wellington engineering co. limited Company Information
Company Number
02688410
Next Accounts
Apr 2026
Shareholders
daimon vincent wellington
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
wellington house 1 betam road, hayes, middlesex, UB3 1SR
Website
http://welleng.co.ukwellington engineering co. limited Estimated Valuation
Pomanda estimates the enterprise value of WELLINGTON ENGINEERING CO. LIMITED at £3.7m based on a Turnover of £5.6m and 0.66x industry multiple (adjusted for size and gross margin).
wellington engineering co. limited Estimated Valuation
Pomanda estimates the enterprise value of WELLINGTON ENGINEERING CO. LIMITED at £1.1m based on an EBITDA of £240.5k and a 4.45x industry multiple (adjusted for size and gross margin).
wellington engineering co. limited Estimated Valuation
Pomanda estimates the enterprise value of WELLINGTON ENGINEERING CO. LIMITED at £2.2m based on Net Assets of £961.8k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wellington Engineering Co. Limited Overview
Wellington Engineering Co. Limited is a live company located in middlesex, UB3 1SR with a Companies House number of 02688410. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 1992, it's largest shareholder is daimon vincent wellington with a 100% stake. Wellington Engineering Co. Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wellington Engineering Co. Limited Health Check
Pomanda's financial health check has awarded Wellington Engineering Co. Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
9 Weak
Size
annual sales of £5.6m, make it smaller than the average company (£14.2m)
- Wellington Engineering Co. Limited
£14.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.3%)
- Wellington Engineering Co. Limited
9.3% - Industry AVG
Production
with a gross margin of 21.3%, this company has a higher cost of product (31%)
- Wellington Engineering Co. Limited
31% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (6.5%)
- Wellington Engineering Co. Limited
6.5% - Industry AVG
Employees
with 50 employees, this is below the industry average (70)
50 - Wellington Engineering Co. Limited
70 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Wellington Engineering Co. Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £111.1k, this is less efficient (£179.8k)
- Wellington Engineering Co. Limited
£179.8k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (52 days)
- Wellington Engineering Co. Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 125 days, this is slower than average (39 days)
- Wellington Engineering Co. Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 29 days, this is less than average (67 days)
- Wellington Engineering Co. Limited
67 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (13 weeks)
5 weeks - Wellington Engineering Co. Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.5%, this is a higher level of debt than the average (46.5%)
63.5% - Wellington Engineering Co. Limited
46.5% - Industry AVG
WELLINGTON ENGINEERING CO. LIMITED financials
Wellington Engineering Co. Limited's latest turnover from July 2024 is estimated at £5.6 million and the company has net assets of £961.8 thousand. According to their latest financial statements, Wellington Engineering Co. Limited has 50 employees and maintains cash reserves of £146.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,232,262 | 3,350,814 | 2,353,711 | 2,216,104 | ||||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||||
Cost Of Sales | 2,752,621 | 2,170,442 | 1,680,627 | 1,507,597 | ||||||||||||
Gross Profit | 1,479,641 | 1,180,372 | 673,084 | 708,507 | ||||||||||||
Admin Expenses | 730,299 | 658,544 | 603,702 | 650,003 | ||||||||||||
Operating Profit | 749,342 | 521,828 | 69,382 | 58,504 | ||||||||||||
Interest Payable | 24,394 | 22,429 | 23,986 | 35,198 | ||||||||||||
Interest Receivable | 2,224 | 0 | 0 | 186 | ||||||||||||
Pre-Tax Profit | 727,172 | 499,404 | 45,396 | 23,492 | ||||||||||||
Tax | -197,857 | -142,849 | -6,628 | -10,746 | ||||||||||||
Profit After Tax | 529,315 | 356,555 | 38,768 | 12,746 | ||||||||||||
Dividends Paid | 20,520 | 0 | 0 | 12,000 | ||||||||||||
