airsys communications technology limited

Live MatureLargeHealthy

airsys communications technology limited Company Information

Share AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED

Company Number

02671582

Shareholders

radio technology holdings ltd

Group Structure

View All

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Registered Address

unit 1, the westgate centre, premier way, romsey, SO51 9DH

airsys communications technology limited Estimated Valuation

£12.3m

Pomanda estimates the enterprise value of AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED at £12.3m based on a Turnover of £28.8m and 0.43x industry multiple (adjusted for size and gross margin).

airsys communications technology limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED at £6.9m based on an EBITDA of £1.5m and a 4.63x industry multiple (adjusted for size and gross margin).

airsys communications technology limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED at £9.6m based on Net Assets of £5.1m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Airsys Communications Technology Limited Overview

Airsys Communications Technology Limited is a live company located in romsey, SO51 9DH with a Companies House number of 02671582. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in December 1991, it's largest shareholder is radio technology holdings ltd with a 100% stake. Airsys Communications Technology Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Airsys Communications Technology Limited Health Check

Pomanda's financial health check has awarded Airsys Communications Technology Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £28.8m, make it larger than the average company (£15.4m)

£28.8m - Airsys Communications Technology Limited

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.8%)

5% - Airsys Communications Technology Limited

7.8% - Industry AVG

production

Production

with a gross margin of 15.8%, this company has a higher cost of product (24.5%)

15.8% - Airsys Communications Technology Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it as profitable than the average company (4.4%)

4.3% - Airsys Communications Technology Limited

4.4% - Industry AVG

employees

Employees

with 38 employees, this is similar to the industry average (33)

38 - Airsys Communications Technology Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.4k, the company has an equivalent pay structure (£56.5k)

£55.4k - Airsys Communications Technology Limited

£56.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £757.9k, this is more efficient (£495.7k)

£757.9k - Airsys Communications Technology Limited

£495.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is near the average (59 days)

51 days - Airsys Communications Technology Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (30 days)

46 days - Airsys Communications Technology Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 78 days, this is more than average (62 days)

78 days - Airsys Communications Technology Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Airsys Communications Technology Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.7%, this is a higher level of debt than the average (56.7%)

66.7% - Airsys Communications Technology Limited

56.7% - Industry AVG

AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED financials

EXPORTms excel logo

Airsys Communications Technology Limited's latest turnover from December 2023 is £28.8 million and the company has net assets of £5.1 million. According to their latest financial statements, Airsys Communications Technology Limited has 38 employees and maintains cash reserves of £52.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover28,798,37240,036,63627,499,22325,173,48727,584,08328,194,10524,508,58422,545,96721,721,46023,326,35218,749,80316,196,50713,837,67912,321,524
Other Income Or Grants
Cost Of Sales24,241,79333,015,35423,202,86521,516,89923,205,26923,696,22719,671,35318,255,72416,889,85918,426,36414,234,17112,904,62811,125,92610,040,159
Gross Profit4,556,5797,021,2824,296,3583,656,5884,378,8144,497,8784,837,2314,290,2434,831,6014,899,9884,515,6323,291,8792,711,7532,281,365
Admin Expenses3,333,1074,552,1252,688,7712,595,7882,406,3202,328,6692,763,7892,303,4892,141,9842,217,2041,979,9841,785,8271,791,1992,038,061
Operating Profit1,223,4722,469,1571,607,5871,060,8001,972,4942,169,2092,073,4421,986,7542,689,6172,682,7842,535,6481,506,052920,554243,304
Interest Payable446,107314,732174,122220,771201,431161,83378,39196,59352,567113,645167,408196,342225,39092,405
Interest Receivable129,20028,16151,649143533,1631,6683,7991,0171,4941,17718614
Pre-Tax Profit906,5652,182,5861,485,114840,0291,771,0772,007,7291,998,2141,891,8292,640,8492,570,1562,369,7341,310,887695,350150,913
Tax-51,127-377,416-317,819-128,661-311,647-391,443-368,314-236,363-568,271-579,635-680,866-327,529-178,907-511
Profit After Tax855,4381,805,1701,167,295711,3681,459,4301,616,2861,629,9001,655,4662,072,5781,990,5211,688,868983,358516,443150,402
Dividends Paid2,000,0001,900,0001,900,0001,450,000321,232300,000
Retained Profit855,4381,805,1701,167,295-1,288,6321,459,430-283,714-270,100205,4662,072,5781,990,5211,367,636983,358516,443-149,598
Employee Costs2,105,1532,719,3411,873,3641,466,6891,615,6141,562,9641,386,8691,278,5681,313,0081,505,8841,339,5811,055,9521,073,7381,607,271
Number Of Employees3836353738363129272725232221
EBITDA*1,492,6512,912,2071,874,7291,324,3772,103,1752,306,8082,174,6762,109,0342,755,7172,762,0812,611,6031,605,015978,748277,335

