wellington engineering co. limited

Live MatureMidLow

wellington engineering co. limited Company Information

Share WELLINGTON ENGINEERING CO. LIMITED

Company Number

02688410

Shareholders

daimon vincent wellington

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

wellington house 1 betam road, hayes, middlesex, UB3 1SR

wellington engineering co. limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of WELLINGTON ENGINEERING CO. LIMITED at £3.7m based on a Turnover of £5.6m and 0.66x industry multiple (adjusted for size and gross margin).

wellington engineering co. limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WELLINGTON ENGINEERING CO. LIMITED at £1.1m based on an EBITDA of £240.5k and a 4.45x industry multiple (adjusted for size and gross margin).

wellington engineering co. limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of WELLINGTON ENGINEERING CO. LIMITED at £2.2m based on Net Assets of £961.8k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wellington Engineering Co. Limited Overview

Wellington Engineering Co. Limited is a live company located in middlesex, UB3 1SR with a Companies House number of 02688410. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 1992, it's largest shareholder is daimon vincent wellington with a 100% stake. Wellington Engineering Co. Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wellington Engineering Co. Limited Health Check

Pomanda's financial health check has awarded Wellington Engineering Co. Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £5.6m, make it smaller than the average company (£14.2m)

£5.6m - Wellington Engineering Co. Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.3%)

1% - Wellington Engineering Co. Limited

9.3% - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a higher cost of product (31%)

21.3% - Wellington Engineering Co. Limited

31% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (6.5%)

-0.4% - Wellington Engineering Co. Limited

6.5% - Industry AVG

employees

Employees

with 50 employees, this is below the industry average (70)

50 - Wellington Engineering Co. Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Wellington Engineering Co. Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.1k, this is less efficient (£179.8k)

£111.1k - Wellington Engineering Co. Limited

£179.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (52 days)

89 days - Wellington Engineering Co. Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (39 days)

125 days - Wellington Engineering Co. Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 29 days, this is less than average (67 days)

29 days - Wellington Engineering Co. Limited

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (13 weeks)

5 weeks - Wellington Engineering Co. Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.5%, this is a higher level of debt than the average (46.5%)