Retained Profit | 508,795 | 356,555 | 38,768 | 746 | ||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 50 | 46 | 48 | 52 | 52 | 55 | 52 | 52 | 54 | |||||||
EBITDA* | 909,056 | 642,212 | 173,501 | 184,516 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 768,795 | 972,610 | 988,723 | 1,093,117 | 499,720 | 638,263 | 851,018 | 1,018,270 | 1,328,849 | 1,402,765 | 1,964,848 | 1,358,283 | 1,257,698 | 364,470 | 430,304 | 378,036 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 768,795 | 972,610 | 988,723 | 1,093,117 | 499,720 | 638,263 | 851,018 | 1,018,270 | 1,328,849 | 1,402,765 | 1,964,848 | 1,358,283 | 1,257,698 | 364,470 | 430,304 | 378,036 |
Stock & work in progress | 352,805 | 543,666 | 583,109 | 625,930 | 850,389 | 896,215 | 711,547 | 764,101 | 597,220 | 297,002 | 156,472 | 235,804 | 192,874 | 241,028 | 182,512 | 234,631 |
Trade Debtors | 1,363,274 | 1,570,855 | 1,169,754 | 1,571,139 | 1,440,615 | 1,803,070 | 788,431 | 899,739 | 548,074 | 2,334,545 | 2,519,200 | 1,691,195 | 813,338 | 689,965 | 598,585 | 356,594 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,100,456 | 1,116,183 | 1,126,460 | 0 | 0 | 0 | 751 | 10,979 | 10,979 | 10,979 |
Cash | 146,572 | 103,934 | 499,905 | 105,322 | 32,795 | 2,360 | 94,781 | 20,519 | 126,294 | 55,893 | 498 | 202,795 | 32,056 | 100,209 | 0 | 29 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,862,651 | 2,218,455 | 2,252,768 | 2,302,391 | 2,323,799 | 2,701,645 | 2,695,215 | 2,800,542 | 2,398,048 | 2,687,440 | 2,676,170 | 2,129,794 | 1,039,019 | 1,042,181 | 792,076 | 602,233 |
total assets | 2,631,446 | 3,191,065 | 3,241,491 | 3,395,508 | 2,823,519 | 3,339,908 | 3,546,233 | 3,818,812 | 3,726,897 | 4,090,205 | 4,641,018 | 3,488,077 | 2,296,717 | 1,406,651 | 1,222,380 | 980,269 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 495,555 | 609,712 | 465,846 | 0 | 0 | 0 | 299,953 | 52,270 | 279,982 | 290,630 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,503,415 | 1,695,293 | 1,690,900 | 1,582,422 | 1,630,163 | 1,926,642 | 435,243 | 535,752 | 477,359 | 1,566,812 | 2,298,047 | 1,681,813 | 361,271 | 281,762 | 326,084 | 100,732 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 1,022 | 13,668 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 51,000 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 250,994 | 250,994 | 433,959 | 0 | 0 | 0 | 34,925 | 38,100 | 79,960 | 71,506 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 483,477 | 395,583 | 289,437 | 0 | 0 | 0 | 377,689 | 285,510 | 87,150 | 122,960 |
total current liabilities | 1,503,415 | 1,695,293 | 1,690,900 | 1,582,422 | 1,630,163 | 1,926,642 | 1,666,291 | 1,805,709 | 1,666,601 | 1,566,812 | 2,298,047 | 1,681,813 | 1,073,838 | 657,642 | 798,176 | 636,828 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,925 | 66,675 | 24,680 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 20,593 | 22,222 | 91,756 | 108,482 | 359,476 | 610,470 | 552,805 | 668,259 | 561,309 | 102,026 | 0 | 0 | 0 | 0 |
provisions | 166,239 | 160,735 | 145,215 | 19,447 | 31,529 | 43,931 | 67,377 | 81,177 | 67,944 | 133,275 | 67,904 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 166,239 | 160,735 | 165,808 | 41,669 | 123,285 | 152,413 | 426,853 | 691,647 | 620,749 | 801,534 | 629,213 | 102,026 | 0 | 34,925 | 66,675 | 24,680 |
total liabilities | 1,669,654 | 1,856,028 | 1,856,708 | 1,624,091 | 1,753,448 | 2,079,055 | 2,093,144 | 2,497,356 | 2,287,350 | 2,368,346 | 2,927,260 | 1,783,839 | 1,073,838 | 692,567 | 864,851 | 661,508 |
net assets | 961,792 | 1,335,037 | 1,384,783 | 1,771,417 | 1,070,071 | 1,260,853 | 1,453,089 | 1,321,456 | 1,439,547 | 1,721,859 | 1,713,758 | 1,704,238 | 1,222,879 | 714,084 | 357,529 | 318,761 |
total shareholders funds | 961,792 | 1,335,037 | 1,384,783 | 1,771,417 | 1,070,071 | 1,260,853 | 1,453,089 | 1,321,456 | 1,439,547 | 1,721,859 | 1,713,758 | 1,704,238 | 1,222,879 | 714,084 | 357,529 | 318,761 |
Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 749,342 | 521,828 | 69,382 | 58,504 | ||||||||||||
