signal systems (uk) ltd.

Dissolved 

signal systems (uk) ltd. Company Information

Share SIGNAL SYSTEMS (UK) LTD.

Company Number

02682413

Shareholders

daran carl thompson brown

gillian anne brown

Group Structure

View All

Industry

Manufacture of telegraph and telephone apparatus and equipment

 

Registered Address

367b church road, frampton cotterell, bristol, bs17 2aq, BS36 2AQ

signal systems (uk) ltd. Estimated Valuation

£222.9k

Pomanda estimates the enterprise value of SIGNAL SYSTEMS (UK) LTD. at £222.9k based on a Turnover of £326.6k and 0.68x industry multiple (adjusted for size and gross margin).

signal systems (uk) ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of SIGNAL SYSTEMS (UK) LTD. at £0 based on an EBITDA of £-5.2k and a 4.01x industry multiple (adjusted for size and gross margin).

signal systems (uk) ltd. Estimated Valuation

£8.1k

Pomanda estimates the enterprise value of SIGNAL SYSTEMS (UK) LTD. at £8.1k based on Net Assets of £3.5k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Signal Systems (uk) Ltd. Overview

Signal Systems (uk) Ltd. is a dissolved company that was located in bristol, BS36 2AQ with a Companies House number of 02682413. It operated in the manufacture of telegraph and telephone apparatus and equipment sector, SIC Code 26301. Founded in January 1992, it's largest shareholder was daran carl thompson brown with a 75% stake. The last turnover for Signal Systems (uk) Ltd. was estimated at £326.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Signal Systems (uk) Ltd. Health Check

Pomanda's financial health check has awarded Signal Systems (Uk) Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £326.6k, make it smaller than the average company (£9.7m)

£326.6k - Signal Systems (uk) Ltd.

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (-0.4%)

35% - Signal Systems (uk) Ltd.

-0.4% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Signal Systems (uk) Ltd.

31.8% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (5.4%)

-1.6% - Signal Systems (uk) Ltd.

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (56)

2 - Signal Systems (uk) Ltd.

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.1k, the company has an equivalent pay structure (£53.1k)

£53.1k - Signal Systems (uk) Ltd.

£53.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.3k, this is equally as efficient (£163.3k)

£163.3k - Signal Systems (uk) Ltd.

£163.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Signal Systems (uk) Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Signal Systems (uk) Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Signal Systems (uk) Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 115 weeks, this is more cash available to meet short term requirements (36 weeks)

115 weeks - Signal Systems (uk) Ltd.

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.7%, this is a lower level of debt than the average (39.1%)

28.7% - Signal Systems (uk) Ltd.

39.1% - Industry AVG

SIGNAL SYSTEMS (UK) LTD. financials

EXPORTms excel logo

Signal Systems (Uk) Ltd.'s latest turnover from May 2021 is estimated at £326.6 thousand and the company has net assets of £3.5 thousand. According to their latest financial statements, Signal Systems (Uk) Ltd. has 2 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover326,55073,948115,006133,070143,88271,937192,417185,060182,714158,497170,658164,830
Other Income Or Grants
Cost Of Sales222,64352,17878,42992,38698,27347,735127,580117,955115,41996,627121,865131,849
Gross Profit103,90821,77036,57740,68445,60924,20264,83767,10567,29561,87048,79432,981
Admin Expenses109,07439,34529,58731,55830,42324,50964,67867,47067,31361,98548,96232,670
Operating Profit-5,166-17,5756,9909,12615,186-307159-365-18-115-168311
Interest Payable
Interest Receivable714128827913121417415616815211647
Pre-Tax Profit-5,159-17,4347,2789,40515,318-93333-20915036-52358
Tax-1,383-1,787-3,063-70-36-9-100
Profit After Tax-5,159-17,4345,8957,61812,254-93263-20911427-52258
Dividends Paid
Retained Profit-5,159-17,4345,8957,61812,254-93263-20911427-52258
Employee Costs106,12655,935112,141108,801106,12546,31498,50084,16084,52041,87078,71676,538
Number Of Employees212221222122
EBITDA*-5,166-17,2917,2879,44215,2322,4023,6304,1225029408542,328