63.5% - Wellington Engineering Co. Limited

46.5% - Industry AVG

WELLINGTON ENGINEERING CO. LIMITED financials

EXPORTms excel logo

Wellington Engineering Co. Limited's latest turnover from July 2024 is estimated at £5.6 million and the company has net assets of £961.8 thousand. According to their latest financial statements, Wellington Engineering Co. Limited has 50 employees and maintains cash reserves of £146.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover5,553,9615,557,0414,774,3825,344,1745,555,1066,295,7083,213,5013,346,7412,813,4866,934,7367,931,3425,782,9094,232,2623,350,8142,353,7112,216,104
Other Income Or Grants0000000000000000
Cost Of Sales4,368,4444,423,5223,820,8004,324,8614,439,2555,014,0722,542,4762,597,6272,166,9155,382,1546,165,6844,487,9962,752,6212,170,4421,680,6271,507,597
Gross Profit1,185,5171,133,519953,5831,019,3131,115,8511,281,637671,025749,114646,5711,552,5821,765,6571,294,9131,479,6411,180,372673,084708,507
Admin Expenses1,204,9941,558,7051,344,0001,035,1051,306,6511,457,512472,882833,777914,1981,542,5971,754,115660,610730,299658,544603,702650,003
Operating Profit-19,477-425,186-390,417-15,792-190,800-175,875198,143-84,663-267,6279,98511,542634,303749,342521,82869,38258,504
Interest Payable0000016,72535,92133,61115,140009,74824,39422,42923,98635,198
Interest Receivable6,57615,0963,78369183642881844551415085872,22400186
Pre-Tax Profit-12,901-410,090-386,634-15,723-190,782-192,236162,510-118,091-282,31210,12612,051625,142727,172499,40445,39623,492
Tax000000-30,87700-2,025-2,531-143,783-197,857-142,849-6,628-10,746
Profit After Tax-12,901-410,090-386,634-15,723-190,782-192,236131,633-118,091-282,3128,1019,520481,359529,315356,55538,76812,746
Dividends Paid00000000000020,5200012,000
Retained Profit-12,901-410,090-386,634-15,723-190,782-192,236131,633-118,091-282,3128,1019,520481,359508,795356,55538,768746
Employee Costs2,151,2101,865,5211,871,0511,928,0001,913,5931,986,5771,845,6891,777,7411,796,0651,037,0911,144,540870,545629,839549,952384,1560
Number Of Employees5046485252555252543236282018130
EBITDA*240,516-154,594-74,073109,751-24,16536,880481,817254,76086,559339,808394,163813,276909,056642,212173,501184,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets768,795972,610988,7231,093,117499,720638,263851,0181,018,2701,328,8491,402,7651,964,8481,358,2831,257,698364,470430,304378,036
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets768,795972,610988,7231,093,117499,720638,263851,0181,018,2701,328,8491,402,7651,964,8481,358,2831,257,698364,470430,304378,036
Stock & work in progress352,805543,666583,109625,930850,389896,215711,547764,101597,220297,002156,472235,804192,874241,028182,512234,631
Trade Debtors1,363,2741,570,8551,169,7541,571,1391,440,6151,803,070788,431899,739548,0742,334,5452,519,2001,691,195813,338689,965598,585356,594
Group Debtors0000000000000000
Misc Debtors0000001,100,4561,116,1831,126,46000075110,97910,97910,979
Cash146,572103,934499,905105,32232,7952,36094,78120,519126,29455,893498202,79532,056100,209029
misc current assets0000000000000000
total current assets1,862,6512,218,4552,252,7682,302,3912,323,7992,701,6452,695,2152,800,5422,398,0482,687,4402,676,1702,129,7941,039,0191,042,181792,076602,233
total assets2,631,4463,191,0653,241,4913,395,5082,823,5193,339,9083,546,2333,818,8123,726,8974,090,2054,641,0183,488,0772,296,7171,406,6511,222,380980,269
Bank overdraft000000495,555609,712465,846000299,95352,270279,982290,630
Bank loan0000000000000000
Trade Creditors 1,503,4151,695,2931,690,9001,582,4221,630,1631,926,642435,243535,752477,3591,566,8122,298,0471,681,813361,271281,762326,084100,732
Group/Directors Accounts0000001,02213,66800000025,00051,000
other short term finances0000000000000000
hp & lease commitments000000250,994250,994433,95900034,92538,10079,96071,506
other current liabilities000000483,477395,583289,437000377,689285,51087,150122,960
total current liabilities1,503,4151,695,2931,690,9001,582,4221,630,1631,926,6421,666,2911,805,7091,666,6011,566,8122,298,0471,681,8131,073,838657,642798,176636,828
loans0000000000000000
hp & lease commitments000000000000034,92566,67524,680
Accruals and Deferred Income0000000000000000
other liabilities0020,59322,22291,756108,482359,476610,470552,805668,259561,309102,0260000
provisions166,239160,735145,21519,44731,52943,93167,37781,17767,944133,27567,90400000
total long term liabilities166,239160,735165,80841,669123,285152,413426,853691,647620,749801,534629,213102,026034,92566,67524,680
total liabilities1,669,6541,856,0281,856,7081,624,0911,753,4482,079,0552,093,1442,497,3562,287,3502,368,3462,927,2601,783,8391,073,838692,567864,851661,508
net assets961,7921,335,0371,384,7831,771,4171,070,0711,260,8531,453,0891,321,4561,439,5471,721,8591,713,7581,704,2381,222,879714,084357,529318,761
total shareholders funds961,7921,335,0371,384,7831,771,4171,070,0711,260,8531,453,0891,321,4561,439,5471,721,8591,713,7581,704,2381,222,879714,084357,529318,761
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-19,477-425,186-390,417-15,792-190,800-175,875198,143-84,663-267,6279,98511,542634,303749,342521,82869,38258,504
Depreciation259,993270,592316,344125,543166,635212,755283,674339,423354,186329,823382,621178,973159,714120,384104,119126,012
Amortisation0000000000000000
Tax000000-30,87700-2,025-2,531-143,783-197,857-142,849-6,628-10,746
Stock-190,861-39,443-42,821-224,459-45,826184,668-52,554166,881300,218140,530-79,33242,930-48,15458,516-52,119234,631
Debtors-207,581401,101-401,385130,524-362,455-85,817-127,035341,388-660,011-184,655828,005877,106113,14591,380241,991367,573
Creditors-191,8784,393108,478-47,741-296,4791,491,399-100,50958,393-1,089,453-731,235616,2341,320,54279,509-44,322225,352100,732
Accruals and Deferred Income00000-483,47787,894106,146289,43700-377,68992,179198,360-35,810122,960
Deferred Taxes & Provisions5,50415,520125,768-12,082-12,402-23,446-13,80013,233-65,33165,37167,90400000
Cash flow from operations452,584-496,339604,379143,86375,235922,505604,114-75,737-418,995-283,956327,097692,310817,896503,505166,543-204,742
Investing Activities
capital expenditure-56,178-254,479-211,950-718,940-28,0920-116,422-28,844-280,270232,260-989,186-279,558-1,052,942-54,550-156,387-504,048
Change in Investments0000000000000000
cash flow from investments-56,178-254,479-211,950-718,940-28,0920-116,422-28,844-280,270232,260-989,186-279,558-1,052,942-54,550-156,387-504,048
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts00000-1,022-12,64613,66800000-25,000-26,00051,000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments00000-250,9940-182,965433,95900-34,925-38,100-73,61050,44996,186
other long term liabilities0-20,593-1,629-69,534-16,726-250,994-250,99457,665-115,454106,950459,283102,0260000
share issue-360,344360,3440717,06900000000000318,015
interest6,57615,0963,7836918-16,361-35,633-33,427-14,685141508-9,161-22,170-22,429-23,986-35,012
cash flow from financing-353,768354,8472,154647,604-16,708-519,371-299,273-145,059303,820107,091459,79157,940-60,270-121,039463430,189
cash and cash equivalents
cash42,638-395,971394,58372,52730,435-92,42174,262-105,77570,40155,395-202,297170,739-68,153100,209-2929
overdraft00000-495,555-114,157143,866465,84600-299,953247,683-227,712-10,648290,630
change in cash42,638-395,971394,58372,52730,435403,134188,419-249,641-395,44555,395-202,297470,692-315,836327,92110,619-290,601

