lichfield associates limited

Live MatureMicroHealthy

lichfield associates limited Company Information

Share LICHFIELD ASSOCIATES LIMITED

Company Number

02687110

Directors

Paul Williams

Shareholders

pamela joan williams

paul raymond williams

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

lancaster house, blackburn street, manchester, M26 2JW

lichfield associates limited Estimated Valuation

£162.2k

Pomanda estimates the enterprise value of LICHFIELD ASSOCIATES LIMITED at £162.2k based on a Turnover of £67.1k and 2.42x industry multiple (adjusted for size and gross margin).

lichfield associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LICHFIELD ASSOCIATES LIMITED at £0 based on an EBITDA of £-4.2k and a 4.73x industry multiple (adjusted for size and gross margin).

lichfield associates limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LICHFIELD ASSOCIATES LIMITED at £1.4m based on Net Assets of £804.2k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lichfield Associates Limited Overview

Lichfield Associates Limited is a live company located in manchester, M26 2JW with a Companies House number of 02687110. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1992, it's largest shareholder is pamela joan williams with a 50% stake. Lichfield Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £67.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lichfield Associates Limited Health Check

Pomanda's financial health check has awarded Lichfield Associates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £67.1k, make it smaller than the average company (£950.3k)

£67.1k - Lichfield Associates Limited

£950.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.8%)

5% - Lichfield Associates Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.5%)

31.4% - Lichfield Associates Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (25.3%)

-6.3% - Lichfield Associates Limited

25.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Lichfield Associates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Lichfield Associates Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.5k, this is less efficient (£186.2k)

£33.5k - Lichfield Associates Limited

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (32 days)

5 days - Lichfield Associates Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 807 days, this is slower than average (37 days)

807 days - Lichfield Associates Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lichfield Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (10 weeks)

41 weeks - Lichfield Associates Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (68.6%)

15.5% - Lichfield Associates Limited

68.6% - Industry AVG

LICHFIELD ASSOCIATES LIMITED financials

EXPORTms excel logo

Lichfield Associates Limited's latest turnover from February 2024 is estimated at £67.1 thousand and the company has net assets of £804.2 thousand. According to their latest financial statements, Lichfield Associates Limited has 2 employees and maintains cash reserves of £81.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover67,09572,32361,91057,75767,66548,70942,42950,33260,81672,43895,37156,32954,068103,03745,081
Other Income Or Grants
Cost Of Sales46,01151,86244,70841,37348,97834,47829,84333,77243,01652,45669,57141,90339,73774,57333,859
Gross Profit21,08420,46117,20216,38518,68714,23112,58716,56017,80019,98225,80014,42614,33128,46411,222
Admin Expenses25,298-1,097-90,515-8,13218,11012,19413,007-68,077-63,977-73,11215,813-1,8587,34026,045-594,036
Operating Profit-4,21421,558107,71724,5175772,037-42084,63781,77793,0949,98716,2846,9912,419605,258
Interest Payable
Interest Receivable3,8804,2937471398191,21997539176955228217815917586
Pre-Tax Profit-33425,851108,46424,6561,3963,25655685,02982,54693,64610,26916,4627,1502,593605,344
Tax-4,912-20,608-4,685-265-619-106-17,006-16,509-19,666-2,362-3,951-1,859-726-169,496
Profit After Tax-33420,93987,85619,9711,1312,63745068,02366,03773,9807,90712,5115,2911,867435,848
Dividends Paid
Retained Profit-33420,93987,85619,9711,1312,63745068,02366,03773,9807,90712,5115,2911,867435,848
Employee Costs65,16461,80859,73553,93756,58927,38326,44825,82426,58926,00024,75024,00023,90423,31125,413
Number Of Employees222221111111111
EBITDA*-4,21421,558107,71724,5175772,037-42084,63781,77795,7449,98716,2846,9912,419605,570

