acornroute limited

Live MatureMicroDeclining

acornroute limited Company Information

Share ACORNROUTE LIMITED

Company Number

02665275

Shareholders

jane adair

rita adair

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

stables cottage hayes lane, slinfold, west sussex, RH13 0RF

Website

-

acornroute limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ACORNROUTE LIMITED at £1.1m based on a Turnover of £379k and 3x industry multiple (adjusted for size and gross margin).

acornroute limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACORNROUTE LIMITED at £0 based on an EBITDA of £-6.8k and a 6.35x industry multiple (adjusted for size and gross margin).

acornroute limited Estimated Valuation

£675.2k

Pomanda estimates the enterprise value of ACORNROUTE LIMITED at £675.2k based on Net Assets of £421.5k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acornroute Limited Overview

Acornroute Limited is a live company located in west sussex, RH13 0RF with a Companies House number of 02665275. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1991, it's largest shareholder is jane adair with a 84% stake. Acornroute Limited is a mature, micro sized company, Pomanda has estimated its turnover at £379k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acornroute Limited Health Check

Pomanda's financial health check has awarded Acornroute Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £379k, make it smaller than the average company (£860.8k)

£379k - Acornroute Limited

£860.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.6%)

-3% - Acornroute Limited

2.6% - Industry AVG

production

Production

with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)

68.5% - Acornroute Limited

68.5% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (24.7%)

-1.8% - Acornroute Limited

24.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Acornroute Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Acornroute Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.5k, this is equally as efficient (£189.5k)

£189.5k - Acornroute Limited

£189.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Acornroute Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Acornroute Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acornroute Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1253 weeks, this is more cash available to meet short term requirements (9 weeks)

1253 weeks - Acornroute Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (64.6%)

2.1% - Acornroute Limited

64.6% - Industry AVG

ACORNROUTE LIMITED financials

EXPORTms excel logo

Acornroute Limited's latest turnover from November 2023 is estimated at £379 thousand and the company has net assets of £421.5 thousand. According to their latest financial statements, Acornroute Limited has 2 employees and maintains cash reserves of £216.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover378,954368,307399,699421,314162,497423,608397,27301,299,07387,52977,42161,21047,12441,1860
Other Income Or Grants000000000000000
Cost Of Sales119,318120,172126,034134,85250,549140,939127,2290437,54035,79831,05023,82117,12016,1180
Gross Profit259,636248,135273,665286,462111,948282,669270,0440861,53351,73146,37037,39030,00525,0680
Admin Expenses266,422254,413275,351296,387120,719290,022297,6967,492865,979109,21040,33245,17732,68930,641-762,560
Operating Profit-6,786-6,278-1,686-9,925-8,771-7,353-27,652-7,492-4,446-57,4796,038-7,787-2,684-5,573762,560
Interest Payable000000000000000
Interest Receivable8,9905,8642651495258445385802,1811,2674441512
Pre-Tax Profit2,204-414-1,421-9,776-8,246-6,509-27,114-6,912-2,265-56,2126,042-7,783-2,680-5,558762,572
Tax-551000000000-1,390000-213,520
Profit After Tax1,653-414-1,421-9,776-8,246-6,509-27,114-6,912-2,265-56,2124,652-7,783-2,680-5,558549,052
Dividends Paid000000000000000
Retained Profit1,653-414-1,421-9,776-8,246-6,509-27,114-6,912-2,265-56,2124,652-7,783-2,680-5,558549,052
Employee Costs73,60073,57772,18775,89680,29377,69870,2960224,14335,69435,65033,62833,87734,8470
Number Of Employees222222206111110
EBITDA*-6,786-6,278-1,686-9,925-8,771-7,353-27,652-7,492-4,446-57,4796,038-7,787-2,684-5,573762,560