wellington engineering co. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wellington engineering co. limited. Get real-time insights into wellington engineering co. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wellington Engineering Co. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wellington engineering co. limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in UB3 area or any other competitors across 12 key performance metrics.

wellington engineering co. limited Ownership

WELLINGTON ENGINEERING CO. LIMITED group structure

Wellington Engineering Co. Limited has no subsidiary companies.

Ultimate parent company

WELLINGTON ENGINEERING CO. LIMITED

02688410

WELLINGTON ENGINEERING CO. LIMITED Shareholders

daimon vincent wellington 100%

wellington engineering co. limited directors

Wellington Engineering Co. Limited currently has 2 directors. The longest serving directors include Mr Daimon Wellington (Aug 1992) and Mr Gladstone Wellington (May 1996).

officercountryagestartendrole
Mr Daimon WellingtonUnited Kingdom51 years Aug 1992- Director
Mr Gladstone WellingtonUnited Kingdom81 years May 1996- Director

P&L

July 2024

turnover

5.6m

0%

operating profit

-19.5k

0%

gross margin

21.4%

+4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

961.8k

-0.28%

total assets

2.6m

-0.18%

cash

146.6k

+0.41%

net assets

Total assets minus all liabilities

wellington engineering co. limited company details

company number

02688410

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

February 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

wellington house 1 betam road, hayes, middlesex, UB3 1SR

Bank

-

Legal Advisor

-

wellington engineering co. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to wellington engineering co. limited. Currently there are 2 open charges and 2 have been satisfied in the past.

wellington engineering co. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELLINGTON ENGINEERING CO. LIMITED. This can take several minutes, an email will notify you when this has completed.

wellington engineering co. limited Companies House Filings - See Documents

datedescriptionview/download