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets467,373506,458506,458506,458506,458506,458
Intangible Assets
Investments & Other868,969875,606778,651654,900650,956684,757548,799510,000467,373102,234100,986
Debtors (Due After 1 year)
Total Fixed Assets868,969875,606778,651654,900650,956684,757548,799510,000467,373467,373506,458506,458506,458608,692607,444
Stock & work in progress
Trade Debtors1,0335,3722,1981,9252,3593,9182,6453,0892,1812,2251,7001,6471,425948
Group Debtors
Misc Debtors
Cash81,92065,906148,720149,995127,67390,807234,164155,960157,221150,50070,12642,76228,24635,33634,488
misc current assets158,632140,505120,954241,067151,258151,258
total current assets82,95371,278150,918151,920130,03294,725236,809317,681299,907273,679312,893195,667180,92935,33635,436
total assets951,922946,884929,569806,820780,988779,482785,608827,681767,280741,052819,351702,125687,387644,028642,880
Bank overdraft
Bank loan
Trade Creditors 101,80494,77395,95692,19487,08283,42088,591132,231152,003174,024252,846143,527141,300103,232103,951
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities101,80494,77395,95692,19487,08283,42088,591132,231152,003174,024252,846143,527141,300103,232103,951
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions45,90447,56350,00418,87318,12421,41125,00323,88611,736
total long term liabilities45,90447,56350,00418,87318,12421,41125,00323,88611,736
total liabilities147,708142,336145,960111,067105,206104,831113,594156,117163,739174,024252,846143,527141,300103,232103,951
net assets804,214804,548783,609695,753675,782674,651672,014671,564603,541567,028566,505558,598546,087540,796538,929
total shareholders funds804,214804,548783,609695,753675,782674,651672,014671,564603,541567,028566,505558,598546,087540,796538,929
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-4,21421,558107,71724,5175772,037-42084,63781,77793,0949,98716,2846,9912,419605,258
Depreciation2,650312
Amortisation
Tax-4,912-20,608-4,685-265-619-106-17,006-16,509-19,666-2,362-3,951-1,859-726-169,496
Stock
Debtors-4,3393,174273-434-1,5591,273-444908-44525532221,425-948948
Creditors7,031-1,1833,7625,1123,662-5,171-43,640-19,772-22,021-78,822109,3192,22738,068-719103,951
Accruals and Deferred Income
Deferred Taxes & Provisions-1,659-2,44131,131749-3,287-3,5921,11712,15011,736
Cash flow from operations5,4979,848121,72926,1272,246-8,618-42,60559,10155,027-3,269116,89114,33841,7751,922539,077
Investing Activities
capital expenditure467,37336,435-506,770
Change in Investments-6,63796,955123,7513,944-33,801135,95838,79942,627467,373-102,2341,248100,986
cash flow from investments6,637-96,955-123,751-3,94433,801-135,958-38,799-42,62736,435102,234-1,248-607,756
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-29,524-73,457103,081
interest3,8804,2937471398191,21997539176955228217815917586
cash flow from financing3,8804,2937471398191,219975391-28,755-72,905282178159175103,167
cash and cash equivalents
cash16,014-82,814-1,27522,32236,866-143,35778,204-1,2616,72180,37427,36414,516-7,09084834,488
overdraft
change in cash16,014-82,814-1,27522,32236,866-143,35778,204-1,2616,72180,37427,36414,516-7,09084834,488

lichfield associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lichfield associates limited. Get real-time insights into lichfield associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lichfield Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lichfield associates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M26 area or any other competitors across 12 key performance metrics.

lichfield associates limited Ownership

LICHFIELD ASSOCIATES LIMITED group structure

Lichfield Associates Limited has no subsidiary companies.

Ultimate parent company

LICHFIELD ASSOCIATES LIMITED

02687110

LICHFIELD ASSOCIATES LIMITED Shareholders

pamela joan williams 50%
paul raymond williams 50%

lichfield associates limited directors

Lichfield Associates Limited currently has 1 director, Mr Paul Williams serving since Nov 1992.

officercountryagestartendrole
Mr Paul Williams68 years Nov 1992- Director

P&L

February 2024

turnover

67.1k

-7%

operating profit

-4.2k

0%

gross margin

31.5%

+11.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

804.2k

0%

total assets

951.9k

+0.01%

cash

81.9k

+0.24%

net assets

Total assets minus all liabilities

lichfield associates limited company details

company number

02687110

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

foray 386 limited (December 1992)

accountant

-

auditor

-

address

lancaster house, blackburn street, manchester, M26 2JW

Bank

-

Legal Advisor

-

lichfield associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lichfield associates limited.

lichfield associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LICHFIELD ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

lichfield associates limited Companies House Filings - See Documents

datedescriptionview/download