hallford refurbishments limited Company Information
Company Number
02679142
Next Accounts
Dec 2024
Industry
Roofing activities
Shareholders
simon hallowell
robert william hallowell
View AllGroup Structure
View All
Contact
Registered Address
unit 10 silver end business park, brettell lane, brierley hill, west midlands, DY5 3LG
Website
www.hallfordrefurb.comhallford refurbishments limited Estimated Valuation
Pomanda estimates the enterprise value of HALLFORD REFURBISHMENTS LIMITED at £617.6k based on a Turnover of £1.5m and 0.41x industry multiple (adjusted for size and gross margin).
hallford refurbishments limited Estimated Valuation
Pomanda estimates the enterprise value of HALLFORD REFURBISHMENTS LIMITED at £268.9k based on an EBITDA of £96.3k and a 2.79x industry multiple (adjusted for size and gross margin).
hallford refurbishments limited Estimated Valuation
Pomanda estimates the enterprise value of HALLFORD REFURBISHMENTS LIMITED at £1.2m based on Net Assets of £539.9k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hallford Refurbishments Limited Overview
Hallford Refurbishments Limited is a live company located in brierley hill, DY5 3LG with a Companies House number of 02679142. It operates in the roofing activities sector, SIC Code 43910. Founded in January 1992, it's largest shareholder is simon hallowell with a 50% stake. Hallford Refurbishments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hallford Refurbishments Limited Health Check
Pomanda's financial health check has awarded Hallford Refurbishments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £1.5m, make it larger than the average company (£649.6k)
- Hallford Refurbishments Limited
£649.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (7.2%)
- Hallford Refurbishments Limited
7.2% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
- Hallford Refurbishments Limited
26.5% - Industry AVG
Profitability
an operating margin of 6.2% make it less profitable than the average company (8.2%)
- Hallford Refurbishments Limited
8.2% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Hallford Refurbishments Limited
6 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- Hallford Refurbishments Limited
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £303.9k, this is more efficient (£190k)
- Hallford Refurbishments Limited
£190k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (52 days)
- Hallford Refurbishments Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 72 days, this is slower than average (44 days)
- Hallford Refurbishments Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hallford Refurbishments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (19 weeks)
74 weeks - Hallford Refurbishments Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.5%, this is a lower level of debt than the average (63.6%)
44.5% - Hallford Refurbishments Limited
63.6% - Industry AVG
HALLFORD REFURBISHMENTS LIMITED financials
Hallford Refurbishments Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of £539.9 thousand. According to their latest financial statements, Hallford Refurbishments Limited has 5 employees and maintains cash reserves of £620.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,878 | 9,477 | 11,972 | 15,610 | 18,642 | 26,169 | 8,851 | 10,325 | 11,502 | 11,655 | 15,620 | 19,217 | 24,899 | 14,283 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,878 | 9,477 | 11,972 | 15,610 | 18,642 | 26,169 | 8,851 | 10,325 | 11,502 | 11,655 | 15,620 | 19,217 | 24,899 | 14,283 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 288,017 | 462,760 | 477,667 | 566,346 | 273,257 | 177,115 | 266,025 | 342,423 | 722,242 | 575,114 | 384,972 | 106,968 | 312,190 | 193,192 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 55,913 | 10,293 | 16,060 | 30,227 | 1,745 | 2,437 | 2,035 | 866 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 620,717 | 393,555 | 527,987 | 608,937 | 437,539 | 283,366 | 349,904 | 538,421 | 256,486 | 216,571 | 132,317 | 252,973 | 152,572 | 188,883 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 964,647 | 866,608 | 1,021,714 | 1,205,510 | 712,541 | 462,918 | 617,964 | 881,710 | 978,728 | 791,685 | 517,289 | 359,941 | 464,762 | 382,075 |
