p w p acrolith printing limited

Dissolved 

p w p acrolith printing limited Company Information

Share P W P ACROLITH PRINTING LIMITED

Company Number

02664550

Shareholders

robert ronald tompkins

keith malcolm robertson

View All

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

recovery house, hainault busines, 15-17 roebuck road, ilford, essex, IG6 3TU

p w p acrolith printing limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of P W P ACROLITH PRINTING LIMITED at £1.3m based on a Turnover of £3.6m and 0.37x industry multiple (adjusted for size and gross margin).

p w p acrolith printing limited Estimated Valuation

£510.2k

Pomanda estimates the enterprise value of P W P ACROLITH PRINTING LIMITED at £510.2k based on an EBITDA of £173.6k and a 2.94x industry multiple (adjusted for size and gross margin).

p w p acrolith printing limited Estimated Valuation

£162.5k

Pomanda estimates the enterprise value of P W P ACROLITH PRINTING LIMITED at £162.5k based on Net Assets of £112.2k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P W P Acrolith Printing Limited Overview

P W P Acrolith Printing Limited is a dissolved company that was located in ilford, IG6 3TU with a Companies House number of 02664550. It operated in the printing n.e.c. sector, SIC Code 18129. Founded in November 1991, it's largest shareholder was robert ronald tompkins with a 23.8% stake. The last turnover for P W P Acrolith Printing Limited was estimated at £3.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P W P Acrolith Printing Limited Health Check

Pomanda's financial health check has awarded P W P Acrolith Printing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£8m)

£3.6m - P W P Acrolith Printing Limited

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.7%)

23% - P W P Acrolith Printing Limited

2.7% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a comparable cost of product (30.3%)

30.3% - P W P Acrolith Printing Limited

30.3% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (4.2%)

1.2% - P W P Acrolith Printing Limited

4.2% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (82)

27 - P W P Acrolith Printing Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - P W P Acrolith Printing Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £133.3k, this is equally as efficient (£117.4k)

£133.3k - P W P Acrolith Printing Limited

£117.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (59 days)

86 days - P W P Acrolith Printing Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (62 days)

93 days - P W P Acrolith Printing Limited

62 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (23 days)

18 days - P W P Acrolith Printing Limited

23 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - P W P Acrolith Printing Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (64.3%)

96% - P W P Acrolith Printing Limited

64.3% - Industry AVG

P W P ACROLITH PRINTING LIMITED financials

EXPORTms excel logo

P W P Acrolith Printing Limited's latest turnover from December 2018 is estimated at £3.6 million and the company has net assets of £112.2 thousand. According to their latest financial statements, P W P Acrolith Printing Limited has 27 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,598,3773,438,3562,213,8291,936,6633,678,5233,170,7773,174,6892,882,1512,997,393
Other Income Or Grants
Cost Of Sales2,508,5902,373,5691,481,3981,295,2902,461,8112,124,2182,086,3571,851,1951,909,351
Gross Profit1,089,7871,064,787732,431641,3731,216,7131,046,5591,088,3321,030,9561,088,043
Admin Expenses1,046,310943,590744,426635,7921,217,6601,055,1091,080,1071,024,8211,116,956-40,437
Operating Profit43,477121,197-11,9955,581-947-8,5508,2256,135-28,91340,437
Interest Payable46,37927,1085,570426
Interest Receivable674536666432
Pre-Tax Profit-2,83594,133-17,5625,161-941-8,5458,2306,139-28,91040,439
Tax-17,885-1,032-1,975-1,596-11,323
Profit After Tax-2,83576,248-17,5624,129-941-8,5456,2554,543-28,91029,116
Dividends Paid
Retained Profit-2,83576,248-17,5624,129-941-8,5456,2554,543-28,91029,116
Employee Costs913,221870,469833,456543,8091,026,951903,034907,642869,727933,298
Number Of Employees272726173229292730
EBITDA*173,570248,707108,401126,62711,98674,55791,148116,17489,110166,247