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other0000000000559,518551,952557,000557,000553,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000000559,518551,952557,000557,000553,000
Stock & work in progress000000000000000
Trade Debtors0000207000140,000000000
Group Debtors000000000000000
Misc Debtors189,687406,276265,020265,517495,517371,335386,520408,0200000000
Cash216,770125,705265,216264,75032,809107,314117,86697,280366,433505,9786727468229024,967
misc current assets24,00024,00024,00024,00024,00024,000000000000
total current assets430,457555,981554,236554,267552,533502,649504,386505,300506,433505,9786727468229024,967
total assets430,457555,981554,236554,267552,533502,649504,386505,300506,433505,978560,190552,698557,822557,902557,967
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000026,22723,50721,50718,66716,00813,4087,915
Group/Directors Accounts00000057,48631,2860000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities8,990136,167134,008132,618121,10862,9787207200000000
total current liabilities8,990136,167134,008132,618121,10862,97858,20632,00626,22723,50721,50718,66716,00813,4087,915
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities8,990136,167134,008132,618121,10862,97858,20632,00626,22723,50721,50718,66716,00813,4087,915
net assets421,467419,814420,228421,649431,425439,671446,180473,294480,206482,471538,683534,031541,814544,494550,052
total shareholders funds421,467419,814420,228421,649431,425439,671446,180473,294480,206482,471538,683534,031541,814544,494550,052
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-6,786-6,278-1,686-9,925-8,771-7,353-27,652-7,492-4,446-57,4796,038-7,787-2,684-5,573762,560
Depreciation000000000000000
Amortisation000000000000000
Tax-551000000000-1,390000-213,520
Stock000000000000000
Debtors-216,589141,256-497-230,207124,389-15,185-21,500268,020140,000000000
Creditors0000000-26,2272,7202,0002,8402,6592,6005,4937,915
Accruals and Deferred Income-127,1772,1591,39011,51058,13062,25807200000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations82,075-145,375201231,792-75,03070,090-6,152-301,019-141,726-55,4797,488-5,128-84-80556,955
Investing Activities
capital expenditure000000000000000
Change in Investments000000000-559,5187,566-5,04804,000553,000
cash flow from investments000000000559,518-7,5665,0480-4,000-553,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-57,48626,20031,2860000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest8,9905,8642651495258445385802,1811,2674441512
cash flow from financing8,9905,864265149525-56,64226,73831,8662,1811,267444151,012
cash and cash equivalents
cash91,065-139,511466231,941-74,505-10,55220,586-269,153-139,545505,306-74-76-80-4,0654,967
overdraft000000000000000
change in cash91,065-139,511466231,941-74,505-10,55220,586-269,153-139,545505,306-74-76-80-4,0654,967

acornroute limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acornroute limited. Get real-time insights into acornroute limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acornroute Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acornroute limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH13 area or any other competitors across 12 key performance metrics.

acornroute limited Ownership

ACORNROUTE LIMITED group structure

Acornroute Limited has no subsidiary companies.

Ultimate parent company

ACORNROUTE LIMITED

02665275

ACORNROUTE LIMITED Shareholders

jane adair 84%
rita adair 16%

acornroute limited directors

Acornroute Limited currently has 2 directors. The longest serving directors include Ms Rita Adair (Feb 2009) and Mr Carl Adair (Nov 2015).

officercountryagestartendrole
Ms Rita Adair92 years Feb 2009- Director
Mr Carl Adair66 years Nov 2015- Director

P&L

November 2023

turnover

379k

+3%

operating profit

-6.8k

0%

gross margin

68.6%

+1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

421.5k

0%

total assets

430.5k

-0.23%

cash

216.8k

+0.72%

net assets

Total assets minus all liabilities

acornroute limited company details

company number

02665275

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

stables cottage hayes lane, slinfold, west sussex, RH13 0RF

Bank

-

Legal Advisor

-

acornroute limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to acornroute limited. Currently there are 1 open charges and 0 have been satisfied in the past.

acornroute limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACORNROUTE LIMITED. This can take several minutes, an email will notify you when this has completed.

acornroute limited Companies House Filings - See Documents

datedescriptionview/download