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets47819,5651,0592617,0959,80413,2751,7942,3142,6446,060
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets47819,5651,0592617,0959,80413,2751,7942,3142,6446,060
Stock & work in progress3003303,5086,4717,1687,4655,6934,8376,1803,625
Trade Debtors4,0813,6428,43317,62715,36412,25014,16313,71418,11417,22614,470
Group Debtors
Misc Debtors1,7621,547
Cash3,12811,64026,03650,69560,76344,40241,23228,23434,13533,09627,56018,973
misc current assets71
total current assets4,89015,72131,59659,45881,89866,23760,65049,86253,54256,04750,96637,068
total assets4,89016,19951,16160,51782,15973,33270,45463,13755,33658,36153,61043,128
Bank overdraft
Bank loan
Trade Creditors 2,1166451,3676,1695,36470,04962,99554,98558,12453,40042,866
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,4045,43824,43738,96663,42467,656
total current liabilities1,4047,55425,08240,33369,59373,02070,04962,99554,98558,12453,40042,866
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,4047,55425,08240,33369,59373,02070,04962,99554,98558,12453,40042,866
net assets3,4868,64526,07920,18412,566312405142351237210262
total shareholders funds3,4868,64526,07920,18412,566312405142351237210262
May 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-5,166-17,5756,9909,12615,186-307159-365-18-115-168311
Depreciation284297316462,7093,4714,4875201,0551,0222,017
Amortisation
Tax-1,383-1,787-3,063-70-36-9-100
Stock-300-30-3,178-2,963-697-2971,772856-1,3432,5553,625
Debtors-2,319-1,108-3,244-9,1942,2633,114-1,913449-4,4008882,75614,470
Creditors-2,1161,471-722-4,802805-64,6857,0548,010-3,1394,72410,53442,866
Accruals and Deferred Income-4,034-18,999-14,529-24,458-4,23267,656
Deferred Taxes & Provisions
Cash flow from operations-8,997-33,411-6,073-9,2339,4422,95612,8249,9118716,1106,07726,999
Investing Activities
capital expenditure47818,803-18,803-1,1146,788-15,968-7252,394-8,077
Change in Investments
cash flow from investments47818,803-18,803-1,1146,788-15,968-7252,394-8,077
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4
interest714128827913121417415616815211647
cash flow from financing714128827913121417415616815211651
cash and cash equivalents
cash-8,512-14,396-24,659-10,06816,3613,17012,998-5,9011,0395,5368,58718,973
overdraft
change in cash-8,512-14,396-24,659-10,06816,3613,17012,998-5,9011,0395,5368,58718,973

signal systems (uk) ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for signal systems (uk) ltd.. Get real-time insights into signal systems (uk) ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Signal Systems (uk) Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for signal systems (uk) ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in BS36 area or any other competitors across 12 key performance metrics.

signal systems (uk) ltd. Ownership

SIGNAL SYSTEMS (UK) LTD. group structure

Signal Systems (Uk) Ltd. has no subsidiary companies.

Ultimate parent company

SIGNAL SYSTEMS (UK) LTD.

02682413

SIGNAL SYSTEMS (UK) LTD. Shareholders

daran carl thompson brown 75%
gillian anne brown 25%

signal systems (uk) ltd. directors

Signal Systems (Uk) Ltd. currently has 2 directors. The longest serving directors include Mr Daran Brown (Jan 1992) and Ms Gillian Brown (Feb 2004).

officercountryagestartendrole
Mr Daran Brown63 years Jan 1992- Director
Ms Gillian Brown63 years Feb 2004- Director

P&L

May 2021

turnover

326.6k

+342%

operating profit

-5.2k

0%

gross margin

31.9%

+8.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2021

net assets

3.5k

-0.6%

total assets

4.9k

-0.7%

cash

3.1k

-0.73%

net assets

Total assets minus all liabilities

signal systems (uk) ltd. company details

company number

02682413

Type

Private limited with Share Capital

industry

26301 - Manufacture of telegraph and telephone apparatus and equipment

incorporation date

January 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2021

previous names

orchard telecommunications limited (March 1993)

accountant

KELLER & CO

auditor

-

address

367b church road, frampton cotterell, bristol, bs17 2aq, BS36 2AQ

Bank

-

Legal Advisor

-

signal systems (uk) ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to signal systems (uk) ltd.. Currently there are 1 open charges and 1 have been satisfied in the past.

signal systems (uk) ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIGNAL SYSTEMS (UK) LTD.. This can take several minutes, an email will notify you when this has completed.

signal systems (uk) ltd. Companies House Filings - See Documents

datedescriptionview/download