
Company Number
02677007
Next Accounts
Sep 2025
Shareholders
causeway technologies ltd
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
third floor sterling house, 20 station road, gerrards cross, buckinghamshire, SL9 8EL
Website
www.integratedfm.comPomanda estimates the enterprise value of INTEGRATED FM LIMITED at £0 based on a Turnover of £0 and 0.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INTEGRATED FM LIMITED at £23.1k based on an EBITDA of £5.5k and a 4.17x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INTEGRATED FM LIMITED at £0 based on Net Assets of £-98.5k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Integrated Fm Limited is a live company located in gerrards cross, SL9 8EL with a Companies House number of 02677007. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 1992, it's largest shareholder is causeway technologies ltd with a 100% stake. Integrated Fm Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Integrated Fm Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Integrated Fm Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Integrated Fm Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Integrated Fm Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Integrated Fm Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Integrated Fm Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Integrated Fm Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Integrated Fm Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Integrated Fm Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Integrated Fm Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Integrated Fm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Integrated Fm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9849600%, this is a higher level of debt than the average (64.2%)
- - Integrated Fm Limited
- - Industry AVG
Integrated Fm Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£98.5 thousand. According to their latest financial statements, we estimate that Integrated Fm Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1 | 2,788 | |||||||||||||
Intangible Assets | 108,018 | ||||||||||||||
Investments & Other | 1 | 1 | 1 | 1 | 1,002 | ||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 111,808 | |||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 372,770 | ||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 19,228 | ||||||||||||||
misc current assets | |||||||||||||||
total current assets | 391,998 | ||||||||||||||
total assets | 1 | 1 | 1 | 1 | 1 | 503,806 | |||||||||
Bank overdraft | |||||||||||||||
Bank loan | 7,705 | ||||||||||||||
Trade Creditors | 98,496 | 966,633 | |||||||||||||
Group/Directors Accounts | 98,496 | 98,496 | 98,496 | ||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 98,496 | 98,496 | 98,496 | 98,496 | 974,338 | ||||||||||
loans | 98,496 | 14,613 | |||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 98,496 | 14,613 | |||||||||||||
total liabilities | 98,496 | 98,496 | 98,496 | 98,496 | 98,496 | 988,951 | |||||||||
net assets | -98,495 | -98,495 | -98,495 | -98,495 | -98,495 | -485,145 | |||||||||
total shareholders funds | -98,495 | -98,495 | -98,495 | -98,495 | -98,495 | -485,145 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 12,704 | ||||||||||||||
Amortisation | 64,533 | ||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 372,770 | ||||||||||||||
Creditors | -98,496 | 98,496 | 966,633 | ||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1 | 1,002 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 7,705 | ||||||||||||||
Group/Directors Accounts | -98,496 | 98,496 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | 98,496 | 14,613 | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 19,228 | ||||||||||||||
overdraft | |||||||||||||||
change in cash | 19,228 |
Perform a competitor analysis for integrated fm limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in SL9 area or any other competitors across 12 key performance metrics.
INTEGRATED FM LIMITED group structure
Integrated Fm Limited has no subsidiary companies.
Ultimate parent company
2 parents
INTEGRATED FM LIMITED
02677007
Integrated Fm Limited currently has 2 directors. The longest serving directors include Mr Mark Howell (Jul 2010) and Mr Philip Brown (Aug 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Howell | 58 years | Jul 2010 | - | Director | |
Mr Philip Brown | England | 61 years | Aug 2020 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
5.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-98.5k
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
02677007
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
January 1992
age
33
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
third floor sterling house, 20 station road, gerrards cross, buckinghamshire, SL9 8EL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to integrated fm limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTEGRATED FM LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|