total assets | 973,525 | 876,085 | 1,033,686 | 1,221,120 | 731,183 | 489,087 | 626,815 | 892,035 | 990,230 | 803,340 | 532,909 | 379,158 | 489,661 | 396,358 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 220,955 | 342,204 | 550,747 | 700,094 | 274,230 | 37,623 | 173,497 | 428,320 | 686,687 | 515,253 | 249,157 | 96,437 | 210,036 | 117,231 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 10,868 | 3,135 | 3,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 212,701 | 87,210 | 62,124 | 89,579 | 52,679 | 58,796 | 88,276 | 133,917 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 433,656 | 429,414 | 612,871 | 800,541 | 330,044 | 99,554 | 261,773 | 562,237 | 686,687 | 515,253 | 249,157 | 96,437 | 210,036 | 117,231 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 10,867 | 14,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 80 | 23 | 547 | 578 | 611 | 527 | 69 | 365 | 478 | 811 | 335 |
total long term liabilities | 0 | 0 | 0 | 80 | 10,890 | 14,549 | 578 | 611 | 527 | 69 | 365 | 478 | 811 | 335 |
total liabilities | 433,656 | 429,414 | 612,871 | 800,621 | 340,934 | 114,103 | 262,351 | 562,848 | 687,214 | 515,322 | 249,522 | 96,915 | 210,847 | 117,566 |
net assets | 539,869 | 446,671 | 420,815 | 420,499 | 390,249 | 374,984 | 364,464 | 329,187 | 303,016 | 288,018 | 283,387 | 282,243 | 278,814 | 278,792 |
total shareholders funds | 539,869 | 446,671 | 420,815 | 420,499 | 390,249 | 374,984 | 364,464 | 329,187 | 303,016 | 288,018 | 283,387 | 282,243 | 278,814 | 278,792 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,826 | 3,236 | 4,003 | 4,641 | 6,149 | 5,509 | 2,947 | 3,164 | 2,777 | 3,650 | 4,572 | 5,828 | 3,157 | 4,949 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -129,123 | -20,674 | -102,846 | 321,571 | 95,450 | -88,508 | -75,229 | -378,953 | 147,128 | 190,142 | 278,004 | -205,222 | 118,998 | 193,192 |
Creditors | -121,249 | -208,543 | -149,347 | 425,864 | 236,607 | -135,874 | -254,823 | -258,367 | 171,434 | 266,096 | 152,720 | -113,599 | 92,805 | 117,231 |
Accruals and Deferred Income | 125,491 | 25,086 | -27,455 | 36,900 | -6,117 | -29,480 | -45,641 | 133,917 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | -80 | 57 | -524 | -31 | -33 | 84 | 458 | -296 | -113 | -333 | 476 | 335 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -10,868 | -3,134 | -3,135 | 17,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 227,162 | -134,432 | -80,950 | 171,398 | 154,173 | -66,538 | -188,517 | 281,935 | 39,915 | 84,254 | -120,656 | 100,401 | -36,311 | 188,883 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 227,162 | -134,432 | -80,950 | 171,398 | 154,173 | -66,538 | -188,517 | 281,935 | 39,915 | 84,254 | -120,656 | 100,401 | -36,311 | 188,883 |
hallford refurbishments limited Credit Report and Business Information
Hallford Refurbishments Limited Competitor Analysis
Perform a competitor analysis for hallford refurbishments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DY5 area or any other competitors across 12 key performance metrics.
hallford refurbishments limited Ownership
HALLFORD REFURBISHMENTS LIMITED group structure
Hallford Refurbishments Limited has no subsidiary companies.
Ultimate parent company
HALLFORD REFURBISHMENTS LIMITED
02679142
hallford refurbishments limited directors
Hallford Refurbishments Limited currently has 4 directors. The longest serving directors include Mr Robert Hallowell (Jan 1992) and Mr Simon Hallowell (Nov 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Hallowell | England | 82 years | Jan 1992 | - | Director |
Mr Simon Hallowell | England | 53 years | Nov 2006 | - | Director |
Mrs Anne Hallowell | England | 78 years | Nov 2006 | - | Director |
Mr Neil Williams | England | 62 years | Sep 2012 | - | Director |
P&L
March 2023turnover
1.5m
-20%
operating profit
93.5k
0%
gross margin
26.6%
-7.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
539.9k
+0.21%
total assets
973.5k
+0.11%
cash
620.7k
+0.58%
net assets
Total assets minus all liabilities
hallford refurbishments limited company details
company number
02679142
Type
Private limited with Share Capital
industry
43910 - Roofing activities
incorporation date
January 1992
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
unit 10 silver end business park, brettell lane, brierley hill, west midlands, DY5 3LG
Bank
-
Legal Advisor
-
hallford refurbishments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hallford refurbishments limited.
hallford refurbishments limited Companies House Filings - See Documents
date | description | view/download |
---|