
Stock & work in progress | ||||||||||||||
Trade Debtors | 1,633 | 1,633 | 1,633 | 1,633 | 1,633 | 1,633 | ||||||||
Group Debtors | ||||||||||||||
Misc Debtors | ||||||||||||||
Cash | 419 | 5,079 | 6 | 546 | 902 | 493 | 210 | |||||||
misc current assets | ||||||||||||||
total current assets | 1,633 | 1,633 | 1,633 | 1,633 | 1,633 | 1,633 | 419 | 5,079 | 6 | 546 | 902 | 493 | 210 | |
total assets | 468,121 | 468,121 | 468,121 | 468,121 | 468,121 | 1,695,867 | 1,694,234 | 1,694,653 | 1,852,042 | 1,846,969 | 1,847,509 | 1,200,030 | 1,199,621 | 801,637 |
Bank overdraft | 25,624 | 25,129 | 18,892 | 18,892 | 18,892 | |||||||||
Bank loan | ||||||||||||||
Trade Creditors | 1,538,326 | 1,538,326 | 1,538,326 | 1,538,326 | 1,538,326 | 766,205 | 717,810 | 667,273 | 753,398 | 4,410 | 4,410 | 5,609 | ||
Group/Directors Accounts | 554,112 | 537,350 | 322,440 | 302,050 | 217,426 | |||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 146,896 | 146,896 | 77,032 | 85,503 | 4,298 | |||||||||
total current liabilities | 1,538,326 | 1,538,326 | 1,538,326 | 1,538,326 | 1,538,326 | 766,205 | 717,810 | 667,273 | 753,398 | 726,632 | 709,375 | 422,774 | 410,855 | 246,225 |
loans | 1,056,392 | 975,313 | 964,237 | 979,236 | 1,075,549 | 687,416 | 711,743 | 517,200 | ||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 332,769 | 332,769 | 332,769 | 332,769 | 332,769 | 1,056,392 | 83,579 | 105,389 | 111,651 | |||||
provisions | 1,500,000 | |||||||||||||
total long term liabilities | 332,769 | 332,769 | 332,769 | 332,769 | 332,769 | 2,556,392 | 1,056,392 | 1,058,892 | 1,069,626 | 1,090,887 | 1,075,549 | 687,416 | 711,743 | 517,200 |
total liabilities | 1,871,095 | 1,871,095 | 1,871,095 | 1,871,095 | 1,871,095 | 3,322,597 | 1,774,202 | 1,726,165 | 1,823,024 | 1,817,519 | 1,784,924 | 1,110,190 | 1,122,598 | 763,425 |
net assets | -1,402,974 | -1,402,974 | -1,402,974 | -1,402,974 | -1,402,974 | -1,626,730 | -79,968 | -31,512 | 29,018 | 29,450 | 62,585 | 89,840 | 77,023 | 38,212 |
total shareholders funds | -1,402,974 | -1,402,974 | -1,402,974 | -1,402,974 | -1,402,974 | -1,626,730 | -79,968 | -31,512 | 29,018 | 29,450 | 62,585 | 89,840 | 77,023 | 38,212 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 35,366 | 29,182 | 29,147 | 11,506 | 25,925 | |||||||||
Depreciation | ||||||||||||||
Amortisation | ||||||||||||||
Tax | 388 | 8,285 | -10,317 | -186 | ||||||||||
Stock | ||||||||||||||
Debtors | 1,633 | 1,633 | ||||||||||||
Creditors | 1,538,326 | 772,121 | 48,395 | 50,537 | -86,125 | 753,398 | -4,410 | -1,199 | 5,609 | |||||
Accruals and Deferred Income | -146,896 | 69,864 | -8,471 | 81,205 | 4,298 | |||||||||
Deferred Taxes & Provisions | -1,500,000 | 1,500,000 | ||||||||||||
Cash flow from operations | 35,366 | 95,024 | 28,961 | 81,195 | 35,646 | |||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -801,427 | 801,427 | ||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | -554,112 | 16,762 | 214,910 | 20,390 | 84,624 | 217,426 | ||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | -1,056,392 | 81,079 | 11,076 | -14,999 | -96,313 | 388,133 | -24,327 | 194,543 | 517,200 | |||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | 332,769 | -723,623 | 1,056,392 | -83,579 | -21,810 | -6,262 | 111,651 | |||||||
share issue | ||||||||||||||
interest | -68,501 | -56,825 | -24,615 | -17,375 | -25,037 | |||||||||
cash flow from financing | -36,401 | 546,218 | -28,552 | 261,792 | 747,099 | |||||||||
cash and cash equivalents | ||||||||||||||
cash | -419 | -4,660 | 5,073 | -540 | -356 | 409 | 283 | 210 | ||||||
overdraft | -25,624 | 495 | 6,237 | 18,892 | ||||||||||
change in cash | -419 | -4,660 | 30,697 | -1,035 | -6,593 | 409 | 283 | -18,682 |
Perform a competitor analysis for county west investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KT3 area or any other competitors across 12 key performance metrics.
COUNTY WEST INVESTMENTS LIMITED group structure
County West Investments Limited has no subsidiary companies.
Ultimate parent company
COUNTY WEST INVESTMENTS LIMITED
02662487
County West Investments Limited currently has 1 director, Mr Lee Thompson serving since Jan 2024.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lee Thompson | England | 58 years | Jan 2024 | - | Director |
P&L
October 2023turnover
467.1k
-1%
operating profit
0
0%
gross margin
30.3%
+4.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-1.4m
0%
total assets
468.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02662487
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 1991
age
34
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
west country commercial services limited (August 2002)
west country merchants limited (March 2001)
accountant
-
auditor
-
address
unit 023, kingspark business centre, new malden, KT3 3ST
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to county west investments limited. Currently there are 8 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COUNTY WEST INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|