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,071,982712,432505,950608,271711,052782,534693,841601,722678,391789,956
Intangible Assets36062,9615,8999,20712,88216,55720,23122,70526,379
Investments & Other475,501475,501
Debtors (Due After 1 year)
Total Fixed Assets1,547,4861,188,539508,911614,170720,259795,416710,398621,953701,096816,335
Stock & work in progress127,713124,71365,71358,51355,89754,69744,76739,85337,25327,046
Trade Debtors851,825806,537410,782433,678771,095651,977649,429589,371603,434631,017
Group Debtors
Misc Debtors293,565164,747250,620236,0153,101
Cash1,20016,6311,2001,2001,2001,1001,1001,100600600
misc current assets
total current assets1,274,3031,112,628728,315729,406828,192707,774695,296630,324641,287661,764
total assets2,821,7892,301,1671,237,2261,343,5761,548,4511,503,1901,405,6941,252,2771,342,3831,478,099
Bank overdraft646,874613,304162,1294,105
Bank loan
Trade Creditors 640,303673,762409,744427,2061,065,047907,676933,164908,6681,058,1021,006,065
Group/Directors Accounts297,812263,8393,995
other short term finances
hp & lease commitments160,842103,654211,054128,070
other current liabilities127,780137,559133,369406,081
total current liabilities1,873,6111,792,118920,291965,4621,065,047907,676933,164908,6681,058,1021,006,065
loans58,34855,6653,0009,000
hp & lease commitments744,971305,690209,841234,860
Accruals and Deferred Income
other liabilities342,280450,988322,839199,912132,432277,313
provisions32,70832,70865,35677,95488,95391,51488,13488,395101,090115,052
total long term liabilities836,027394,063278,197321,814431,233542,502410,973288,307233,522392,365
total liabilities2,709,6382,186,1811,198,4881,287,2761,496,2801,450,1781,344,1371,196,9751,291,6241,398,430
net assets112,151114,98638,73856,30052,17153,01261,55755,30250,75979,669
total shareholders funds112,151114,98638,73856,30052,17153,01261,55755,30250,75979,669
Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit43,477121,197-11,9955,581-947-8,5508,2256,135-28,91340,437
Depreciation129,490125,155117,458117,7389,25879,43279,249107,565114,349122,136
Amortisation6032,3552,9383,3083,6753,6753,6742,4743,6743,674
Tax-17,885-1,032-1,975-1,596-11,323
Stock3,00059,0007,2002,6161,2009,9304,9142,60010,20727,046
Debtors174,106309,882-8,291-101,402119,1182,54860,058-14,063-30,684634,118
Creditors-33,459264,018-17,462-637,841157,371-25,48824,496-149,43452,0371,006,065
Accruals and Deferred Income-9,7794,190-272,712406,081
Deferred Taxes & Provisions-32,648-12,598-10,999-2,5613,380-261-12,695-13,962115,052
Cash flow from operations-46,77497,500-193,280-18,37846,47839,97148,436-36,088147,662614,877
Investing Activities
capital expenditure-489,040-331,637-15,137-14,95762,224-168,125-171,368-30,896-2,784-942,145
Change in Investments475,501
cash flow from investments-489,040-807,138-15,137-14,95762,224-168,125-171,368-30,896-2,784-942,145
Financing Activities
Bank loans
Group/Directors Accounts33,973259,8443,995
Other Short Term Loans
Long term loans2,68352,665-6,0009,000
Hire Purchase and Lease Commitments496,469-11,55157,965362,930
other long term liabilities-342,280-108,708128,149122,92767,480-144,881277,313
share issue10050,553
interest-46,312-27,063-5,567-420666432
cash flow from financing486,813273,89550,39329,230-108,602128,155122,93367,484-144,878327,868
cash and cash equivalents
cash-15,43115,431100500600
overdraft33,570451,175158,0244,105
change in cash-49,001-435,744-158,024-4,105100500600

p w p acrolith printing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p w p acrolith printing limited. Get real-time insights into p w p acrolith printing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P W P Acrolith Printing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p w p acrolith printing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in IG6 area or any other competitors across 12 key performance metrics.

p w p acrolith printing limited Ownership

P W P ACROLITH PRINTING LIMITED group structure

P W P Acrolith Printing Limited has 1 subsidiary company.

Ultimate parent company

P W P ACROLITH PRINTING LIMITED

02664550

1 subsidiary

P W P ACROLITH PRINTING LIMITED Shareholders

robert ronald tompkins 23.78%
keith malcolm robertson 23.78%
nicola donoghue & stephen david donoghue 23.78%
glynis tompkins 11.89%
susan robertson 11.89%
gary clark 4.76%
adam michael kingshott 0.05%
angela sylvia kingshott 0.05%
michael henry kingshott 0.05%

p w p acrolith printing limited directors

P W P Acrolith Printing Limited currently has 5 directors. The longest serving directors include Mr Robert Tompkins (Nov 1991) and Ms Glynis Tompkins (Dec 1992).

officercountryagestartendrole
Mr Robert Tompkins74 years Nov 1991- Director
Ms Glynis Tompkins73 years Dec 1992- Director
Mr Stephen DonoghueEngland62 years Sep 1994- Director
Mr Keith Robertson67 years Jul 1995- Director
Ms Susan RobertsonEngland67 years Nov 2003- Director

P&L

December 2018

turnover

3.6m

+5%

operating profit

43.5k

0%

gross margin

30.3%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

112.2k

-0.02%

total assets

2.8m

+0.23%

cash

1.2k

-0.93%

net assets

Total assets minus all liabilities

p w p acrolith printing limited company details

company number

02664550

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

November 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2018

previous names

N/A

accountant

RS PARTNERSHIP LTD

auditor

-

address

recovery house, hainault busines, 15-17 roebuck road, ilford, essex, IG6 3TU

Bank

-

Legal Advisor

-

p w p acrolith printing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to p w p acrolith printing limited. Currently there are 1 open charges and 8 have been satisfied in the past.

p w p acrolith printing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P W P ACROLITH PRINTING LIMITED. This can take several minutes, an email will notify you when this has completed.

p w p acrolith printing limited Companies House Filings - See Documents

datedescriptionview/download