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets271,987273,877229,585244,076107,303107,763138,400193,511248,105202,146188,172176,652244,337171,294
Intangible Assets38,20447,666226,188397,412403,316160,238119,459
Investments & Other
Debtors (Due After 1 year)261,015
Total Fixed Assets310,191321,543455,773641,488510,619268,001257,859193,511509,120202,146188,172176,652244,337171,294
Stock & work in progress5,233,3774,675,7934,249,2364,016,8635,355,7344,384,1512,698,1602,782,8623,284,6442,077,7012,538,7641,583,0961,665,3601,335,184
Trade Debtors4,086,2804,550,8144,199,5513,295,7794,350,6194,231,0974,449,1415,006,1494,160,7354,430,8743,245,3583,943,9042,430,7052,439,269
Group Debtors4,656,5452,105,5629,154,9567,194,8145,492,2013,649,0423,462,5253,459,1193,387,798376,001392,414361,223
Misc Debtors851,799730,8341,003,585417,726836,208572,5991,886,0471,891,096714,123289,295365,294597,878652,907493,380
Cash52,770447,219245,222321,64918,183158,401449,266151,35167,699128,413203,530212,9111,4251,956
misc current assets199,128
total current assets14,880,77112,510,22218,852,55015,246,83116,052,94512,995,29012,945,13913,290,57711,614,9996,926,2836,552,0746,713,7905,142,8114,631,012
total assets15,190,96212,831,76519,308,32315,888,31916,563,56413,263,29113,202,99813,484,08812,124,1197,128,4296,740,2466,890,4425,387,1484,802,306
Bank overdraft6,724,9775,782,4854,437,4775,378,8963,936,9012,228,0403,002,2663,312,5587,5051,820,138
Bank loan5,324,830168,212336,423336,423
Trade Creditors 3,111,781444,120762,421401,4861,257,410550,515430,900570,046428,321508,104615,743953,812897,8191,064,177
Group/Directors Accounts2,098,3222,058,30738,21624,66484,612574,509
other short term finances550,000
hp & lease commitments8,57613,89311,7805,3507,1673,696
other current liabilities1,636,8711,407,3632,330,9581,836,6971,511,9521,696,1252,852,3171,582,3071,082,4451,357,1121,754,4442,996,3102,429,824421,318
total current liabilities10,073,4828,576,46010,974,1868,733,9678,148,2586,351,7535,847,6805,491,0424,831,9001,917,3252,381,9673,980,1363,426,9274,433,838
loans168,212504,6361,125,6481,075,2391,078,185
hp & lease commitments8,57622,46914,06219,3892,264
Accruals and Deferred Income
other liabilities
provisions60,47153,73492,65280,16252,4848,14631,20440,47923,36621,52125,00045,000
total long term liabilities60,47153,73492,65280,16252,4848,146168,212535,84040,47931,9421,169,6381,089,3011,122,57447,264
total liabilities10,133,9538,630,19411,066,8388,814,1298,200,7426,359,8996,015,8926,026,8824,872,3791,949,2673,551,6055,069,4374,549,5014,481,102
net assets5,057,0094,201,5718,241,4857,074,1908,362,8226,903,3927,187,1067,457,2067,251,7405,179,1623,188,6411,821,005837,647321,204
total shareholders funds5,057,0094,201,5718,241,4857,074,1908,362,8226,903,3927,187,1067,457,2067,251,7405,179,1623,188,6411,821,005837,647321,204
Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,223,4722,469,1571,607,5871,060,8001,972,4942,169,2092,073,4421,986,7542,689,6172,682,7842,535,6481,506,052920,554243,304
Depreciation225,075245,72893,04885,62362,04267,599101,234122,28066,10079,29775,95598,96358,19434,031
Amortisation44,104197,322174,094177,95468,63970,000
Tax-51,127-377,416-317,819-128,661-311,647-391,443-368,314-236,363-568,271-579,635-680,866-327,529-178,907-511
Stock557,584426,557232,373-1,338,871971,5831,685,991-84,702-501,7821,206,943-461,063955,668-82,264330,1761,335,184
Debtors2,207,414-6,970,8823,449,773229,2912,226,290-1,344,975-558,6511,832,6933,803,5021,109,517-1,307,1311,441,757182,1543,293,872
Creditors2,667,661-318,301360,935-855,924706,895119,615-139,146141,725-79,783-107,639-338,06955,993-166,3581,064,177
Accruals and Deferred Income229,508-923,595494,261324,745-184,173-1,156,1921,270,010499,862-274,667-397,332-1,241,866566,4862,008,506421,318
Deferred Taxes & Provisions6,737-38,91812,49027,67844,3388,146-31,204-9,27517,1131,84521,521-25,000-20,00045,000
Cash flow from operations1,580,4327,798,302-1,257,5501,801,795-839,285545,9183,549,3751,174,072-3,160,3361,030,866723,786515,4722,109,659-2,821,737
Investing Activities
capital expenditure-257,827-308,820-81,427-394,446-373,299-147,741-165,582-67,686-112,059-93,271-87,475-31,278-131,237-205,325
Change in Investments
cash flow from investments-257,827-308,820-81,427-394,446-373,299-147,741-165,582-67,686-112,059-93,271-87,475-31,278-131,237-205,325
Financing Activities
Bank loans5,324,830-168,212-168,211336,423
Group/Directors Accounts-2,098,32240,0152,058,307-38,21638,216-24,664-59,948-489,897574,509
Other Short Term Loans -550,000550,000
Long term loans-168,212-336,424504,636-1,125,64850,409-2,9461,078,185
Hire Purchase and Lease Commitments-8,576-13,893-11,78014,837-7,14420,5965,960
other long term liabilities
share issue-5,845,084470,802
interest-316,907-286,571-122,473-220,771-201,417-161,480-75,228-94,925-48,768-112,628-165,914-195,165-225,204-92,391
cash flow from financing5,007,923-8,229,977-82,4581,837,536-369,629-497,903-411,652737,558-100,877-1,211,840-125,332-265,203-166,3201,508,880
cash and cash equivalents
cash-394,449201,997-76,427303,466-140,218-290,865297,91583,652-60,714-75,117-9,381211,486-5311,956
overdraft-6,724,977942,4921,345,008-941,4191,441,9951,708,861-774,226-310,2923,312,558-7,505-1,812,6331,820,138
change in cash6,330,528-740,495-1,421,4351,244,885-1,582,213-1,999,7261,072,141393,944-3,373,272-75,117-9,381218,9911,812,102-1,818,182