Depreciation | 259,993 | 270,592 | 316,344 | 125,543 | 166,635 | 212,755 | 283,674 | 339,423 | 354,186 | 329,823 | 382,621 | 178,973 | 159,714 | 120,384 | 104,119 | 126,012 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -197,857 | -142,849 | -6,628 | -10,746 | ||||||||||||
Stock | -190,861 | -39,443 | -42,821 | -224,459 | -45,826 | 184,668 | -52,554 | 166,881 | 300,218 | 140,530 | -79,332 | 42,930 | -48,154 | 58,516 | -52,119 | 234,631 |
Debtors | -207,581 | 401,101 | -401,385 | 130,524 | -362,455 | -85,817 | -127,035 | 341,388 | -660,011 | -184,655 | 828,005 | 877,106 | 113,145 | 91,380 | 241,991 | 367,573 |
Creditors | -191,878 | 4,393 | 108,478 | -47,741 | -296,479 | 1,491,399 | -100,509 | 58,393 | -1,089,453 | -731,235 | 616,234 | 1,320,542 | 79,509 | -44,322 | 225,352 | 100,732 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -483,477 | 87,894 | 106,146 | 289,437 | 0 | 0 | -377,689 | 92,179 | 198,360 | -35,810 | 122,960 |
Deferred Taxes & Provisions | 5,504 | 15,520 | 125,768 | -12,082 | -12,402 | -23,446 | -13,800 | 13,233 | -65,331 | 65,371 | 67,904 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 817,896 | 503,505 | 166,543 | -204,742 | ||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -1,022 | -12,646 | 13,668 | 0 | 0 | 0 | 0 | 0 | -25,000 | -26,000 | 51,000 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -250,994 | 0 | -182,965 | 433,959 | 0 | 0 | -34,925 | -38,100 | -73,610 | 50,449 | 96,186 |
other long term liabilities | 0 | -20,593 | -1,629 | -69,534 | -16,726 | -250,994 | -250,994 | 57,665 | -115,454 | 106,950 | 459,283 | 102,026 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | -22,170 | -22,429 | -23,986 | -35,012 | ||||||||||||
cash flow from financing | -60,270 | -121,039 | 463 | 430,189 | ||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 42,638 | -395,971 | 394,583 | 72,527 | 30,435 | -92,421 | 74,262 | -105,775 | 70,401 | 55,395 | -202,297 | 170,739 | -68,153 | 100,209 | -29 | 29 |
overdraft | 0 | 0 | 0 | 0 | 0 | -495,555 | -114,157 | 143,866 | 465,846 | 0 | 0 | -299,953 | 247,683 | -227,712 | -10,648 | 290,630 |
change in cash | 42,638 | -395,971 | 394,583 | 72,527 | 30,435 | 403,134 | 188,419 | -249,641 | -395,445 | 55,395 | -202,297 | 470,692 | -315,836 | 327,921 | 10,619 | -290,601 |
wellington engineering co. limited Credit Report and Business Information
Wellington Engineering Co. Limited Competitor Analysis
Perform a competitor analysis for wellington engineering co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in UB3 area or any other competitors across 12 key performance metrics.
wellington engineering co. limited Ownership
WELLINGTON ENGINEERING CO. LIMITED group structure
Wellington Engineering Co. Limited has no subsidiary companies.
Ultimate parent company
WELLINGTON ENGINEERING CO. LIMITED
02688410
wellington engineering co. limited directors
Wellington Engineering Co. Limited currently has 2 directors. The longest serving directors include Mr Daimon Wellington (Aug 1992) and Mr Gladstone Wellington (May 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daimon Wellington | United Kingdom | 51 years | Aug 1992 | - | Director |
Mr Gladstone Wellington | United Kingdom | 81 years | May 1996 | - | Director |
P&L
July 2024turnover
5.6m
0%
operating profit
-19.5k
0%
gross margin
21.4%
+4.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
961.8k
-0.28%
total assets
2.6m
-0.18%
cash
146.6k
+0.41%
net assets
Total assets minus all liabilities
wellington engineering co. limited company details
company number
02688410
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
February 1992
age
33
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
wellington house 1 betam road, hayes, middlesex, UB3 1SR
Bank
-
Legal Advisor
-
wellington engineering co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to wellington engineering co. limited. Currently there are 2 open charges and 2 have been satisfied in the past.
wellington engineering co. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WELLINGTON ENGINEERING CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
wellington engineering co. limited Companies House Filings - See Documents
date | description | view/download |
---|