airsys communications technology limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for airsys communications technology limited. Get real-time insights into airsys communications technology limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Airsys Communications Technology Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for airsys communications technology limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in SO51 area or any other competitors across 12 key performance metrics.

airsys communications technology limited Ownership

AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED group structure

Airsys Communications Technology Limited has no subsidiary companies.

Ultimate parent company

2 parents

AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED

02671582

AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED Shareholders

radio technology holdings ltd 100%

airsys communications technology limited directors

Airsys Communications Technology Limited currently has 1 director, Mr Thomas Quigley serving since Jul 1992.

officercountryagestartendrole
Mr Thomas QuigleyEngland71 years Jul 1992- Director

P&L

December 2023

turnover

28.8m

-28%

operating profit

1.2m

-50%

gross margin

15.9%

-9.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.1m

+0.2%

total assets

15.2m

+0.18%

cash

52.8k

-0.88%

net assets

Total assets minus all liabilities

airsys communications technology limited company details

company number

02671582

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

December 1991

age

34

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

unit 1, the westgate centre, premier way, romsey, SO51 9DH

Bank

HSBC BANK PLC

Legal Advisor

-

airsys communications technology limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to airsys communications technology limited. Currently there are 6 open charges and 7 have been satisfied in the past.

airsys communications technology limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIRSYS COMMUNICATIONS TECHNOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.

airsys communications technology limited Companies House Filings - See Documents

datedescriptionview/download